Kadokawa Corp
TSE:9468
Kadokawa Corp
TSE:9468
Price:
3 897
JPY
2.1%
Market Closed
Market Cap:
¥524B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kadokawa Corp
TSE:9468
|
JP |
|
Daiwa House REIT Investment Corp
TSE:8984
|
JP |
Income Statement
Earnings Waterfall
Kadokawa Corp
Kadokawa Corp
Income Statement
Kadokawa Corp
Kadokawa Corp
Currency: JPY
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
82
|
92
|
97
|
95
|
96
|
97
|
98
|
99
|
99
|
100
|
99
|
98
|
99
|
100
|
97
|
97
|
94
|
91
|
97
|
98
|
101
|
104
|
103
|
103
|
102
|
102
|
100
|
102
|
104
|
105
|
123
|
120
|
107
|
91
|
63
|
52
|
64
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
194 492
N/A
|
196 889
+1%
|
200 945
+2%
|
203 053
+1%
|
206 814
+2%
|
205 335
-1%
|
205 717
+0%
|
206 644
+0%
|
207 395
+0%
|
207 164
0%
|
206 785
0%
|
206 475
0%
|
207 441
+0%
|
207 012
0%
|
208 605
+1%
|
208 719
+0%
|
206 915
-1%
|
206 680
0%
|
204 653
-1%
|
201 931
-1%
|
201 767
0%
|
207 253
+3%
|
209 947
+1%
|
214 958
+2%
|
217 205
+1%
|
214 811
-1%
|
221 208
+3%
|
233 438
+6%
|
239 036
+2%
|
253 294
+6%
|
255 429
+1%
|
250 000
-2%
|
256 997
+3%
|
252 726
-2%
|
258 109
+2%
|
265 134
+3%
|
270 222
+2%
|
277 672
+3%
|
277 915
+0%
|
276 899
0%
|
275 528
0%
|
274 319
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(138 682)
|
(140 096)
|
(141 144)
|
(142 215)
|
(145 735)
|
(144 098)
|
(145 676)
|
(147 960)
|
(148 565)
|
(151 207)
|
(152 795)
|
(152 613)
|
(153 080)
|
(151 345)
|
(151 590)
|
(148 606)
|
(145 399)
|
(143 603)
|
(139 793)
|
(136 593)
|
(134 344)
|
(135 556)
|
(136 256)
|
(139 471)
|
(142 482)
|
(143 515)
|
(145 621)
|
(150 519)
|
(155 204)
|
(163 332)
|
(164 573)
|
(166 147)
|
(169 777)
|
(166 952)
|
(171 496)
|
(172 317)
|
(174 396)
|
(176 837)
|
(178 840)
|
(179 637)
|
(179 271)
|
(180 757)
|
|
| Gross Profit |
55 810
N/A
|
56 793
+2%
|
59 801
+5%
|
60 838
+2%
|
61 079
+0%
|
61 237
+0%
|
60 041
-2%
|
58 684
-2%
|
58 830
+0%
|
55 957
-5%
|
53 990
-4%
|
53 862
0%
|
54 361
+1%
|
55 667
+2%
|
57 015
+2%
|
60 113
+5%
|
61 516
+2%
|
63 077
+3%
|
64 860
+3%
|
65 338
+1%
|
67 423
+3%
|
71 697
+6%
|
73 691
+3%
|
75 487
+2%
|
74 723
-1%
|
71 296
-5%
|
75 587
+6%
|
82 919
+10%
|
83 832
+1%
|
89 962
+7%
|
90 856
+1%
|
83 853
-8%
|
87 220
+4%
|
85 774
-2%
|
86 613
+1%
|
92 817
+7%
|
95 826
+3%
|
100 835
+5%
|
99 075
-2%
|
97 262
-2%
|
96 257
-1%
|
93 562
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(50 914)
|
(50 963)
|
(50 677)
|
(50 285)
|
(51 041)
|
(51 015)
|
(51 622)
|
(52 207)
|
(51 972)
|
(51 983)
|
(50 846)
|
(51 109)
|
(51 211)
|
(52 283)
|
(54 308)
|
(54 334)
|
(55 284)
|
(55 093)
|
(56 773)
|
(57 141)
|
(57 878)
|
(58 866)
|
(60 066)
|
(59 574)
|
(59 007)
|
(58 066)
|
(57 068)
|
(60 647)
|
(62 014)
|
(64 823)
|
(64 925)
|
(64 277)
|
(65 922)
|
(65 938)
|
(68 159)
|
(71 601)
|
(75 350)
|
(79 877)
|
(82 424)
|
(84 322)
|
(84 682)
|
(86 372)
|
|
| Selling, General & Administrative |
(50 914)
|
(50 964)
|
(50 251)
|
(50 126)
|
(51 038)
|
(51 014)
|
(51 319)
|
(52 206)
|
(51 971)
|
(51 982)
|
(50 695)
|
(51 108)
|
(51 212)
|
(52 282)
|
(54 136)
|
(54 333)
|
(55 283)
|
(55 092)
|
(56 473)
|
(57 139)
|
(57 876)
|
(58 866)
|
(59 459)
|
(59 574)
|
(59 006)
|
(58 064)
|
(56 897)
|
(60 645)
|
(62 013)
|
(64 821)
|
(64 637)
|
(64 277)
|
(65 922)
|
(65 939)
|
(67 810)
|
(71 600)
|
(75 348)
|
(79 877)
|
(82 013)
|
(84 322)
|
(84 682)
|
(86 370)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(302)
|
0
|
0
|
0
|
(150)
|
0
|
0
|
0
|
(171)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(606)
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
(288)
|
0
|
0
|
0
|
(348)
|
0
|
0
|
0
|
(410)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 700)
|
0
|
|
| Other Operating Expenses |
0
|
1
|
(426)
|
(159)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
2 700
|
0
|
|
| Operating Income |
4 896
N/A
|
5 830
+19%
|
9 124
+57%
|
10 553
+16%
|
10 038
-5%
|
10 222
+2%
|
8 419
-18%
|
6 477
-23%
|
6 858
+6%
|
3 974
-42%
|
3 144
-21%
|
2 753
-12%
|
3 150
+14%
|
3 384
+7%
|
2 707
-20%
|
5 779
+113%
|
6 232
+8%
|
7 984
+28%
|
8 087
+1%
|
8 197
+1%
|
9 545
+16%
|
12 831
+34%
|
13 625
+6%
|
15 913
+17%
|
15 716
-1%
|
13 230
-16%
|
18 519
+40%
|
22 272
+20%
|
21 818
-2%
|
25 139
+15%
|
25 931
+3%
|
19 576
-25%
|
21 298
+9%
|
19 836
-7%
|
18 454
-7%
|
21 216
+15%
|
20 476
-3%
|
20 958
+2%
|
16 651
-21%
|
12 940
-22%
|
11 575
-11%
|
7 190
-38%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 484
|
1 366
|
1 043
|
649
|
647
|
828
|
(337)
|
286
|
431
|
4
|
1 166
|
1 299
|
1 237
|
891
|
1 154
|
614
|
551
|
817
|
922
|
1 052
|
713
|
337
|
1 133
|
1 129
|
1 560
|
2 361
|
2 243
|
4 642
|
5 383
|
3 130
|
2 126
|
2 260
|
2 017
|
2 730
|
6 772
|
7 965
|
4 887
|
8 140
|
3 718
|
316
|
3 553
|
2 610
|
|
| Non-Reccuring Items |
10 947
|
(11 435)
|
(47)
|
0
|
(69)
|
(24)
|
(54)
|
(86)
|
(126)
|
(186)
|
(323)
|
(291)
|
(278)
|
(4 031)
|
(4 633)
|
(5 452)
|
(4 411)
|
(1 262)
|
(2 089)
|
(1 357)
|
(2 725)
|
(2 106)
|
(1 003)
|
(1 010)
|
(624)
|
(683)
|
(941)
|
(860)
|
(1 032)
|
(1 941)
|
(5 377)
|
(5 402)
|
(5 404)
|
(4 482)
|
(3 121)
|
(5 680)
|
(6 076)
|
(6 130)
|
(3 413)
|
(853)
|
(3 368)
|
(3 360)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
199
|
0
|
13
|
34
|
258
|
47
|
35
|
15
|
191
|
1 634
|
1 663
|
2 003
|
2 511
|
896
|
889
|
0
|
244
|
52
|
186
|
207
|
232
|
232
|
94
|
98
|
122
|
125
|
374
|
357
|
331
|
331
|
76
|
92
|
116
|
114
|
124
|
123
|
|
| Total Other Income |
295
|
571
|
392
|
(406)
|
(296)
|
(803)
|
(852)
|
(613)
|
(605)
|
(327)
|
(460)
|
363
|
339
|
366
|
202
|
353
|
263
|
163
|
68
|
61
|
193
|
959
|
257
|
448
|
413
|
160
|
(595)
|
(571)
|
(739)
|
(677)
|
(1 450)
|
(1 481)
|
(4 286)
|
(4 208)
|
(2 742)
|
(2 744)
|
169
|
88
|
120
|
298
|
472
|
458
|
|
| Pre-Tax Income |
17 622
N/A
|
(3 668)
N/A
|
10 512
N/A
|
10 796
+3%
|
10 320
-4%
|
10 223
-1%
|
7 375
-28%
|
6 064
-18%
|
6 571
+8%
|
3 499
-47%
|
3 785
+8%
|
4 171
+10%
|
4 483
+7%
|
625
-86%
|
(379)
N/A
|
2 928
N/A
|
4 298
+47%
|
9 705
+126%
|
9 499
-2%
|
8 849
-7%
|
8 615
-3%
|
12 021
+40%
|
14 256
+19%
|
16 532
+16%
|
17 251
+4%
|
15 275
-11%
|
19 458
+27%
|
25 715
+32%
|
25 524
-1%
|
25 749
+1%
|
21 352
-17%
|
15 078
-29%
|
13 999
-7%
|
14 233
+2%
|
19 694
+38%
|
21 088
+7%
|
19 532
-7%
|
23 148
+19%
|
17 192
-26%
|
12 815
-25%
|
12 356
-4%
|
7 021
-43%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 495)
|
(2 859)
|
(3 558)
|
(2 612)
|
(2 365)
|
(3 186)
|
(1 634)
|
(1 410)
|
(2 104)
|
(1 597)
|
(2 720)
|
(2 672)
|
(3 025)
|
(3 433)
|
(3 709)
|
(4 820)
|
(4 333)
|
(3 730)
|
(1 457)
|
(1 029)
|
(1 771)
|
(3 043)
|
(4 745)
|
(5 199)
|
(5 192)
|
(4 416)
|
(4 396)
|
(6 960)
|
(6 922)
|
(7 593)
|
(6 153)
|
(3 716)
|
(4 765)
|
(4 635)
|
(6 671)
|
(8 066)
|
(6 982)
|
(8 256)
|
(7 253)
|
(3 234)
|
(3 890)
|
(2 300)
|
|
| Income from Continuing Operations |
16 127
|
(6 527)
|
6 954
|
8 184
|
7 955
|
7 037
|
5 741
|
4 654
|
4 467
|
1 902
|
1 065
|
1 499
|
1 458
|
(2 808)
|
(4 088)
|
(1 892)
|
(35)
|
5 975
|
8 042
|
7 820
|
6 844
|
8 978
|
9 511
|
11 333
|
12 059
|
10 859
|
15 062
|
18 755
|
18 602
|
18 156
|
15 199
|
11 362
|
9 234
|
9 598
|
13 023
|
13 022
|
12 550
|
14 892
|
9 939
|
9 581
|
8 466
|
4 721
|
|
| Income to Minority Interest |
(157)
|
(170)
|
(108)
|
(59)
|
(4)
|
68
|
25
|
29
|
29
|
(15)
|
(26)
|
(67)
|
(49)
|
(28)
|
2
|
40
|
31
|
(8)
|
56
|
129
|
258
|
222
|
73
|
(180)
|
(564)
|
(690)
|
(983)
|
(1 062)
|
(1 101)
|
(1 488)
|
(2 520)
|
(2 477)
|
(2 967)
|
(2 764)
|
(1 638)
|
(2 026)
|
(2 196)
|
(2 455)
|
(2 545)
|
(2 784)
|
(2 676)
|
(2 481)
|
|
| Net Income (Common) |
15 969
N/A
|
(6 699)
N/A
|
6 845
N/A
|
8 124
+19%
|
7 951
-2%
|
7 106
-11%
|
5 767
-19%
|
4 685
-19%
|
4 496
-4%
|
1 887
-58%
|
1 038
-45%
|
1 429
+38%
|
1 408
-1%
|
(2 836)
N/A
|
(4 085)
-44%
|
(1 850)
+55%
|
(2)
+100%
|
5 966
N/A
|
8 098
+36%
|
7 950
-2%
|
7 102
-11%
|
9 203
+30%
|
9 584
+4%
|
11 152
+16%
|
11 494
+3%
|
10 167
-12%
|
14 078
+38%
|
17 693
+26%
|
17 499
-1%
|
16 667
-5%
|
12 679
-24%
|
8 884
-30%
|
6 267
-29%
|
6 833
+9%
|
11 384
+67%
|
10 995
-3%
|
10 355
-6%
|
12 437
+20%
|
7 392
-41%
|
6 796
-8%
|
5 787
-15%
|
2 237
-61%
|
|
| EPS (Diluted) |
228.12
N/A
|
-98.51
N/A
|
49.55
N/A
|
119.47
+141%
|
116.92
-2%
|
104.5
-11%
|
42.51
-59%
|
68.89
+62%
|
66.11
-4%
|
28.59
-57%
|
7.76
-73%
|
21.98
+183%
|
22
+0%
|
-44.87
N/A
|
-31.96
+29%
|
-29.24
+9%
|
-0.03
+100%
|
97.1
N/A
|
65.06
-33%
|
129.19
+99%
|
57.65
-55%
|
74.7
+30%
|
77.41
+4%
|
86.5
+12%
|
89.03
+3%
|
75.68
-15%
|
105.96
+40%
|
127.02
+20%
|
125.48
-1%
|
119.4
-5%
|
90.89
-24%
|
63.76
-30%
|
45.56
-29%
|
50.74
+11%
|
83.4
+64%
|
81.1
-3%
|
77
-5%
|
92.49
+20%
|
52.47
-43%
|
45.15
-14%
|
39.42
-13%
|
14.99
-62%
|
|
Switch to:
Switch to:
See Also
Discover More
