TV Asahi Holdings Corp
TSE:9409
Balance Sheet
Balance Sheet Decomposition
TV Asahi Holdings Corp
TV Asahi Holdings Corp
Balance Sheet
TV Asahi Holdings Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
63 332
|
49 351
|
31 164
|
31 766
|
27 971
|
16 215
|
14 712
|
11 594
|
9 720
|
12 465
|
9 675
|
10 776
|
11 435
|
8 427
|
25 272
|
27 470
|
32 263
|
29 908
|
39 534
|
36 400
|
67 666
|
60 475
|
47 126
|
37 766
|
|
| Cash Equivalents |
63 332
|
49 351
|
31 164
|
31 766
|
27 971
|
16 215
|
14 712
|
11 594
|
9 720
|
12 465
|
9 675
|
10 776
|
11 435
|
8 427
|
25 272
|
27 470
|
32 263
|
29 908
|
39 534
|
36 400
|
67 666
|
60 475
|
47 126
|
37 766
|
|
| Short-Term Investments |
45 469
|
45 500
|
26 001
|
30 621
|
37 882
|
48 453
|
59 824
|
39 026
|
51 103
|
55 042
|
46 995
|
49 996
|
49 398
|
75 102
|
54 824
|
49 199
|
43 703
|
44 400
|
17 405
|
19 099
|
12 399
|
16 008
|
23 898
|
25 981
|
|
| Total Receivables |
52 391
|
53 382
|
56 530
|
63 580
|
63 109
|
64 759
|
70 155
|
61 419
|
60 178
|
61 259
|
65 265
|
67 037
|
71 395
|
71 844
|
79 498
|
81 168
|
78 617
|
78 461
|
74 346
|
74 680
|
79 029
|
81 722
|
83 953
|
90 545
|
|
| Accounts Receivables |
52 391
|
53 382
|
56 530
|
63 580
|
63 109
|
64 759
|
70 155
|
61 419
|
60 178
|
61 259
|
65 265
|
67 037
|
71 395
|
71 844
|
79 498
|
81 168
|
78 617
|
78 461
|
74 346
|
74 680
|
79 029
|
81 722
|
83 953
|
90 545
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
16 200
|
17 916
|
17 302
|
14 542
|
14 293
|
14 127
|
14 533
|
11 017
|
10 914
|
8 684
|
9 497
|
7 550
|
9 204
|
8 953
|
9 442
|
7 771
|
10 128
|
10 571
|
11 791
|
12 211
|
9 471
|
11 146
|
10 227
|
10 047
|
|
| Other Current Assets |
5 521
|
5 406
|
8 417
|
5 549
|
6 919
|
9 644
|
7 954
|
9 441
|
6 579
|
7 489
|
6 891
|
9 174
|
10 629
|
17 317
|
13 451
|
16 875
|
9 897
|
12 422
|
12 456
|
9 150
|
9 960
|
12 446
|
10 096
|
12 602
|
|
| Total Current Assets |
182 913
|
171 555
|
139 414
|
146 058
|
150 174
|
153 198
|
167 178
|
132 497
|
138 494
|
144 939
|
138 323
|
144 533
|
152 061
|
181 643
|
182 487
|
182 483
|
174 608
|
175 762
|
155 532
|
151 540
|
178 525
|
181 797
|
175 300
|
176 941
|
|
| PP&E Net |
52 215
|
67 842
|
68 806
|
65 896
|
63 058
|
59 664
|
56 613
|
69 542
|
66 133
|
71 793
|
83 549
|
85 061
|
88 698
|
86 233
|
89 755
|
97 302
|
95 845
|
100 642
|
107 221
|
107 582
|
105 378
|
111 708
|
119 641
|
147 143
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69 542
|
66 133
|
71 793
|
0
|
85 061
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58 048
|
62 135
|
66 981
|
0
|
71 177
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
3 899
|
5 069
|
7 049
|
7 132
|
6 255
|
5 778
|
5 166
|
5 633
|
6 753
|
6 946
|
6 452
|
5 826
|
6 674
|
10 538
|
8 836
|
7 758
|
6 888
|
6 373
|
6 651
|
9 117
|
8 748
|
4 892
|
4 863
|
4 391
|
|
| Long-Term Investments |
36 789
|
31 861
|
46 054
|
52 751
|
74 473
|
75 280
|
60 325
|
74 578
|
76 300
|
70 626
|
74 235
|
84 388
|
86 479
|
103 562
|
102 286
|
119 214
|
136 035
|
148 176
|
155 951
|
183 834
|
184 566
|
176 092
|
202 158
|
209 180
|
|
| Other Long-Term Assets |
15 306
|
17 714
|
27 638
|
25 700
|
22 111
|
20 538
|
24 068
|
18 053
|
15 572
|
15 561
|
15 960
|
13 342
|
12 089
|
15 086
|
18 887
|
19 313
|
22 112
|
21 047
|
22 194
|
21 666
|
21 591
|
20 634
|
18 470
|
21 903
|
|
| Total Assets |
291 122
N/A
|
294 041
+1%
|
288 961
-2%
|
297 537
+3%
|
316 071
+6%
|
314 458
-1%
|
313 350
0%
|
300 303
-4%
|
303 252
+1%
|
309 865
+2%
|
318 519
+3%
|
333 150
+5%
|
346 001
+4%
|
397 062
+15%
|
402 251
+1%
|
426 070
+6%
|
435 488
+2%
|
452 000
+4%
|
447 549
-1%
|
473 739
+6%
|
498 808
+5%
|
495 123
-1%
|
520 432
+5%
|
559 558
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15 861
|
17 519
|
14 172
|
13 904
|
15 341
|
14 671
|
17 685
|
15 860
|
13 320
|
12 662
|
11 193
|
10 659
|
6 300
|
6 301
|
10 389
|
11 177
|
7 731
|
9 149
|
8 934
|
6 105
|
7 254
|
11 749
|
8 537
|
10 082
|
|
| Accrued Liabilities |
12 063
|
11 791
|
13 591
|
15 336
|
15 317
|
16 931
|
17 245
|
15 839
|
16 908
|
18 153
|
21 432
|
21 672
|
25 002
|
22 887
|
24 604
|
28 234
|
26 527
|
25 409
|
26 594
|
27 246
|
30 336
|
31 232
|
32 824
|
35 025
|
|
| Short-Term Debt |
9 160
|
2 878
|
862
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
500
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 025
|
0
|
2 102
|
1 633
|
1 055
|
826
|
845
|
675
|
597
|
734
|
|
| Other Current Liabilities |
16 993
|
25 800
|
20 032
|
22 678
|
19 996
|
15 497
|
18 054
|
17 789
|
18 099
|
20 767
|
22 348
|
23 241
|
26 074
|
28 946
|
28 498
|
29 826
|
24 274
|
26 146
|
27 044
|
25 885
|
30 570
|
25 326
|
26 250
|
37 017
|
|
| Total Current Liabilities |
54 077
|
57 988
|
48 657
|
51 918
|
50 654
|
47 099
|
52 984
|
49 488
|
48 327
|
51 582
|
54 973
|
55 572
|
57 376
|
58 134
|
64 516
|
69 237
|
60 634
|
62 337
|
63 627
|
60 362
|
69 505
|
68 982
|
68 208
|
82 858
|
|
| Long-Term Debt |
1 538
|
333
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 285
|
4 281
|
2 309
|
1 399
|
1 100
|
1 708
|
1 146
|
763
|
1 003
|
2 248
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3 497
|
839
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
9 801
|
9 425
|
11 230
|
13 971
|
16 274
|
10 521
|
17 704
|
16 993
|
12 621
|
16 334
|
15 834
|
|
| Minority Interest |
1 264
|
1 418
|
1 399
|
1 409
|
1 664
|
2 292
|
3 640
|
4 217
|
5 109
|
4 605
|
4 710
|
4 478
|
4 752
|
4 779
|
5 060
|
3 259
|
3 163
|
3 926
|
1 055
|
1 141
|
1 298
|
1 535
|
1 825
|
2 194
|
|
| Other Liabilities |
17 731
|
18 461
|
18 399
|
17 483
|
17 412
|
17 079
|
14 896
|
14 667
|
15 033
|
15 423
|
15 014
|
15 609
|
17 307
|
19 896
|
17 108
|
18 529
|
18 413
|
18 233
|
19 783
|
17 860
|
17 949
|
17 994
|
11 310
|
10 776
|
|
| Total Liabilities |
74 610
N/A
|
78 200
+5%
|
68 455
-12%
|
70 810
+3%
|
73 227
+3%
|
67 309
-8%
|
71 550
+6%
|
68 372
-4%
|
68 469
+0%
|
71 610
+5%
|
74 697
+4%
|
75 659
+1%
|
79 435
+5%
|
92 610
+17%
|
98 394
+6%
|
106 536
+8%
|
98 490
-8%
|
102 169
+4%
|
96 086
-6%
|
98 775
+3%
|
106 891
+8%
|
101 895
-5%
|
98 680
-3%
|
113 910
+15%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 642
|
36 654
|
36 665
|
36 677
|
36 687
|
36 699
|
36 710
|
|
| Retained Earnings |
118 912
|
119 999
|
120 870
|
126 828
|
134 649
|
143 355
|
147 463
|
142 729
|
142 736
|
147 737
|
152 215
|
159 234
|
167 895
|
173 323
|
181 694
|
193 391
|
204 941
|
212 447
|
235 961
|
244 232
|
261 466
|
272 756
|
284 581
|
304 032
|
|
| Additional Paid In Capital |
55 342
|
55 342
|
55 342
|
55 342
|
55 342
|
55 342
|
55 342
|
55 342
|
55 342
|
55 342
|
55 342
|
55 342
|
55 342
|
70 168
|
70 168
|
70 220
|
70 226
|
70 226
|
70 427
|
70 438
|
70 472
|
70 482
|
70 494
|
70 505
|
|
| Unrealized Security Profit/Loss |
5 538
|
3 830
|
7 684
|
7 961
|
16 185
|
11 776
|
2 728
|
2 293
|
516
|
995
|
102
|
5 718
|
7 127
|
21 505
|
0
|
25 794
|
32 200
|
37 484
|
23 240
|
41 213
|
40 072
|
29 810
|
40 025
|
42 004
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
321
|
321
|
321
|
321
|
321
|
326
|
326
|
332
|
0
|
2 690
|
2 850
|
2 854
|
9 343
|
13 837
|
13 637
|
13 624
|
13 598
|
13 579
|
|
| Other Equity |
78
|
26
|
32
|
46
|
27
|
33
|
56
|
166
|
130
|
148
|
160
|
881
|
114
|
3 146
|
3 601
|
3 823
|
4 161
|
4 114
|
5 476
|
3 747
|
3 133
|
2 883
|
3 551
|
5 976
|
|
| Total Equity |
216 512
N/A
|
215 839
0%
|
220 506
+2%
|
226 727
+3%
|
242 845
+7%
|
247 148
+2%
|
241 798
-2%
|
231 933
-4%
|
234 785
+1%
|
238 257
+1%
|
243 820
+2%
|
257 491
+6%
|
266 566
+4%
|
304 452
+14%
|
303 857
0%
|
319 534
+5%
|
336 998
+5%
|
349 831
+4%
|
351 463
+0%
|
374 964
+7%
|
391 917
+5%
|
393 228
+0%
|
421 752
+7%
|
445 648
+6%
|
|
| Total Liabilities & Equity |
291 122
N/A
|
294 039
+1%
|
288 961
-2%
|
297 537
+3%
|
316 072
+6%
|
314 457
-1%
|
313 348
0%
|
300 305
-4%
|
303 254
+1%
|
309 867
+2%
|
318 517
+3%
|
333 150
+5%
|
346 001
+4%
|
397 062
+15%
|
402 251
+1%
|
426 070
+6%
|
435 488
+2%
|
452 000
+4%
|
447 549
-1%
|
473 739
+6%
|
498 808
+5%
|
495 123
-1%
|
520 432
+5%
|
559 558
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
101
|
101
|
101
|
101
|
101
|
101
|
100
|
100
|
100
|
100
|
101
|
100
|
100
|
108
|
107
|
107
|
107
|
107
|
104
|
102
|
102
|
102
|
102
|
102
|
|