Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in

Usen Next Holdings Co Ltd
TSE:9418

Watchlist Manager
Usen Next Holdings Co Ltd Logo
Usen Next Holdings Co Ltd
TSE:9418
Watchlist
Price: 1 656 JPY 0.12% Market Closed
Market Cap: ¥298.7B
Write Note Create Alert Ask AI

Relative Value

The Relative Value of one Usen Next Holdings Co Ltd stock under the Base Case scenario is 2 358.02 JPY. Compared to the current market price of 1 656 JPY, Usen Next Holdings Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 358.02 JPY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

P/S
View Details
P/E
View Details
P/OCF
View Details
P/FCFE
View Details
P/B
View Details
EV/S
View Details
EV/GP
View Details
EV/EBITDA
View Details
EV/EBIT
View Details
EV/OCF
View Details
EV/FCFF
View Details
EV/IC
View Details

Multiples Across Competitors

Competitors Multiples
Usen Next Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Usen Next Holdings Co Ltd
TSE:9418
298.7B JPY 0.7 16.3 6.9 9.4
US
AST SpaceMobile Inc
NASDAQ:ASTS
36B USD 507.7 -105.3 -156 -128.3
US
EchoStar Corp
NASDAQ:SATS
34.4B USD 2.3 -2.4 33.5 -549.3
US
Globalstar Inc
AMEX:GSAT
8.6B USD 31.6 -448.1 84.6 588.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.3T IDR 80 109.2 451.8 451.8
US
Lumen Technologies Inc
NYSE:LUMN
7.1B USD 0.6 -4.2 9.2 -128.3
UK
Liberty Global PLC
NASDAQ:LBTYA
4.1B USD 0.8 -0.6 8.8 146.4
BM
Liberty Global Ltd
F:3O41
3.4B EUR 0.8 -0.6 8.7 144.9
US
Iridium Communications Inc
NASDAQ:IRDM
3.1B USD 3.6 27.2 10.7 20.3
MY
TIME dotCom Bhd
KLSE:TIMECOM
11.1B MYR 6.2 26 21.3 21.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.2 8.9 12.2
P/E Multiple
Earnings Growth PEG
JP
Usen Next Holdings Co Ltd
TSE:9418
Average P/E: 40
16.3
10%
1.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -105.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.4 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -448.1 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.2
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.2 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -0.6 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -0.6 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
27.2
17%
1.6
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
26
12%
2.2
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Usen Next Holdings Co Ltd
TSE:9418
Average EV/EBIT: 174.4
9.4
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -128.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -549.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
588.9
84%
7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -128.3 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
146.4
27%
5.4
BM
Liberty Global Ltd
F:3O41
144.9
27%
5.4
US
Iridium Communications Inc
NASDAQ:IRDM
20.3
9%
2.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
21.3
13%
1.6
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.2
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 326,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett