Watchlist Manager

Watchlist

Price: 3 515 JPY 1.88% Market Closed

Market Cap: ¥1T

	SKY Perfect JSAT Holdings Inc TSE:9412	JP

Balance Sheet

Currency: JPY

	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025	Mar-2026
Assets
Cash & Cash Equivalents	29 198	40 419	37 736	28 543	35 457	42 478	40 787	33 963	27 758	34 251	26 005	28 590	25 103	50 195	66 915	74 913	50 324	78 554	72 804
Cash Equivalents	29 198	40 419	37 736	28 543	35 457	42 478	40 787	33 963	27 758	34 251	26 005	28 590	25 103	50 195	66 915	74 913	50 324	78 554	72 804
Short-Term Investments	18 088	1 500	33 490	47 395	31 027	31 994	22 996	0	20 799	11 899	20 299	19 499	18 498	22 998	18 999	32 995	63 997	35 961	4 996
Total Receivables	19 684	24 055	25 083	20 995	22 865	21 789	27 539	17 434	16 832	70 917	61 947	80 683	78 343	119 094	113 472	111 955	104 939	99 332	89 782
Accounts Receivables	10 973	17 131	18 089	16 032	17 368	19 078	23 608	16 858	16 409	67 285	57 468	77 075	73 700	67 787	63 762	61 386	56 901	52 860	48 689
Other Receivables	8 711	6 924	6 994	4 963	5 497	2 711	3 931	576	423	3 632	4 479	3 608	4 643	51 307	49 710	50 569	48 038	46 472	41 093
Inventory	672	681	875	888	824	655	10 912	30 293	47 328	38 500	45 205	32 554	48 419	1 378	1 380	1 809	1 911	2 058	1 464
Other Current Assets	14 638	12 885	11 012	11 283	9 433	7 515	7 674	10 605	8 761	5 453	4 129	4 640	5 686	6 005	5 555	7 183	10 098	12 649	17 559
Total Current Assets	82 280	79 540	108 196	109 104	99 606	104 431	109 908	92 295	121 478	161 020	157 585	165 966	176 049	199 670	206 321	228 855	231 269	228 554	186 605
PP&E Net	158 236	164 283	167 514	165 138	154 088	141 758	140 347	154 430	159 630	154 325	146 586	147 370	142 539	133 953	119 154	115 393	111 293	115 184	151 212
Intangible Assets	5 298	6 677	6 347	5 424	4 799	4 490	3 612	7 009	7 459	7 131	6 800	6 789	6 908	5 165	5 072	4 345	4 603	5 396	5 634
Goodwill	13 207	12 050	10 690	9 802	8 848	7 970	7 092	6 214	5 335	4 457	3 579	2 701	1 823	945	67	0	0	0	0
Note Receivable	17 395	11 111	8 992	5 965	3 796	2 114	0	0	1 193	6 702	12 950	20 023	18 578	15 479	14 367	12 946	9 439	3 893	0
Long-Term Investments	37 058	25 514	21 198	16 689	19 208	19 634	15 830	13 185	13 665	15 533	18 522	20 565	20 312	18 473	21 129	24 856	38 944	37 769	53 752
Other Long-Term Assets	8 731	10 627	12 217	9 949	9 787	10 089	10 791	9 383	10 463	10 316	13 321	12 688	12 158	11 883	12 056	12 660	9 863	12 618	10 556
Other Assets	13 207	12 050	10 690	9 802	8 848	7 970	7 092	6 214	5 335	4 457	3 579	2 701	1 823	945	67	0	0	0	0
Total Assets	322 205 N/A	309 802 -4%	335 154 +8%	322 071 -4%	300 132 -7%	290 486 -3%	287 580 -1%	282 516 -2%	319 223 +13%	359 484 +13%	359 343 0%	376 102 +5%	378 367 +1%	385 568 +2%	378 166 -2%	399 055 +6%	405 411 +2%	403 414 0%	407 759 +1%
Liabilities
Accounts Payable	779	371	2 737	418	506	783	710	995	437	397	340	358	419	516	137	254	162	82	61
Accrued Liabilities	767	456	423	421	516	477	545	553	590	548	567	605	655	801	621	628	698	643	610
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	14 987	13 588	9 779	22 730	14 921	12 256	26 708	2 677	6 903	11 031	4 387	5 277	11 537	7 728	13 707	10 572	10 793	23 021	8 649
Other Current Liabilities	40 427	36 182	33 814	38 101	39 441	37 813	46 275	35 749	39 250	48 804	34 245	31 606	35 171	45 968	37 236	52 622	48 545	46 092	51 099
Total Current Liabilities	56 960	50 597	46 753	61 670	55 384	51 329	74 238	39 974	47 180	60 780	39 539	37 846	47 782	55 013	51 701	64 076	60 198	69 838	60 419
Long-Term Debt	81 856	78 946	97 730	68 961	51 778	37 142	19 285	36 487	57 233	71 722	88 614	102 959	90 985	83 241	71 644	62 975	55 016	32 130	23 714
Deferred Income Tax	397	501	550	600	705	892	1 165	1 391	1 246	1 035	472	427	344	533	855	1 102	1 416	2 019	2 354
Minority Interest	6 051	4 004	3 019	108	84	410	327	171	3 950	3 289	2 973	2 665	932	1 065	1 088	1 395	1 760	2 465	3 481
Other Liabilities	6 495	6 258	6 784	10 774	7 213	8 430	8 213	9 024	13 053	12 039	11 084	10 856	10 313	11 467	10 889	14 087	16 799	15 253	14 237
Total Liabilities	151 759 N/A	140 306 -8%	154 836 +10%	142 113 -8%	115 164 -19%	98 203 -15%	103 228 +5%	87 047 -16%	122 662 +41%	148 865 +21%	142 682 -4%	154 753 +8%	150 356 -3%	151 319 +1%	136 177 -10%	143 635 +5%	135 189 -6%	121 705 -10%	104 205 -14%
Equity
Common Stock	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 000	10 033	10 081	10 081	10 129	10 172	10 172
Retained Earnings	8 301	7 210	17 386	17 769	22 259	27 881	33 728	43 548	56 817	69 777	75 487	79 823	86 504	94 501	103 749	114 333	126 015	139 088	152 281
Additional Paid In Capital	175 576	158 193	158 193	158 193	158 193	158 193	158 193	158 193	158 069	158 069	158 054	158 054	131 984	132 017	131 892	131 911	131 958	132 040	132 110
Unrealized Security Profit/Loss	3 129	758	473	363	92	858	760	618	356	340	196	293	72	37	67	191	6 963	310	3 621
Treasury Stock	19 165	3 883	3 883	3 883	3 883	3 883	19 128	19 128	26 268	26 268	26 268	26 268	0	0	3 000	2 924	7 924	7 924	7 877
Other Equity	1 136	1 263	902	1 758	1 509	766	799	2 238	2 413	1 299	808	553	405	2 339	666	2 210	3 081	8 023	13 247
Total Equity	170 447 N/A	169 499 -1%	180 321 +6%	179 958 0%	184 968 +3%	192 283 +4%	184 352 -4%	195 469 +6%	196 561 +1%	210 619 +7%	216 661 +3%	221 349 +2%	228 011 +3%	234 249 +3%	241 989 +3%	255 420 +6%	270 222 +6%	281 709 +4%	303 554 +8%
Total Liabilities & Equity	322 206 N/A	309 805 -4%	335 157 +8%	322 071 -4%	300 132 -7%	290 486 -3%	287 580 -1%	282 516 -2%	319 223 +13%	359 484 +13%	359 343 0%	376 102 +5%	378 367 +1%	385 568 +2%	378 166 -2%	399 055 +6%	405 411 +2%	403 414 0%	407 759 +1%
Shares Outstanding
Common Shares Outstanding	342	337	337	337	337	337	308	308	297	297	297	297	297	297	290	290	283	283	283

Income Statement Balance Sheet Cash Flow Statement

SKY Perfect JSAT Holdings Inc
TSE:9412

Balance Sheet

Balance Sheet Decomposition
SKY Perfect JSAT Holdings Inc

Balance Sheet
SKY Perfect JSAT Holdings Inc

See Also

Company

Help

Tools

Stocks

SKY Perfect JSAT Holdings Inc TSE:9412

Balance Sheet

Balance Sheet Decomposition SKY Perfect JSAT Holdings Inc

Balance Sheet SKY Perfect JSAT Holdings Inc

See Also

Company

Help

Tools

Stocks

SKY Perfect JSAT Holdings Inc
TSE:9412

Balance Sheet Decomposition
SKY Perfect JSAT Holdings Inc

Balance Sheet
SKY Perfect JSAT Holdings Inc