Nippon Television Holdings Inc
TSE:9404
Balance Sheet
Balance Sheet Decomposition
Nippon Television Holdings Inc
Nippon Television Holdings Inc
Balance Sheet
Nippon Television Holdings Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
43 880
|
54 422
|
59 829
|
49 045
|
41 434
|
47 163
|
49 550
|
29 486
|
18 693
|
16 990
|
18 188
|
40 351
|
20 207
|
28 869
|
26 847
|
47 335
|
44 787
|
47 420
|
54 919
|
85 187
|
63 760
|
75 228
|
112 998
|
93 293
|
|
| Cash Equivalents |
43 880
|
54 422
|
59 829
|
49 045
|
41 434
|
47 163
|
49 550
|
29 486
|
18 693
|
16 990
|
18 188
|
40 351
|
20 207
|
28 869
|
26 847
|
47 335
|
44 787
|
47 420
|
54 919
|
85 187
|
63 760
|
75 228
|
112 998
|
93 293
|
|
| Short-Term Investments |
40 743
|
37 838
|
18 530
|
20 007
|
19 951
|
28 186
|
36 051
|
44 099
|
28 877
|
39 172
|
52 968
|
68 551
|
106 295
|
107 924
|
99 165
|
126 057
|
87 468
|
52 000
|
72 000
|
89 000
|
76 500
|
28 000
|
57 768
|
106 010
|
|
| Total Receivables |
81 712
|
83 013
|
82 033
|
83 239
|
79 893
|
89 192
|
82 848
|
75 670
|
69 607
|
74 410
|
79 852
|
82 741
|
87 774
|
92 787
|
97 417
|
98 481
|
98 197
|
100 734
|
101 987
|
103 204
|
106 517
|
102 620
|
110 276
|
118 006
|
|
| Accounts Receivables |
81 712
|
83 013
|
82 033
|
83 239
|
79 893
|
89 192
|
82 848
|
75 670
|
69 607
|
74 410
|
79 852
|
82 741
|
87 774
|
92 787
|
97 417
|
98 481
|
98 197
|
100 734
|
101 987
|
103 204
|
106 517
|
102 620
|
110 276
|
117 804
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
|
| Inventory |
1 052
|
929
|
1 324
|
1 412
|
1 757
|
2 192
|
2 581
|
3 480
|
3 557
|
4 176
|
2 861
|
3 513
|
3 702
|
4 121
|
3 599
|
3 808
|
3 364
|
4 164
|
3 737
|
3 621
|
3 362
|
2 667
|
4 406
|
5 162
|
|
| Other Current Assets |
17 698
|
31 240
|
26 998
|
21 390
|
27 268
|
26 808
|
27 308
|
30 394
|
20 033
|
22 149
|
19 698
|
24 824
|
29 132
|
26 578
|
33 891
|
29 599
|
24 220
|
31 429
|
26 099
|
26 772
|
25 673
|
28 770
|
30 750
|
29 342
|
|
| Total Current Assets |
185 085
|
207 442
|
188 714
|
175 093
|
170 303
|
193 541
|
198 338
|
183 129
|
140 767
|
156 897
|
173 567
|
219 980
|
247 110
|
260 279
|
260 919
|
305 280
|
258 036
|
235 747
|
258 742
|
307 784
|
275 812
|
237 285
|
316 198
|
351 813
|
|
| PP&E Net |
175 000
|
199 159
|
231 367
|
218 588
|
206 133
|
197 299
|
189 895
|
184 088
|
201 023
|
197 076
|
193 323
|
191 799
|
193 791
|
222 538
|
226 480
|
249 063
|
264 463
|
274 393
|
275 783
|
267 921
|
259 717
|
256 968
|
256 384
|
253 529
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
193 323
|
191 799
|
193 791
|
222 538
|
226 480
|
249 063
|
264 463
|
274 393
|
275 783
|
267 921
|
259 717
|
256 968
|
256 384
|
253 529
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127 198
|
131 549
|
130 739
|
158 789
|
160 037
|
163 989
|
158 337
|
160 236
|
157 288
|
155 419
|
157 985
|
161 016
|
167 474
|
170 266
|
|
| Intangible Assets |
3 046
|
2 858
|
5 787
|
5 057
|
4 675
|
4 150
|
3 430
|
2 576
|
2 593
|
2 472
|
2 406
|
2 835
|
4 499
|
15 634
|
15 078
|
23 715
|
21 197
|
19 789
|
18 715
|
12 791
|
16 438
|
14 808
|
21 314
|
19 180
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 468
|
11 676
|
10 884
|
10 093
|
10 168
|
9 216
|
546
|
12 888
|
11 894
|
10 761
|
9 863
|
|
| Note Receivable |
11 806
|
68
|
57
|
5 554
|
5 001
|
4 554
|
4 078
|
1 069
|
4 700
|
5 055
|
4 852
|
3 884
|
6 260
|
9 050
|
0
|
4 368
|
5 326
|
4 290
|
3 959
|
3 315
|
2 867
|
2 334
|
3 031
|
2 688
|
|
| Long-Term Investments |
64 386
|
55 774
|
79 350
|
84 770
|
121 976
|
111 773
|
95 850
|
107 417
|
149 850
|
153 252
|
151 399
|
164 636
|
177 605
|
209 505
|
219 431
|
226 602
|
295 807
|
363 683
|
333 967
|
408 396
|
464 172
|
479 593
|
540 949
|
567 732
|
|
| Other Long-Term Assets |
4 467
|
11 326
|
8 148
|
4 490
|
11 857
|
17 942
|
20 908
|
20 170
|
14 850
|
13 637
|
17 680
|
14 941
|
16 097
|
25 652
|
26 967
|
28 717
|
30 176
|
33 424
|
31 707
|
31 402
|
29 677
|
32 619
|
34 662
|
27 312
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 468
|
11 676
|
10 884
|
10 093
|
10 168
|
9 216
|
546
|
12 888
|
11 894
|
10 761
|
9 863
|
|
| Total Assets |
443 790
N/A
|
476 627
+7%
|
513 423
+8%
|
493 552
-4%
|
519 945
+5%
|
529 259
+2%
|
512 499
-3%
|
498 449
-3%
|
513 783
+3%
|
528 389
+3%
|
543 227
+3%
|
598 075
+10%
|
645 362
+8%
|
755 126
+17%
|
769 863
+2%
|
848 629
+10%
|
885 098
+4%
|
941 494
+6%
|
932 089
-1%
|
1 032 155
+11%
|
1 061 571
+3%
|
1 035 501
-2%
|
1 183 299
+14%
|
1 232 117
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12 280
|
6 937
|
7 186
|
7 160
|
6 408
|
8 117
|
6 450
|
6 816
|
5 884
|
5 230
|
6 220
|
5 512
|
6 623
|
6 964
|
7 431
|
8 510
|
8 410
|
8 915
|
7 583
|
8 238
|
10 473
|
13 013
|
14 978
|
14 418
|
|
| Accrued Liabilities |
44 584
|
49 086
|
52 482
|
48 078
|
54 778
|
54 982
|
53 845
|
47 323
|
43 729
|
43 335
|
42 490
|
43 379
|
47 502
|
51 223
|
51 422
|
55 421
|
53 174
|
54 431
|
52 515
|
50 824
|
53 194
|
55 784
|
59 403
|
60 950
|
|
| Short-Term Debt |
2 949
|
36 308
|
51 020
|
12 874
|
1 659
|
1 633
|
836
|
1 055
|
1 261
|
740
|
1 433
|
1 409
|
1 695
|
10 171
|
7 840
|
7 171
|
4 894
|
2 605
|
2 694
|
2 495
|
2 580
|
3 084
|
3 037
|
2 399
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 644
|
0
|
0
|
2 493
|
2 490
|
2 223
|
1 938
|
1 831
|
1 743
|
1 438
|
|
| Other Current Liabilities |
24 472
|
20 379
|
7 326
|
16 585
|
11 212
|
17 335
|
16 353
|
13 029
|
14 597
|
21 180
|
15 646
|
22 212
|
23 502
|
31 403
|
26 593
|
40 398
|
28 143
|
32 303
|
29 323
|
40 892
|
39 631
|
31 802
|
39 121
|
39 394
|
|
| Total Current Liabilities |
84 285
|
112 710
|
118 014
|
84 697
|
74 057
|
82 067
|
77 484
|
68 223
|
65 471
|
70 485
|
65 789
|
72 512
|
79 322
|
99 761
|
94 930
|
111 500
|
94 621
|
100 747
|
94 605
|
104 672
|
107 816
|
105 514
|
118 282
|
118 599
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16 334
|
15 479
|
15 088
|
12 943
|
16 904
|
14 696
|
12 727
|
11 211
|
9 608
|
10 163
|
7 044
|
|
| Deferred Income Tax |
1 031
|
0
|
4 545
|
4 964
|
12 756
|
7 760
|
11
|
1 975
|
4 213
|
2 426
|
3 061
|
8 078
|
11 736
|
28 221
|
23 612
|
30 674
|
34 159
|
38 033
|
31 999
|
52 495
|
50 300
|
35 166
|
63 385
|
71 218
|
|
| Minority Interest |
1 725
|
2 259
|
3 264
|
5 165
|
6 971
|
7 820
|
8 767
|
9 006
|
8 424
|
8 550
|
8 963
|
9 399
|
10 448
|
9 997
|
10 145
|
13 051
|
14 326
|
5 831
|
6 105
|
5 416
|
6 083
|
6 825
|
28 702
|
31 309
|
|
| Other Liabilities |
33 433
|
34 541
|
33 552
|
32 080
|
28 145
|
27 437
|
27 337
|
27 837
|
27 733
|
27 985
|
28 340
|
29 365
|
30 400
|
32 332
|
32 665
|
35 595
|
38 456
|
38 821
|
39 038
|
41 755
|
41 419
|
41 628
|
44 174
|
44 264
|
|
| Total Liabilities |
120 474
N/A
|
149 510
+24%
|
159 375
+7%
|
126 906
-20%
|
121 929
-4%
|
125 084
+3%
|
113 599
-9%
|
107 041
-6%
|
105 841
-1%
|
109 446
+3%
|
106 153
-3%
|
119 354
+12%
|
131 906
+11%
|
186 645
+41%
|
176 831
-5%
|
205 908
+16%
|
194 505
-6%
|
200 336
+3%
|
186 443
-7%
|
217 065
+16%
|
216 829
0%
|
198 741
-8%
|
264 706
+33%
|
272 434
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18 575
|
18 575
|
18 575
|
18 575
|
18 575
|
18 575
|
18 575
|
18 575
|
18 575
|
18 575
|
18 575
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
18 600
|
|
| Retained Earnings |
282 364
|
299 476
|
316 418
|
330 170
|
350 025
|
363 525
|
369 909
|
370 665
|
384 489
|
398 373
|
414 088
|
432 340
|
461 001
|
481 914
|
511 202
|
543 310
|
572 240
|
602 522
|
624 388
|
642 991
|
681 577
|
706 394
|
731 225
|
766 525
|
|
| Additional Paid In Capital |
17 928
|
17 928
|
17 928
|
17 928
|
17 928
|
17 928
|
17 928
|
17 928
|
17 928
|
17 928
|
17 928
|
29 586
|
29 586
|
29 586
|
29 586
|
29 621
|
31 569
|
35 489
|
35 408
|
35 453
|
35 787
|
36 051
|
36 051
|
35 266
|
|
| Unrealized Security Profit/Loss |
4 718
|
774
|
10 834
|
9 666
|
21 084
|
14 028
|
2 411
|
5 456
|
651
|
3 364
|
802
|
10 956
|
17 591
|
51 599
|
0
|
64 664
|
82 137
|
93 552
|
76 329
|
127 322
|
117 817
|
84 515
|
147 070
|
157 886
|
|
| Treasury Stock |
166
|
9 529
|
9 531
|
9 535
|
9 540
|
9 896
|
9 904
|
9 969
|
12 053
|
12 090
|
12 110
|
12 362
|
13 295
|
13 331
|
0
|
13 419
|
13 945
|
8 935
|
8 941
|
9 098
|
9 098
|
9 099
|
14 740
|
19 041
|
|
| Other Equity |
101
|
109
|
179
|
159
|
56
|
12
|
19
|
332
|
346
|
476
|
604
|
399
|
27
|
113
|
53
|
55
|
8
|
70
|
138
|
178
|
59
|
299
|
387
|
447
|
|
| Total Equity |
323 318
N/A
|
327 115
+1%
|
354 045
+8%
|
366 645
+4%
|
398 016
+9%
|
404 172
+2%
|
398 900
-1%
|
391 411
-2%
|
407 942
+4%
|
418 946
+3%
|
437 075
+4%
|
478 721
+10%
|
513 456
+7%
|
568 481
+11%
|
593 032
+4%
|
642 721
+8%
|
690 593
+7%
|
741 158
+7%
|
745 646
+1%
|
815 090
+9%
|
844 742
+4%
|
836 760
-1%
|
918 593
+10%
|
959 683
+4%
|
|
| Total Liabilities & Equity |
443 792
N/A
|
476 625
+7%
|
513 420
+8%
|
493 551
-4%
|
519 945
+5%
|
529 256
+2%
|
512 499
-3%
|
498 452
-3%
|
513 783
+3%
|
528 392
+3%
|
543 228
+3%
|
598 075
+10%
|
645 362
+8%
|
755 126
+17%
|
769 863
+2%
|
848 629
+10%
|
885 098
+4%
|
941 494
+6%
|
932 089
-1%
|
1 032 155
+11%
|
1 061 571
+3%
|
1 035 501
-2%
|
1 183 299
+14%
|
1 232 117
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
254
|
250
|
250
|
250
|
250
|
247
|
247
|
247
|
245
|
245
|
245
|
255
|
254
|
254
|
254
|
254
|
253
|
255
|
255
|
255
|
255
|
255
|
252
|
250
|
|