Hikari Tsushin Inc
TSE:9435
Balance Sheet
Balance Sheet Decomposition
Hikari Tsushin Inc
Hikari Tsushin Inc
Balance Sheet
Hikari Tsushin Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
57 989
|
31 209
|
11 446
|
29 763
|
14 807
|
21 663
|
16 588
|
18 545
|
18 672
|
15 400
|
15 719
|
12 198
|
23 683
|
40 643
|
52 924
|
119 323
|
185 813
|
186 325
|
272 187
|
324 530
|
343 486
|
394 544
|
494 850
|
470 273
|
|
| Cash Equivalents |
57 989
|
31 209
|
11 446
|
29 763
|
14 807
|
21 663
|
16 588
|
18 545
|
18 672
|
15 400
|
15 719
|
12 198
|
23 683
|
40 643
|
52 924
|
119 323
|
185 813
|
186 325
|
272 187
|
324 530
|
343 486
|
394 544
|
494 850
|
470 273
|
|
| Short-Term Investments |
2 919
|
431
|
314
|
75
|
15 648
|
7 342
|
6 336
|
5 915
|
1 937
|
30
|
751
|
2 610
|
787
|
405
|
1 839
|
2 970
|
3 500
|
3 143
|
2 727
|
3 764
|
1 469
|
2 440
|
41 480
|
8 526
|
|
| Total Receivables |
16 275
|
17 046
|
21 729
|
23 570
|
24 952
|
39 997
|
59 348
|
69 102
|
62 764
|
77 859
|
83 524
|
92 101
|
114 159
|
107 497
|
136 882
|
150 625
|
167 701
|
180 518
|
193 398
|
228 811
|
260 798
|
304 022
|
279 184
|
351 044
|
|
| Accounts Receivables |
13 493
|
15 243
|
20 059
|
20 165
|
21 981
|
36 655
|
55 924
|
66 120
|
56 854
|
71 546
|
76 894
|
77 540
|
98 557
|
90 433
|
93 917
|
98 866
|
103 551
|
103 692
|
102 728
|
112 657
|
220 546
|
261 175
|
249 677
|
288 732
|
|
| Other Receivables |
2 782
|
1 803
|
1 670
|
3 405
|
2 971
|
3 342
|
3 424
|
2 982
|
5 910
|
6 313
|
6 630
|
14 561
|
15 602
|
17 064
|
42 965
|
51 759
|
64 150
|
76 826
|
90 670
|
116 154
|
40 252
|
42 847
|
29 507
|
62 312
|
|
| Inventory |
1 358
|
2 580
|
2 209
|
2 972
|
3 955
|
9 034
|
14 315
|
15 417
|
10 050
|
11 254
|
14 241
|
13 764
|
17 259
|
16 129
|
14 812
|
15 180
|
3 870
|
2 420
|
2 168
|
1 760
|
1 771
|
2 927
|
2 290
|
2 356
|
|
| Other Current Assets |
2 187
|
2 590
|
4 044
|
8 240
|
5 806
|
1 160
|
7 064
|
9 311
|
12 829
|
8 479
|
12 211
|
16 256
|
15 431
|
29 714
|
7 106
|
24 105
|
13 661
|
15 832
|
23 969
|
19 723
|
21 476
|
23 906
|
14 036
|
8 865
|
|
| Total Current Assets |
80 728
|
53 856
|
39 742
|
64 620
|
53 556
|
79 196
|
103 651
|
118 290
|
106 252
|
113 022
|
126 446
|
136 929
|
171 319
|
194 388
|
213 563
|
312 203
|
374 545
|
388 238
|
494 449
|
578 588
|
629 000
|
727 839
|
840 810
|
848 880
|
|
| PP&E Net |
6 472
|
5 497
|
5 276
|
8 023
|
8 437
|
9 573
|
10 450
|
8 647
|
8 144
|
8 704
|
9 080
|
8 625
|
12 219
|
18 286
|
18 767
|
19 062
|
19 711
|
21 332
|
33 152
|
33 946
|
37 951
|
37 510
|
39 990
|
44 211
|
|
| PP&E Gross |
6 472
|
5 497
|
5 276
|
8 023
|
8 437
|
9 573
|
10 450
|
8 647
|
8 144
|
8 704
|
9 080
|
8 625
|
12 219
|
18 286
|
18 767
|
19 062
|
19 711
|
21 332
|
33 152
|
33 946
|
37 951
|
37 510
|
39 990
|
44 211
|
|
| Accumulated Depreciation |
2 769
|
2 432
|
2 595
|
3 193
|
3 212
|
4 232
|
6 341
|
6 037
|
5 940
|
6 112
|
7 114
|
7 527
|
9 718
|
15 199
|
17 423
|
17 696
|
13 627
|
16 128
|
17 909
|
18 556
|
20 784
|
20 793
|
22 577
|
25 695
|
|
| Intangible Assets |
1 761
|
1 281
|
1 110
|
1 159
|
1 016
|
1 122
|
968
|
1 095
|
810
|
895
|
1 099
|
888
|
1 492
|
3 591
|
6 619
|
8 920
|
13 858
|
16 229
|
13 938
|
11 459
|
10 093
|
6 694
|
5 821
|
6 696
|
|
| Goodwill |
2 013
|
981
|
774
|
278
|
834
|
1 532
|
0
|
2 343
|
3 978
|
5 243
|
5 526
|
4 809
|
8 748
|
23 873
|
23 646
|
25 736
|
25 045
|
26 118
|
29 345
|
30 125
|
27 432
|
19 357
|
17 510
|
18 798
|
|
| Note Receivable |
15 288
|
11 686
|
6 291
|
2 115
|
3 117
|
3 535
|
4 265
|
6 066
|
7 916
|
8 501
|
7 282
|
7 049
|
8 139
|
13 983
|
0
|
8 179
|
8 336
|
7 817
|
7 612
|
6 795
|
4 204
|
6 292
|
6 841
|
9 715
|
|
| Long-Term Investments |
41 850
|
24 027
|
28 375
|
57 409
|
112 884
|
108 586
|
90 936
|
60 159
|
66 429
|
68 085
|
64 524
|
90 301
|
133 112
|
138 623
|
136 411
|
138 093
|
219 125
|
305 188
|
349 310
|
547 386
|
687 013
|
842 115
|
1 118 892
|
1 383 764
|
|
| Other Long-Term Assets |
21 821
|
24 745
|
19 495
|
13 396
|
3 761
|
10 638
|
20 500
|
24 484
|
24 013
|
24 425
|
17 140
|
2 650
|
3 786
|
608
|
563
|
706
|
25 061
|
39 285
|
44 269
|
48 545
|
55 617
|
52 142
|
49 092
|
58 962
|
|
| Other Assets |
2 013
|
981
|
774
|
278
|
834
|
1 532
|
0
|
2 343
|
3 978
|
5 243
|
5 526
|
4 809
|
8 748
|
23 873
|
23 646
|
25 736
|
25 045
|
26 118
|
29 345
|
30 125
|
27 432
|
19 357
|
17 510
|
18 798
|
|
| Total Assets |
169 933
N/A
|
122 073
-28%
|
101 063
-17%
|
147 000
+45%
|
183 605
+25%
|
214 182
+17%
|
230 770
+8%
|
221 084
-4%
|
217 542
-2%
|
228 875
+5%
|
231 097
+1%
|
251 251
+9%
|
338 815
+35%
|
393 352
+16%
|
408 004
+4%
|
511 487
+25%
|
685 681
+34%
|
804 207
+17%
|
972 075
+21%
|
1 256 844
+29%
|
1 451 310
+15%
|
1 691 949
+17%
|
2 078 956
+23%
|
2 371 026
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9 247
|
12 523
|
14 162
|
12 587
|
14 298
|
20 564
|
29 671
|
37 158
|
26 046
|
28 179
|
33 821
|
34 806
|
48 265
|
42 376
|
41 068
|
41 944
|
41 054
|
43 493
|
42 010
|
50 070
|
44 078
|
43 774
|
36 152
|
42 602
|
|
| Accrued Liabilities |
292
|
583
|
168
|
626
|
604
|
1 291
|
1 167
|
977
|
966
|
774
|
1 287
|
1 499
|
1 940
|
1 838
|
2 139
|
1 808
|
1 557
|
2 072
|
1 625
|
1 393
|
1 229
|
1 038
|
1 109
|
7 147
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 733
|
0
|
30 258
|
0
|
21 036
|
14 019
|
15 546
|
20 062
|
27 355
|
14 658
|
15 812
|
12 792
|
8 495
|
|
| Current Portion of Long-Term Debt |
42 147
|
31 830
|
1 919
|
3
|
6 600
|
8 000
|
27 874
|
19 650
|
20 248
|
23 203
|
25 831
|
8 020
|
35 060
|
10 134
|
58 315
|
19 667
|
22 749
|
44 366
|
37 653
|
105 300
|
87 971
|
127 599
|
143 594
|
171 381
|
|
| Other Current Liabilities |
8 130
|
7 159
|
8 941
|
17 460
|
17 739
|
31 012
|
33 681
|
43 288
|
51 063
|
46 936
|
51 965
|
54 368
|
70 931
|
75 231
|
74 701
|
78 097
|
96 582
|
122 790
|
169 834
|
190 593
|
207 934
|
230 199
|
245 548
|
275 558
|
|
| Total Current Liabilities |
59 816
|
52 095
|
25 190
|
30 676
|
39 241
|
60 867
|
92 393
|
101 073
|
98 323
|
99 092
|
112 904
|
116 426
|
156 196
|
159 837
|
176 223
|
162 552
|
175 961
|
228 267
|
271 184
|
374 711
|
355 870
|
418 422
|
439 195
|
505 183
|
|
| Long-Term Debt |
47 947
|
10 941
|
3 304
|
1 710
|
10 047
|
10 001
|
0
|
0
|
1 652
|
17 834
|
9 072
|
3 290
|
24 354
|
36 353
|
41 292
|
132 418
|
233 260
|
260 194
|
341 943
|
381 476
|
509 991
|
578 364
|
666 107
|
754 444
|
|
| Deferred Income Tax |
100
|
0
|
0
|
0
|
1 146
|
94
|
944
|
499
|
9
|
50
|
362
|
6 452
|
12 703
|
17 992
|
14 063
|
16 575
|
24 483
|
31 664
|
24 610
|
55 154
|
66 327
|
76 501
|
131 870
|
151 987
|
|
| Minority Interest |
5 309
|
5 700
|
642
|
1 589
|
9 043
|
14 053
|
10 815
|
10 833
|
5 873
|
8 127
|
7 722
|
6 963
|
12 452
|
13 528
|
14 175
|
13 213
|
16 252
|
16 218
|
32 837
|
35 586
|
30 699
|
27 302
|
28 771
|
28 800
|
|
| Other Liabilities |
913
|
309
|
179
|
24 496
|
7 703
|
5 030
|
2 278
|
3 419
|
3 513
|
2 490
|
2 592
|
1 229
|
1 911
|
3 659
|
3 645
|
6 270
|
10 425
|
10 572
|
15 755
|
16 473
|
19 745
|
20 351
|
22 535
|
15 843
|
|
| Total Liabilities |
114 085
N/A
|
69 045
-39%
|
29 315
-58%
|
58 471
+99%
|
67 180
+15%
|
90 045
+34%
|
106 430
+18%
|
115 824
+9%
|
109 370
-6%
|
127 593
+17%
|
132 652
+4%
|
134 360
+1%
|
207 616
+55%
|
231 369
+11%
|
249 398
+8%
|
331 028
+33%
|
460 381
+39%
|
546 915
+19%
|
686 329
+25%
|
863 400
+26%
|
982 632
+14%
|
1 120 940
+14%
|
1 288 478
+15%
|
1 456 257
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
47 384
|
50 542
|
53 347
|
53 489
|
54 016
|
54 122
|
54 168
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
54 259
|
|
| Retained Earnings |
34 541
|
28 745
|
10 431
|
7 310
|
25 521
|
41 467
|
42 276
|
38 113
|
35 810
|
32 004
|
35 120
|
35 168
|
58 455
|
71 508
|
63 735
|
92 522
|
124 013
|
206 181
|
232 559
|
342 591
|
419 109
|
520 879
|
748 760
|
863 716
|
|
| Additional Paid In Capital |
39 233
|
29 220
|
24 353
|
24 507
|
25 050
|
25 156
|
25 203
|
25 293
|
25 293
|
25 293
|
25 293
|
25 293
|
3 864
|
5 438
|
15 545
|
13 719
|
14 026
|
4 873
|
7 199
|
4 880
|
1 609
|
777
|
0
|
984
|
|
| Unrealized Security Profit/Loss |
3 481
|
1 808
|
4 371
|
3 890
|
12 508
|
4 060
|
3 364
|
6 723
|
2 698
|
1 627
|
1 258
|
13 889
|
25 306
|
25 306
|
0
|
30 710
|
46 243
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
26
|
3
|
10
|
668
|
670
|
672
|
674
|
5 675
|
9 875
|
11 875
|
17 467
|
11 748
|
10 724
|
8 676
|
0
|
10 461
|
12 995
|
7 828
|
7 852
|
7 873
|
6 508
|
5 792
|
18 365
|
10 864
|
|
| Other Equity |
316
|
205
|
117
|
0
|
0
|
4
|
0
|
6
|
14
|
25
|
18
|
30
|
39
|
59
|
163
|
290
|
246
|
193
|
419
|
413
|
209
|
886
|
5 824
|
6 674
|
|
| Total Equity |
55 847
N/A
|
53 027
-5%
|
71 747
+35%
|
88 528
+23%
|
116 425
+32%
|
124 137
+7%
|
124 337
+0%
|
105 261
-15%
|
108 171
+3%
|
101 283
-6%
|
98 445
-3%
|
116 891
+19%
|
131 199
+12%
|
161 983
+23%
|
158 606
-2%
|
180 459
+14%
|
225 300
+25%
|
257 292
+14%
|
285 746
+11%
|
393 444
+38%
|
468 678
+19%
|
571 009
+22%
|
790 478
+38%
|
914 769
+16%
|
|
| Total Liabilities & Equity |
169 932
N/A
|
122 072
-28%
|
101 062
-17%
|
146 999
+45%
|
183 605
+25%
|
214 182
+17%
|
230 767
+8%
|
221 085
-4%
|
217 541
-2%
|
228 876
+5%
|
231 097
+1%
|
251 251
+9%
|
338 815
+35%
|
393 352
+16%
|
408 004
+4%
|
511 487
+25%
|
685 681
+34%
|
804 207
+17%
|
972 075
+21%
|
1 256 844
+29%
|
1 451 310
+15%
|
1 691 949
+17%
|
2 078 956
+23%
|
2 371 026
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
46
|
52
|
57
|
58
|
58
|
58
|
58
|
57
|
54
|
53
|
51
|
49
|
46
|
46
|
46
|
46
|
46
|
47
|
46
|
46
|
45
|
45
|
44
|
44
|
|