Vision Inc Relative Valuation - Vision Inc

Watchlist Manager

Watchlist

Price: 1 095 JPY 0.18% Market Closed

Market Cap: ¥55.8B

	Vision Inc TSE:9416	JP
I	IPS Inc TSE:4390	JP
Z	Zhewen Interactive Group Co Ltd SSE:600986	CN
	Illinois Tool Works Inc NYSE:ITW	US
	Mobvista Inc HKEX:1860	CN
	Transcontinental Realty Investors Inc NYSE:TCI	US
I	Internet Initiative Japan Inc TSE:3774	JP

Multiples-Based Value

The Multiples-Based Value for Vision Inc (9416) under the Base Case is hidden JPY. Compared with the current market price of 1 095 JPY, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Vision Inc Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	Vision Inc TSE:9416	53.9B JPY	1.4	11.9	5.7	6.5
US	Verizon Communications Inc NYSE:VZ	201.1B USD	1.4	11.6	6.6	10.3
US	AT&T Inc NYSE:T	181.9B USD	1.4	8.5	6.5	11.9
DE	Deutsche Telekom AG XETRA:DTE	133.4B EUR	1.1	13.9	4.9	9.3
CN	China Telecom Corp Ltd SSE:601728	551.8B CNY	1.1	16.7	12.2	12.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	12.5T JPY	0.9	11.7	5.2	10.3
SG	Singapore Telecommunications Ltd SGX:Z74	75.8B SGD	5.4	12.2	21.8	57
FR	Orange SA PAR:ORA	47.2B EUR	1.2	87.8	5.8	17.3
SA	Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH	Swisscom AG SIX:SCMN	34.3B CHF	2.3	27.2	7.2	24.3
AU	Telstra Corporation Ltd ASX:TLS	60.4B AUD	2.6	26.7	20.2	20.2

			Revenue Growth	P/S to Growth
JP	Vision Inc TSE:9416	Average P/S: 1.9 1.4	7%	0.2
US	Verizon Communications Inc NYSE:VZ	1.4	3%	0.5
US	AT&T Inc NYSE:T	1.4	3%	0.5
DE	Deutsche Telekom AG XETRA:DTE	1.1	4%	0.3
CN	China Telecom Corp Ltd SSE:601728	1.1	1%	1.1
JP	Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
SG	Singapore Telecommunications Ltd SGX:Z74	5.4	3%	1.8
FR	Orange SA PAR:ORA	1.2	5%	0.2
SA	Saudi Telecom Company SJSC SAU:7010	2.4	6%	0.4
CH	Swisscom AG SIX:SCMN	2.3	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	2.6	2%	1.3

			Earnings Growth	PEG
JP	Vision Inc TSE:9416	Average P/E: 21.9 11.9	15%	0.8
US	Verizon Communications Inc NYSE:VZ	11.6	13%	0.9
US	AT&T Inc NYSE:T	8.5	-2%	N/A
DE	Deutsche Telekom AG XETRA:DTE	13.9	12%	1.2
CN	China Telecom Corp Ltd SSE:601728	16.7	1%	16.7
JP	Nippon Telegraph and Telephone Corp TSE:9432	11.7	7%	1.7
SG	Singapore Telecommunications Ltd SGX:Z74	12.2	-1%	N/A
FR	Orange SA PAR:ORA	87.8	86%	1
SA	Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH	Swisscom AG SIX:SCMN	27.2	8%	3.4
AU	Telstra Corporation Ltd ASX:TLS	26.7	6%	4.4

			EBITDA Growth	EV/EBITDA to Growth
JP	Vision Inc TSE:9416	Average EV/EBITDA: 9.4 5.7	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	6.6	4%	1.6
US	AT&T Inc NYSE:T	6.5	5%	1.3
DE	Deutsche Telekom AG XETRA:DTE	4.9	2%	2.5
CN	China Telecom Corp Ltd SSE:601728	12.2	54%	0.2
JP	Nippon Telegraph and Telephone Corp TSE:9432	5.2	1%	5.2
SG	Singapore Telecommunications Ltd SGX:Z74	21.8	6%	3.6
FR	Orange SA PAR:ORA	5.8	7%	0.8
SA	Saudi Telecom Company SJSC SAU:7010	7.6	6%	1.3
CH	Swisscom AG SIX:SCMN	7.2	0%	N/A
AU	Telstra Corporation Ltd ASX:TLS	20.2	35%	0.6

			EBIT Growth	EV/EBIT to Growth
JP	Vision Inc TSE:9416	Average EV/EBIT: 17.5 6.5	N/A	N/A
US	Verizon Communications Inc NYSE:VZ	10.3	5%	2.1
US	AT&T Inc NYSE:T	11.9	9%	1.3
DE	Deutsche Telekom AG XETRA:DTE	9.3	7%	1.3
CN	China Telecom Corp Ltd SSE:601728	12.2	12%	1
JP	Nippon Telegraph and Telephone Corp TSE:9432	10.3	N/A	N/A
SG	Singapore Telecommunications Ltd SGX:Z74	57	12%	4.8
FR	Orange SA PAR:ORA	17.3	19%	0.9
SA	Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH	Swisscom AG SIX:SCMN	24.3	5%	4.9
AU	Telstra Corporation Ltd ASX:TLS	20.2	6%	3.4

Vision Inc
TSE:9416

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Vision Inc Competitors

See Also

Company

Help

Tools

Stocks

Vision Inc TSE:9416

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Vision Inc Competitors

See Also

Company

Help

Tools

Stocks

Vision Inc
TSE:9416

Competitors Multiples
Vision Inc Competitors