Asahi Broadcasting Group Holdings Corp
TSE:9405
Balance Sheet
Balance Sheet Decomposition
Asahi Broadcasting Group Holdings Corp
Asahi Broadcasting Group Holdings Corp
Balance Sheet
Asahi Broadcasting Group Holdings Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 200
|
7 499
|
13 044
|
8 793
|
6 383
|
8 714
|
7 064
|
7 329
|
7 526
|
7 906
|
8 595
|
9 862
|
10 701
|
9 684
|
11 857
|
17 082
|
14 412
|
16 337
|
27 048
|
22 362
|
23 586
|
22 251
|
24 353
|
21 879
|
|
| Cash Equivalents |
6 200
|
7 499
|
13 044
|
8 793
|
6 383
|
8 714
|
7 064
|
7 329
|
7 526
|
7 906
|
8 595
|
9 862
|
10 701
|
9 684
|
11 857
|
17 082
|
14 412
|
16 337
|
27 048
|
22 362
|
23 586
|
22 251
|
24 353
|
21 879
|
|
| Short-Term Investments |
4 205
|
4 066
|
0
|
8 051
|
11 940
|
10 330
|
10 098
|
5 493
|
5 479
|
5 839
|
9 808
|
9 138
|
8 599
|
10 254
|
4 397
|
1 650
|
2 101
|
200
|
204
|
5 621
|
4 715
|
2 208
|
1 200
|
5 199
|
|
| Total Receivables |
12 201
|
12 273
|
13 248
|
13 967
|
14 981
|
13 651
|
13 412
|
11 506
|
11 727
|
11 847
|
12 437
|
12 414
|
12 753
|
13 060
|
12 895
|
12 523
|
13 003
|
13 853
|
13 072
|
13 377
|
15 765
|
16 392
|
14 174
|
16 191
|
|
| Accounts Receivables |
11 991
|
12 173
|
13 210
|
13 956
|
14 171
|
13 642
|
13 392
|
11 487
|
11 710
|
11 836
|
12 431
|
12 405
|
12 746
|
13 060
|
12 895
|
12 523
|
13 003
|
13 541
|
12 810
|
13 204
|
15 486
|
15 792
|
13 897
|
16 033
|
|
| Other Receivables |
210
|
100
|
38
|
11
|
810
|
9
|
20
|
19
|
17
|
11
|
6
|
9
|
7
|
0
|
0
|
0
|
0
|
312
|
262
|
173
|
279
|
600
|
277
|
158
|
|
| Inventory |
1 319
|
1 232
|
1 447
|
1 559
|
1 451
|
1 357
|
915
|
1 110
|
1 373
|
1 199
|
1 080
|
941
|
824
|
57
|
73
|
1 423
|
2 169
|
5 114
|
4 668
|
3 011
|
3 149
|
2 828
|
1 988
|
1 819
|
|
| Other Current Assets |
1 419
|
1 330
|
1 650
|
1 753
|
1 697
|
2 170
|
2 447
|
3 678
|
1 853
|
2 177
|
2 880
|
2 030
|
2 195
|
2 860
|
2 886
|
2 930
|
1 694
|
2 348
|
2 315
|
2 293
|
2 529
|
2 706
|
3 678
|
4 438
|
|
| Total Current Assets |
25 344
|
26 400
|
29 389
|
34 123
|
36 452
|
36 222
|
33 936
|
29 116
|
27 958
|
28 968
|
34 800
|
34 385
|
35 072
|
35 915
|
32 108
|
35 608
|
33 379
|
37 852
|
47 307
|
46 664
|
49 744
|
46 385
|
45 393
|
49 526
|
|
| PP&E Net |
33 399
|
32 663
|
22 325
|
21 689
|
26 524
|
33 078
|
45 088
|
49 112
|
46 405
|
44 246
|
40 448
|
38 925
|
38 186
|
37 633
|
38 401
|
36 776
|
38 928
|
37 837
|
36 944
|
39 760
|
41 550
|
41 181
|
41 759
|
43 403
|
|
| PP&E Gross |
33 399
|
32 663
|
22 325
|
21 689
|
26 524
|
33 078
|
45 088
|
49 112
|
46 405
|
44 246
|
40 448
|
38 925
|
38 186
|
37 633
|
38 401
|
36 776
|
38 928
|
37 837
|
36 944
|
39 760
|
41 550
|
41 181
|
41 759
|
43 403
|
|
| Accumulated Depreciation |
30 608
|
31 921
|
22 669
|
24 209
|
24 524
|
26 084
|
30 514
|
23 674
|
26 362
|
29 199
|
30 323
|
27 271
|
29 499
|
31 246
|
33 115
|
28 184
|
29 671
|
30 862
|
33 434
|
33 999
|
34 069
|
34 920
|
36 591
|
37 929
|
|
| Intangible Assets |
1 011
|
888
|
734
|
586
|
542
|
1 166
|
1 004
|
1 645
|
1 529
|
1 274
|
805
|
552
|
402
|
326
|
282
|
995
|
1 184
|
1 381
|
1 463
|
1 792
|
2 486
|
2 274
|
1 760
|
1 473
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
99
|
66
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
1 203
|
986
|
955
|
532
|
618
|
|
| Note Receivable |
2 252
|
2 288
|
2 116
|
2 048
|
1 832
|
1 510
|
759
|
49
|
61
|
39
|
36
|
27
|
29
|
28
|
0
|
20
|
9
|
73
|
108
|
104
|
310
|
290
|
257
|
18
|
|
| Long-Term Investments |
11 057
|
7 106
|
8 910
|
15 291
|
18 803
|
12 508
|
8 975
|
7 156
|
11 281
|
10 994
|
11 672
|
13 546
|
17 379
|
19 796
|
17 822
|
17 270
|
17 599
|
16 962
|
15 613
|
16 154
|
13 859
|
14 565
|
15 938
|
15 252
|
|
| Other Long-Term Assets |
4 001
|
5 152
|
6 607
|
6 512
|
6 277
|
5 143
|
8 548
|
8 747
|
7 582
|
7 545
|
6 827
|
6 551
|
6 765
|
9 418
|
10 960
|
11 310
|
11 581
|
13 683
|
13 329
|
13 402
|
14 853
|
16 655
|
17 586
|
18 248
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
99
|
66
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
1 203
|
986
|
955
|
532
|
618
|
|
| Total Assets |
77 064
N/A
|
74 497
-3%
|
70 081
-6%
|
80 249
+15%
|
90 430
+13%
|
89 627
-1%
|
98 310
+10%
|
95 958
-2%
|
94 915
-1%
|
93 132
-2%
|
94 621
+2%
|
93 986
-1%
|
97 833
+4%
|
103 116
+5%
|
99 596
-3%
|
101 979
+2%
|
102 680
+1%
|
107 788
+5%
|
114 786
+6%
|
119 079
+4%
|
123 788
+4%
|
122 305
-1%
|
123 225
+1%
|
128 538
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7 520
|
6 012
|
6 410
|
6 891
|
6 542
|
6 835
|
10 542
|
115
|
12
|
34
|
50
|
137
|
1 167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
2 151
|
1 882
|
1 507
|
1 631
|
1 720
|
1 563
|
1 659
|
1 163
|
1 320
|
1 382
|
1 488
|
1 610
|
1 756
|
1 728
|
1 760
|
1 837
|
1 756
|
1 979
|
1 826
|
1 850
|
2 366
|
2 140
|
1 992
|
2 640
|
|
| Short-Term Debt |
1 000
|
1 000
|
2 950
|
950
|
800
|
700
|
700
|
700
|
200
|
0
|
0
|
0
|
30
|
30
|
100
|
100
|
0
|
0
|
0
|
0
|
50
|
202
|
172
|
50
|
|
| Current Portion of Long-Term Debt |
0
|
4 800
|
0
|
0
|
0
|
0
|
320
|
4 031
|
2 897
|
934
|
2 950
|
965
|
992
|
991
|
904
|
166
|
364
|
241
|
627
|
610
|
560
|
369
|
5 504
|
518
|
|
| Other Current Liabilities |
1 839
|
1 082
|
634
|
2 498
|
1 760
|
774
|
2 873
|
7 482
|
8 061
|
7 372
|
9 535
|
8 490
|
8 591
|
10 156
|
9 868
|
9 815
|
10 376
|
10 909
|
11 194
|
12 652
|
15 544
|
16 890
|
14 997
|
17 290
|
|
| Total Current Liabilities |
12 510
|
14 776
|
11 501
|
11 970
|
10 822
|
9 872
|
16 094
|
13 491
|
12 490
|
9 722
|
14 023
|
11 202
|
12 536
|
12 905
|
12 632
|
11 918
|
12 496
|
13 129
|
13 647
|
15 112
|
18 520
|
19 601
|
22 665
|
20 498
|
|
| Long-Term Debt |
4 800
|
0
|
0
|
5 000
|
5 000
|
5 000
|
5 250
|
8 583
|
7 672
|
6 872
|
3 912
|
2 938
|
1 952
|
924
|
9
|
325
|
131
|
740
|
6 047
|
11 299
|
11 907
|
11 614
|
8 446
|
14 682
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 049
|
988
|
1 131
|
1 040
|
389
|
290
|
180
|
|
| Minority Interest |
0
|
0
|
0
|
408
|
877
|
1 268
|
2 462
|
2 717
|
2 872
|
3 193
|
3 432
|
3 649
|
3 933
|
4 154
|
4 433
|
4 523
|
1 738
|
1 826
|
3 860
|
3 664
|
3 513
|
3 177
|
3 121
|
1 662
|
|
| Other Liabilities |
19 464
|
19 729
|
19 731
|
21 279
|
20 780
|
19 767
|
21 111
|
20 733
|
20 054
|
20 264
|
19 788
|
19 701
|
20 787
|
30 578
|
29 242
|
28 462
|
26 690
|
25 821
|
25 013
|
21 837
|
21 824
|
18 256
|
15 671
|
14 952
|
|
| Total Liabilities |
36 774
N/A
|
34 505
-6%
|
31 232
-9%
|
38 657
+24%
|
37 479
-3%
|
35 907
-4%
|
44 917
+25%
|
45 524
+1%
|
43 088
-5%
|
40 051
-7%
|
41 155
+3%
|
37 490
-9%
|
39 208
+5%
|
48 561
+24%
|
46 316
-5%
|
45 228
-2%
|
41 055
-9%
|
42 565
+4%
|
49 555
+16%
|
53 043
+7%
|
56 804
+7%
|
53 037
-7%
|
50 193
-5%
|
51 974
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 800
|
1 800
|
1 800
|
1 800
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
5 299
|
|
| Retained Earnings |
36 980
|
37 657
|
35 636
|
38 076
|
40 631
|
42 427
|
43 875
|
40 981
|
42 218
|
44 242
|
44 408
|
46 814
|
49 518
|
43 995
|
45 510
|
48 191
|
49 780
|
53 241
|
54 415
|
52 910
|
54 931
|
55 158
|
53 772
|
55 765
|
|
| Additional Paid In Capital |
15
|
110
|
110
|
110
|
3 610
|
3 610
|
3 610
|
3 610
|
3 610
|
3 610
|
3 610
|
3 610
|
3 610
|
3 610
|
3 610
|
3 695
|
5 754
|
5 775
|
5 847
|
5 862
|
5 984
|
5 999
|
6 000
|
6 026
|
|
| Unrealized Security Profit/Loss |
1 495
|
425
|
1 306
|
1 606
|
3 411
|
2 382
|
607
|
544
|
700
|
428
|
648
|
1 271
|
1 485
|
2 577
|
0
|
2 985
|
3 308
|
3 018
|
1 941
|
3 320
|
1 826
|
1 900
|
3 623
|
3 461
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
500
|
500
|
500
|
500
|
0
|
500
|
500
|
470
|
426
|
402
|
50
|
62
|
36
|
57
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
787
|
426
|
3 361
|
2 919
|
2 016
|
1 640
|
1 845
|
953
|
1 006
|
974
|
4 374
|
6 070
|
|
| Total Equity |
40 290
N/A
|
39 992
-1%
|
38 852
-3%
|
41 592
+7%
|
52 951
+27%
|
53 718
+1%
|
53 391
-1%
|
50 434
-6%
|
51 827
+3%
|
53 079
+2%
|
53 466
+1%
|
56 496
+6%
|
58 625
+4%
|
54 555
-7%
|
53 280
-2%
|
56 751
+7%
|
61 625
+9%
|
65 223
+6%
|
65 231
+0%
|
66 036
+1%
|
66 984
+1%
|
69 268
+3%
|
73 032
+5%
|
76 564
+5%
|
|
| Total Liabilities & Equity |
77 064
N/A
|
74 497
-3%
|
70 084
-6%
|
80 249
+15%
|
90 430
+13%
|
89 625
-1%
|
98 308
+10%
|
95 958
-2%
|
94 915
-1%
|
93 130
-2%
|
94 621
+2%
|
93 986
-1%
|
97 833
+4%
|
103 116
+5%
|
99 596
-3%
|
101 979
+2%
|
102 680
+1%
|
107 788
+5%
|
114 786
+6%
|
119 079
+4%
|
123 788
+4%
|
122 305
-1%
|
123 225
+1%
|
128 538
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
36
|
36
|
36
|
36
|
42
|
42
|
42
|
42
|
42
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
41
|
42
|
42
|
42
|
42
|
|