Okinawa Cellular Telephone Co Intrinsic Valuation and Fundamental Analysis - Okinawa Cellular Telephone Co

	Okinawa Cellular Telephone Co TSE:9436	JP
E	Estee Lauder Companies Inc DUS:ELAA	US

Intrinsic Value

The intrinsic value for Okinawa Cellular Telephone Co (9436) under the Base Case is 2 691.1 JPY. Compared with the current market price of 3 785 JPY, the stock appears Overvalued by 29% .

DCF Value

¥3 271.03

Multiples-Based Value

¥2 111.17

DCF Value

¥3 271.03

Multiples-Based Value

¥2 111.17

Both DCF and multiples point to overvaluation.

Why combine DCF with multiples? What is Intrinsic Value?

Intrinsic Value

Overvaluation 29%

Intrinsic Value

Price ¥3 785

Bear Case

Base Case

Bull Case

Track Buy Zone

20% below Intrinsic Value ¥2 152.88

Get notified when the price drops into your buy zone

Current Price ¥3 785

Intrinsic Value ¥2 691.1

Margin of Safety 20% ¥2 152.88

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Loading...

What is Valuation History?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Okinawa Cellular Telephone Co.

Explain Valuation