Watchlist Manager

Watchlist

Price: 1 015 JPY 0.3% Market Closed

Market Cap: ¥45.3B

	Gakken Holdings Co Ltd TSE:9470	JP

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	5	0	0	19	0	0	37	0	0	37	0	0	23	44	64	0	0	94	72	99	124	131	126	123	121	97	94	95	91	86	81	78	81	94	110	127	141	141	143	139	135	132	125	117	123	100	96	92	78	96	103	115	126	136	137	140	147	153	161	169	175	179	179	179	175	179	183	183	193	225	258	290	320	326	346	376	0	0	0
Revenue	60 924 N/A	60 429 -1%	57 194 -5%	54 514 -5%	52 107 -4%	51 831 -1%	52 365 +1%	52 299 0%	53 297 +2%	52 547 -1%	53 067 +1%	52 532 -1%	51 709 -2%	33 104 -36%	51 869 +57%	76 346 +47%	77 224 +1%	78 105 +1%	77 834 0%	77 041 -1%	78 571 +2%	80 249 +2%	80 395 +0%	80 937 +1%	81 230 +0%	80 659 -1%	81 700 +1%	81 815 +0%	82 889 +1%	86 858 +5%	88 228 +2%	89 931 +2%	90 890 +1%	90 134 -1%	90 044 0%	92 894 +3%	94 758 +2%	95 945 +1%	97 814 +2%	98 811 +1%	99 225 +0%	99 049 0%	99 412 +0%	101 308 +2%	101 402 +0%	102 177 +1%	104 086 +2%	104 658 +1%	106 150 +1%	107 030 +1%	115 570 +8%	122 404 +6%	131 228 +7%	140 559 +7%	141 628 +1%	143 562 +1%	143 834 +0%	143 564 0%	144 619 +1%	145 803 +1%	147 957 +1%	150 288 +2%	151 410 +1%	151 843 +0%	153 794 +1%	156 032 +1%	157 352 +1%	157 574 +0%	158 382 +1%	164 116 +4%	168 657 +3%	176 447 +5%	182 906 +4%	185 566 +1%	188 758 +2%	190 902 +1%	194 151 +2%	199 119 +3%	201 894 +1%
Gross Profit
Cost of Revenue	(38 325)	(37 356)	(35 816)	(34 268)	(33 191)	(32 514)	(32 406)	(34 737)	(34 922)	(33 794)	(31 137)	(30 718)	(30 930)	(23 267)	(34 438)	(48 949)	(50 103)	(49 116)	(49 724)	(49 437)	(49 449)	(50 466)	(50 058)	(50 501)	(50 793)	(50 733)	(51 907)	(52 593)	(53 816)	(56 167)	(57 957)	(60 000)	(60 978)	(60 800)	(61 002)	(61 919)	(63 615)	(64 380)	(64 842)	(66 059)	(65 149)	(65 618)	(65 671)	(65 914)	(66 574)	(66 923)	(68 375)	(68 949)	(70 046)	(70 593)	(77 793)	(84 570)	(92 061)	(100 210)	(100 565)	(101 658)	(101 878)	(101 790)	(102 542)	(103 334)	(103 877)	(105 443)	(106 398)	(107 072)	(109 222)	(109 606)	(111 270)	(111 564)	(112 497)	(117 427)	(121 527)	(126 871)	(132 798)	(135 668)	(138 274)	(140 507)	(142 109)	(144 166)	(145 833)
Gross Profit	22 599 N/A	23 073 +2%	21 378 -7%	20 246 -5%	18 916 -7%	19 317 +2%	19 959 +3%	17 562 -12%	18 375 +5%	18 753 +2%	21 930 +17%	21 814 -1%	20 779 -5%	9 837 -53%	17 431 +77%	27 397 +57%	27 121 -1%	28 989 +7%	28 110 -3%	27 604 -2%	29 122 +5%	29 783 +2%	30 337 +2%	30 436 +0%	30 437 +0%	29 926 -2%	29 793 0%	29 222 -2%	29 073 -1%	30 691 +6%	30 271 -1%	29 931 -1%	29 912 0%	29 334 -2%	29 042 -1%	30 975 +7%	31 143 +1%	31 565 +1%	32 972 +4%	32 752 -1%	34 076 +4%	33 431 -2%	33 741 +1%	35 394 +5%	34 828 -2%	35 254 +1%	35 711 +1%	35 709 0%	36 104 +1%	36 437 +1%	37 777 +4%	37 834 +0%	39 167 +4%	40 349 +3%	41 063 +2%	41 904 +2%	41 956 +0%	41 774 0%	42 077 +1%	42 469 +1%	44 080 +4%	44 845 +2%	45 012 +0%	44 771 -1%	44 572 0%	46 426 +4%	46 082 -1%	46 010 0%	45 885 0%	46 689 +2%	47 130 +1%	49 576 +5%	50 108 +1%	49 898 0%	50 484 +1%	50 395 0%	52 042 +3%	54 953 +6%	56 061 +2%
Operating Income
Operating Expenses	(24 830)	(24 655)	(23 145)	(21 846)	(20 992)	(21 479)	(22 794)	(24 273)	(25 535)	(26 280)	(26 402)	(25 730)	(23 928)	(25 852)	(19 551)	(26 479)	(26 262)	(27 067)	(26 957)	(27 466)	(27 500)	(27 749)	(27 611)	(27 748)	(27 806)	(27 583)	(27 848)	(27 621)	(27 854)	(28 561)	(28 820)	(29 006)	(29 396)	(29 054)	(29 014)	(29 963)	(29 668)	(29 966)	(30 424)	(29 724)	(30 311)	(30 699)	(30 991)	(32 260)	(32 163)	(31 872)	(32 356)	(32 319)	(32 665)	(32 785)	(33 385)	(33 790)	(34 602)	(35 826)	(36 232)	(36 579)	(36 115)	(36 699)	(36 222)	(36 717)	(37 808)	(38 606)	(39 378)	(39 177)	(39 781)	(39 999)	(40 374)	(40 684)	(40 936)	(40 519)	(40 729)	(41 489)	(42 086)	(43 018)	(43 793)	(44 115)	(45 194)	(46 716)	(47 268)
Selling, General & Administrative	(26 959)	(26 928)	(25 019)	(23 463)	(21 901)	(22 285)	(23 545)	(24 800)	(26 237)	(26 774)	(26 906)	(25 937)	(24 362)	(26 746)	(20 310)	(26 560)	(25 940)	(26 620)	(26 430)	(27 175)	(27 057)	(27 175)	(27 100)	(27 425)	(27 532)	(27 803)	(28 222)	(28 128)	(28 340)	(28 698)	(28 871)	(29 033)	(29 385)	(29 227)	(29 224)	(29 510)	(29 592)	(30 012)	(30 230)	(30 338)	(30 344)	(30 754)	(31 052)	(31 492)	(31 997)	(31 870)	(32 312)	(32 543)	(32 712)	(32 826)	(33 446)	(33 979)	(34 624)	(35 854)	(36 159)	(36 393)	(36 087)	(36 651)	(36 244)	(36 829)	(38 003)	(38 922)	(39 743)	(39 999)	(40 095)	(39 998)	(40 374)	(40 681)	(40 935)	(40 519)	(40 728)	(41 491)	(42 085)	(43 017)	(43 792)	(44 113)	(45 193)	(46 715)	(47 268)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	(209)	(446)	(723)	(603)	(111)	(225)	(326)	(419)	(440)	(534)	(525)	(466)	(332)	(223)	(106)	41	98	98	98	74	49	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	2 129	2 273	1 874	1 617	909	806	751	527	702	703	950	930	1 037	1 005	984	407	97	(7)	7	234	23	(242)	(288)	(217)	(315)	122	276	409	412	88	26	27	(11)	173	210	(453)	(76)	46	(194)	614	33	55	61	(768)	(166)	(2)	(44)	224	47	41	61	189	22	28	(73)	(186)	(28)	(48)	22	112	195	316	365	822	314	(1)	0	(3)	(1)	0	(1)	2	(1)	(1)	(1)	0	(1)	(1)	0
Operating Income	(2 231) N/A	(1 582) +29%	(1 767) -12%	(1 600) +9%	(2 076) -30%	(2 162) -4%	(2 835) -31%	(6 711) -137%	(7 160) -7%	(7 527) -5%	(4 472) +41%	(3 916) +12%	(3 149) +20%	(16 015) -409%	(2 120) +87%	918 N/A	859 -6%	1 922 +124%	1 153 -40%	138 -88%	1 622 +1 075%	2 034 +25%	2 726 +34%	2 688 -1%	2 631 -2%	2 343 -11%	1 945 -17%	1 601 -18%	1 219 -24%	2 130 +75%	1 451 -32%	925 -36%	516 -44%	280 -46%	28 -90%	1 012 +3 514%	1 475 +46%	1 599 +8%	2 548 +59%	3 028 +19%	3 765 +24%	2 732 -27%	2 750 +1%	3 134 +14%	2 665 -15%	3 382 +27%	3 355 -1%	3 390 +1%	3 439 +1%	3 652 +6%	4 392 +20%	4 044 -8%	4 565 +13%	4 523 -1%	4 831 +7%	5 325 +10%	5 841 +10%	5 075 -13%	5 855 +15%	5 752 -2%	6 272 +9%	6 239 -1%	5 634 -10%	5 594 -1%	4 791 -14%	6 427 +34%	5 708 -11%	5 326 -7%	4 949 -7%	6 170 +25%	6 401 +4%	8 087 +26%	8 022 -1%	6 880 -14%	6 691 -3%	6 280 -6%	6 848 +9%	8 237 +20%	8 793 +7%
Pre-Tax Income
Interest Income Expense	44	(1 830)	(1 851)	(1 855)	65	79	66	36	5	17	6	79	107	61	106	134	92	270	248	350	547	672	562	413	364	193	198	204	161	163	188	189	379	891	913	893	694	931	877	885	861	169	184	189	188	149	155	248	228	846	208	213	79	495	430	417	713	741	504	439	172	(35)	143	311	452	650	636	598	655	592	(138)	(476)	(375)	(118)	555	627	286	1 336	1 391
Non-Reccuring Items	(3 430)	(4 023)	(9 925)	(6 392)	(5 982)	(6)	(57)	(338)	(302)	(562)	(1 114)	(1 442)	(1 195)	(378)	(1 047)	(1 205)	(1 517)	(1 288)	(946)	(1 314)	(1 506)	(1 547)	(1 128)	(603)	(105)	(605)	(600)	(619)	(659)	(101)	(101)	(14)	18	(494)	51	(69)	(74)	(48)	(52)	(3)	(331)	(512)	(559)	(1 238)	(1 100)	(1 274)	(1 226)	(1 024)	(835)	(489)	(598)	(256)	(290)	(424)	(447)	(491)	(772)	(853)	(680)	(858)	(250)	(12)	(191)	114	(172)	(755)	(816)	(1 435)	(1 467)	(516)	(478)	73	(55)	(864)	(323)	(543)	(397)	(695)	(1 384)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	9 014	8 037	9 879	865	(41)	(60)	(40)	0	(52)	(5)	(25)	(25)	(85)	(75)	284	281	331	345	(31)	(31)	(40)	(583)	(582)	(583)	(34)	(41)	(1 089)	(1 086)	(1 066)	(1 060)	(3)	(2)	(53)	306	965	961	981	672	13	17	(579)	(17)	145	139	126	115	(17)	(15)	53	0	22	(1)	(389)	(202)	(212)	(199)	(49)	(45)	(13)	(1)	411	319	234	219	(236)	(54)	(9)	(2)	(8)	(184)
Total Other Income	(305)	(254)	(327)	(348)	(352)	(386)	(307)	(327)	(409)	(342)	(204)	(157)	(189)	(105)	(182)	(270)	(105)	(56)	141	245	81	19	(26)	(57)	(94)	(40)	(6)	19	40	65	49	59	74	25	32	29	11	(2)	23	5	53	91	101	101	62	0	12	40	(21)	6	(9)	(54)	18	72	108	106	172	151	222	208	180	207	112	163	134	172	224	137	117	48	5	30	42	(28)	(35)	(165)	(222)	(86)	(58)
Pre-Tax Income	(5 922) N/A	(7 689) -30%	(13 870) -80%	(10 195) +26%	(8 345) +18%	(2 475) +70%	(3 133) -27%	(7 340) -134%	(7 866) -7%	600 N/A	2 253 +276%	4 443 +97%	(3 561) N/A	(16 478) -363%	(3 303) +80%	(463) +86%	(671) -45%	796 N/A	590 -26%	(607) N/A	719 N/A	1 093 +52%	2 059 +88%	2 725 +32%	3 077 +13%	2 222 -28%	1 882 -15%	1 174 -38%	730 -38%	2 217 +204%	1 004 -55%	577 -43%	404 -30%	668 +65%	983 +47%	776 -21%	1 020 +31%	1 414 +39%	2 336 +65%	3 912 +67%	4 346 +11%	2 427 -44%	2 782 +15%	3 151 +13%	2 776 -12%	3 238 +17%	2 968 -8%	2 667 -10%	2 828 +6%	3 436 +21%	3 976 +16%	4 092 +3%	4 511 +10%	4 792 +6%	5 037 +5%	5 340 +6%	5 939 +11%	5 167 -13%	5 901 +14%	5 563 -6%	6 373 +15%	6 010 -6%	5 496 -9%	5 970 +9%	5 006 -16%	6 445 +29%	5 707 -11%	4 613 -19%	4 253 -8%	6 705 +58%	6 109 -9%	7 948 +30%	7 853 -1%	5 634 -28%	6 834 +21%	6 190 -9%	6 513 +5%	8 784 +35%	8 558 -3%
Net Income
Tax Provision	(714)	(474)	(256)	(75)	(139)	(123)	(153)	(124)	(59)	(3)	(30)	(103)	(125)	(194)	(328)	(851)	(724)	(407)	(527)	(105)	(181)	(489)	(413)	(537)	(579)	(632)	(656)	(742)	(650)	(348)	(329)	(286)	(290)	(568)	(533)	(905)	(982)	(906)	(956)	(1 006)	(900)	(912)	(1 017)	(1 024)	(1 146)	(64)	(69)	(395)	(188)	(444)	(693)	(782)	(1 219)	(2 459)	(2 316)	(2 317)	(2 360)	(2 558)	(2 959)	(3 115)	(4 660)	(3 351)	(3 083)	(3 134)	(1 566)	(2 980)	(2 686)	(2 383)	(2 359)	(3 085)	(2 800)	(3 742)	(3 560)	(2 928)	(3 323)	(2 848)	(2 978)	(4 047)	(4 100)
Income from Continuing Operations	(6 636)	(8 163)	(14 126)	(10 270)	(8 484)	(2 598)	(3 286)	(7 464)	(7 925)	597	2 223	4 340	(3 686)	(16 672)	(3 631)	(1 314)	(1 395)	389	63	(712)	538	604	1 646	2 188	2 498	1 590	1 226	432	80	1 869	675	291	114	100	450	(129)	38	508	1 380	2 906	3 446	1 515	1 765	2 127	1 630	3 174	2 899	2 272	2 640	2 992	3 283	3 310	3 292	2 333	2 721	3 023	3 579	2 609	2 942	2 448	1 713	2 659	2 413	2 836	3 440	3 465	3 021	2 230	1 894	3 620	3 309	4 206	4 293	2 706	3 511	3 342	3 535	4 737	4 458
Income to Minority Interest	(249)	(112)	21	105	67	43	53	36	41	13	11	1	14	(27)	(27)	(73)	(87)	(76)	(79)	(37)	(33)	(41)	(55)	(55)	(50)	(53)	(59)	(87)	(70)	(89)	(96)	(57)	(63)	(68)	(72)	(224)	(271)	(242)	(230)	(241)	(228)	(146)	(49)	131	199	156	92	84	48	66	(75)	(152)	(259)	(392)	(391)	(363)	(354)	(286)	(166)	(158)	(83)	(42)	(40)	(17)	(20)	(24)	(50)	(97)	(146)	(425)	(386)	(476)	(381)	(445)	(399)	(430)	(406)	(1 158)	(1 287)
Net Income (Common)	(6 887) N/A	(8 277) -20%	(14 105) -70%	(10 165) +28%	(8 412) +17%	(2 554) +70%	(3 232) -27%	(7 429) -130%	(7 884) -6%	605 N/A	2 233 +269%	4 339 +94%	(3 667) N/A	(16 704) -356%	(3 666) +78%	(1 397) +62%	(1 491) -7%	305 N/A	(16) N/A	(747) -4 569%	505 N/A	550 +9%	1 574 +186%	2 118 +35%	2 431 +15%	1 536 -37%	1 168 -24%	343 -71%	10 -97%	1 778 +17 680%	577 -68%	232 -60%	49 -79%	31 -37%	376 +1 113%	(353) N/A	(234) +34%	265 N/A	1 150 +334%	2 663 +132%	3 218 +21%	1 368 -57%	1 716 +25%	2 258 +32%	1 828 -19%	3 330 +82%	2 990 -10%	2 356 -21%	2 688 +14%	3 058 +14%	3 207 +5%	3 157 -2%	3 032 -4%	1 940 -36%	2 330 +20%	2 659 +14%	3 224 +21%	2 321 -28%	2 773 +19%	2 288 -17%	1 628 -29%	2 617 +61%	2 373 -9%	2 819 +19%	3 421 +21%	3 440 +1%	2 970 -14%	2 132 -28%	1 746 -18%	3 194 +83%	2 924 -8%	3 728 +27%	3 911 +5%	2 260 -42%	3 111 +38%	2 912 -6%	3 128 +7%	3 578 +14%	3 168 -11%
EPS (Diluted)	-626.09 N/A	-752.45 -20%	-1 282.27 -70%	-924.09 +28%	-764.72 +17%	-232.18 +70%	-293.81 -27%	-675.36 -130%	-716.72 -6%	55 N/A	203 +269%	394.45 +94%	-333.36 N/A	-1 518.54 -356%	-333.27 +78%	-127 +62%	-149.1 -17%	30.5 N/A	-2 N/A	-83 -4 050%	63.12 N/A	61.11 -3%	174.88 +186%	235.33 +35%	270.11 +15%	170.66 -37%	129.77 -24%	38.11 -71%	1.11 -97%	197.55 +17 697%	64.11 -68%	25.77 -60%	5.44 -79%	3.44 -37%	41.77 +1 114%	-39.22 N/A	-26 +34%	7.2 N/A	127.77 +1 675%	295.88 +132%	357.55 +21%	36.97 -90%	190.66 +416%	250.88 +32%	203.11 -19%	90.5 -55%	332.22 +267%	235.6 -29%	298.66 +27%	81.09 -73%	84.51 +4%	83.3 -1%	82.05 -2%	51.63 -37%	62.34 +21%	71.03 +14%	85.98 +21%	61.97 -28%	73.89 +19%	58.1 -21%	37.93 -35%	63.87 +68%	53.96 -16%	63.95 +19%	77.96 +22%	77.94 0%	66.94 -14%	47.99 -28%	39.6 -17%	71.9 +82%	67.05 -7%	86.4 +29%	91.85 +6%	52.6 -43%	73.54 +40%	69.74 -5%	75.18 +8%	85.49 +14%	76.09 -11%

Income Statement Balance Sheet Cash Flow Statement

Gakken Holdings Co Ltd
TSE:9470

Income Statement

Earnings Waterfall
Gakken Holdings Co Ltd

Income Statement
Gakken Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Gakken Holdings Co Ltd TSE:9470

Income Statement

Earnings Waterfall Gakken Holdings Co Ltd

Income Statement Gakken Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Gakken Holdings Co Ltd
TSE:9470

Earnings Waterfall
Gakken Holdings Co Ltd

Income Statement
Gakken Holdings Co Ltd