Watchlist Manager

Watchlist

Price: 1 204 JPY -4.29% Market Closed

Market Cap: ¥80.8B

	Japan Transcity Corp TSE:9310	JP
D	DOWA Holdings Co Ltd TSE:5714	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	108	0	0	95	0	0	97	0	0	107	0	0	109	0	0	95	0	0	96	192	286	378	372	366	362	356	347	345	320	298	283	262	260	256	251	244	241	240	238	233	216	196	176	159	155	155	157	163	166	171	172	171	169	164	165	166	159	159	155	150	147	140	130	121	119	115	114	111	109	109	110	118	138	166	175	191	195	198	0	0	0
Revenue	55 293 N/A	57 195 +3%	58 938 +3%	60 154 +2%	60 541 +1%	61 643 +2%	62 638 +2%	62 905 +0%	62 598 0%	62 774 +0%	63 787 +2%	65 315 +2%	66 304 +2%	66 877 +1%	65 451 -2%	61 489 -6%	58 310 -5%	57 123 -2%	58 574 +3%	60 065 +3%	61 147 +2%	80 853 +32%	81 362 +1%	81 739 +0%	82 274 +1%	83 448 +1%	84 530 +1%	84 949 +0%	85 131 +0%	84 698 -1%	84 922 +0%	85 922 +1%	87 038 +1%	88 606 +2%	89 711 +1%	90 184 +1%	90 505 +0%	92 496 +2%	92 858 +0%	93 684 +1%	94 383 +1%	93 217 -1%	92 923 0%	92 007 -1%	91 701 0%	91 332 0%	92 101 +1%	93 378 +1%	94 641 +1%	95 609 +1%	96 805 +1%	97 362 +1%	98 544 +1%	100 094 +2%	100 774 +1%	101 752 +1%	101 695 0%	101 620 0%	100 209 -1%	99 087 -1%	99 192 +0%	101 173 +2%	104 468 +3%	108 846 +4%	113 404 +4%	116 750 +3%	121 066 +4%	125 479 +4%	130 251 +4%	134 063 +3%	134 146 +0%	131 786 -2%	127 126 -4%	122 555 -4%	121 266 -1%	121 997 +1%	123 636 +1%	124 765 +1%	125 485 +1%	125 257 0%	125 101 0%
Gross Profit
Cost of Revenue	(49 328)	(50 843)	(52 228)	(53 261)	(53 403)	(54 372)	(55 165)	(55 364)	(54 683)	(54 905)	(55 828)	(57 385)	(58 416)	(59 134)	(58 397)	(54 956)	(51 995)	(50 342)	(51 529)	(52 791)	(53 887)	(71 688)	(72 310)	(72 725)	(73 222)	(74 147)	(75 208)	(75 849)	(76 497)	(76 374)	(76 710)	(77 570)	(78 332)	(79 596)	(80 749)	(81 425)	(81 955)	(83 848)	(84 035)	(84 680)	(85 116)	(83 850)	(83 839)	(83 056)	(82 688)	(82 404)	(83 521)	(84 694)	(85 896)	(87 154)	(87 686)	(88 300)	(89 658)	(90 702)	(91 441)	(92 322)	(92 136)	(92 145)	(91 040)	(89 821)	(89 498)	(90 682)	(93 072)	(96 326)	(100 432)	(103 775)	(107 666)	(111 658)	(115 752)	(120 054)	(120 054)	(118 353)	(114 138)	(109 057)	(107 586)	(107 644)	(108 870)	(109 686)	(110 177)	(109 979)	(109 798)
Gross Profit	5 965 N/A	6 352 +6%	6 710 +6%	6 893 +3%	7 138 +4%	7 271 +2%	7 473 +3%	7 541 +1%	7 915 +5%	7 869 -1%	7 959 +1%	7 930 0%	7 888 -1%	7 743 -2%	7 054 -9%	6 533 -7%	6 315 -3%	6 781 +7%	7 045 +4%	7 274 +3%	7 260 0%	9 165 +26%	9 052 -1%	9 014 0%	9 052 +0%	9 301 +3%	9 322 +0%	9 100 -2%	8 634 -5%	8 324 -4%	8 212 -1%	8 352 +2%	8 706 +4%	9 010 +3%	8 962 -1%	8 759 -2%	8 550 -2%	8 648 +1%	8 823 +2%	9 004 +2%	9 267 +3%	9 367 +1%	9 084 -3%	8 951 -1%	9 013 +1%	8 928 -1%	8 580 -4%	8 684 +1%	8 745 +1%	8 455 -3%	9 119 +8%	9 062 -1%	8 886 -2%	9 392 +6%	9 333 -1%	9 430 +1%	9 559 +1%	9 475 -1%	9 169 -3%	9 266 +1%	9 694 +5%	10 491 +8%	11 396 +9%	12 520 +10%	12 972 +4%	12 975 +0%	13 400 +3%	13 821 +3%	14 499 +5%	14 009 -3%	14 092 +1%	13 433 -5%	12 988 -3%	13 498 +4%	13 680 +1%	14 353 +5%	14 766 +3%	15 079 +2%	15 308 +2%	15 278 0%	15 303 +0%
Operating Income
Operating Expenses	(4 054)	(4 178)	(4 166)	(4 129)	(4 093)	(4 149)	(4 159)	(4 194)	(4 229)	(4 320)	(4 370)	(4 405)	(4 413)	(4 438)	(4 398)	(4 298)	(4 207)	(4 106)	(4 094)	(4 020)	(3 998)	(5 312)	(5 138)	(5 072)	(5 014)	(5 203)	(5 089)	(5 145)	(5 221)	(5 208)	(5 283)	(5 329)	(5 366)	(5 372)	(5 411)	(5 421)	(5 465)	(5 542)	(5 507)	(5 534)	(5 532)	(5 585)	(5 742)	(5 733)	(5 883)	(5 949)	(5 993)	(5 999)	(6 074)	(6 110)	(6 073)	(6 073)	(6 047)	(6 045)	(6 289)	(6 321)	(6 370)	(6 138)	(6 142)	(6 050)	(6 057)	(6 050)	(6 324)	(6 419)	(6 204)	(6 306)	(6 389)	(6 503)	(6 591)	(6 759)	(6 905)	(7 065)	(7 146)	(7 257)	(7 332)	(7 614)	(7 307)	(7 274)	(7 276)	(7 223)	(7 226)
Selling, General & Administrative	(4 054)	(4 178)	(4 166)	(4 129)	(3 969)	(4 149)	(4 159)	(4 201)	(4 229)	(4 320)	(4 373)	(4 405)	(4 413)	(4 552)	(4 398)	(4 298)	(4 207)	(4 106)	(4 094)	(4 020)	(3 998)	(5 081)	(5 137)	(5 071)	(5 014)	(4 968)	(5 087)	(5 144)	(5 219)	(4 843)	(5 282)	(5 328)	(5 365)	(4 972)	(5 412)	(5 421)	(5 464)	(5 107)	(5 507)	(5 532)	(5 532)	(5 183)	(5 741)	(5 847)	(5 884)	(5 500)	(5 991)	(5 997)	(6 073)	(5 709)	(6 074)	(6 073)	(6 045)	(5 606)	(6 040)	(6 072)	(6 120)	(5 655)	(6 141)	(6 049)	(6 057)	(5 452)	(6 096)	(6 230)	(6 204)	(5 708)	(6 337)	(6 449)	(6 589)	(6 214)	(6 905)	(7 065)	(7 146)	(6 791)	(7 331)	(7 288)	(7 306)	(6 811)	(7 275)	(7 222)	(7 226)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(231)	0	0	0	(235)	0	0	0	(364)	0	0	0	(400)	0	0	0	(434)	0	0	0	(402)	0	0	0	(448)	0	0	0	(400)	0	0	0	(438)	0	0	0	(483)	0	0	0	(597)	0	0	0	(597)	0	0	0	(545)	0	0	0	(465)	0	0	0	(462)	0	0	0
Other Operating Expenses	0	0	0	0	(124)	0	0	7	0	0	3	0	0	114	0	0	0	0	0	0	0	0	(1)	0	0	0	(2)	(1)	(2)	(1)	(1)	(1)	(1)	0	1	0	(1)	0	0	(2)	0	0	(1)	114	1	(1)	(2)	0	(1)	(1)	0	0	(2)	(1)	(249)	(249)	(250)	0	(1)	0	0	(1)	(228)	(189)	0	(1)	(52)	(54)	0	0	0	0	0	(1)	(1)	(326)	0	(1)	(1)	(1)	0
Operating Income	1 911 N/A	2 174 +14%	2 544 +17%	2 764 +9%	3 045 +10%	3 122 +3%	3 314 +6%	3 347 +1%	3 686 +10%	3 549 -4%	3 589 +1%	3 525 -2%	3 475 -1%	3 305 -5%	2 656 -20%	2 235 -16%	2 108 -6%	2 675 +27%	2 951 +10%	3 254 +10%	3 262 +0%	3 853 +18%	3 914 +2%	3 942 +1%	4 038 +2%	4 098 +1%	4 233 +3%	3 955 -7%	3 413 -14%	3 116 -9%	2 929 -6%	3 023 +3%	3 340 +10%	3 638 +9%	3 551 -2%	3 338 -6%	3 085 -8%	3 106 +1%	3 316 +7%	3 470 +5%	3 735 +8%	3 782 +1%	3 342 -12%	3 218 -4%	3 130 -3%	2 979 -5%	2 587 -13%	2 685 +4%	2 671 -1%	2 345 -12%	3 046 +30%	2 989 -2%	2 839 -5%	3 347 +18%	3 044 -9%	3 109 +2%	3 189 +3%	3 337 +5%	3 027 -9%	3 216 +6%	3 637 +13%	4 441 +22%	5 072 +14%	6 101 +20%	6 768 +11%	6 669 -1%	7 011 +5%	7 318 +4%	7 908 +8%	7 250 -8%	7 187 -1%	6 368 -11%	5 842 -8%	6 241 +7%	6 348 +2%	6 739 +6%	7 459 +11%	7 805 +5%	8 032 +3%	8 055 +0%	8 077 +0%
Pre-Tax Income
Interest Income Expense	(107)	(85)	(23)	30	33	7	8	(18)	(40)	(81)	4	85	146	160	177	152	170	86	123	120	270	317	354	317	297	542	496	692	718	676	721	666	697	588	578	670	623	840	800	606	628	644	685	688	855	727	778	902	741	682	695	807	813	940	957	904	969	949	924	797	742	741	837	1 023	1 192	1 516	1 907	2 227	2 085	1 622	1 407	1 047	1 188	1 119	1 311	1 195	923	936	648	506	807
Non-Reccuring Items	(41)	22	13	(2 794)	(2 833)	(2 874)	(69)	(58)	13	13	(11)	(12)	(12)	(19)	(28)	(28)	(9)	0	(102)	(99)	(110)	(244)	(160)	(170)	(151)	(33)	(20)	(40)	(18)	(651)	(645)	(618)	(649)	0	(1)	(1)	0	0	0	0	0	(1)	113	0	114	114	85	84	83	33	(53)	(51)	(51)	(249)	0	0	0	(69)	(113)	(150)	(284)	(270)	0	0	(107)	(52)	0	0	0	0	4	4	(64)	(322)	(325)	0	(258)	1	0	0	0
Gain/Loss on Disposition of Assets	(58)	(51)	(240)	(214)	(226)	(47)	(46)	(44)	(33)	(35)	(20)	(19)	(36)	(31)	(28)	(31)	(23)	(25)	(28)	(35)	(30)	(180)	(152)	(150)	(147)	(25)	(17)	(23)	(11)	(17)	(26)	(52)	(52)	(13)	(12)	26	15	(4)	(9)	(14)	(18)	0	75	2 047	2 033	2 000	1 967	(19)	(16)	(30)	(53)	(40)	(47)	(100)	(165)	(165)	(156)	(100)	(40)	(43)	0	(60)	(29)	(19)	(50)	(245)	(270)	(271)	(253)	(56)	(52)	(63)	(48)	(62)	(39)	(36)	(17)	49	39	19	(1)
Total Other Income	67	41	26	23	36	148	114	121	25	72	3	52	26	32	(46)	(45)	(88)	39	18	104	29	115	133	162	197	116	147	133	179	188	213	189	190	187	155	236	262	108	155	78	(4)	127	61	67	47	137	134	133	136	95	130	114	117	130	112	130	152	205	219	197	126	107	212	236	273	184	101	87	75	133	37	27	26	42	105	129	103	189	178	177	201
Pre-Tax Income	1 772 N/A	2 101 +19%	2 320 +10%	(191) N/A	55 N/A	356 +547%	3 321 +833%	3 348 +1%	3 651 +9%	3 518 -4%	3 565 +1%	3 631 +2%	3 599 -1%	3 447 -4%	2 731 -21%	2 283 -16%	2 158 -5%	2 775 +29%	2 962 +7%	3 344 +13%	3 421 +2%	3 861 +13%	4 089 +6%	4 101 +0%	4 234 +3%	4 698 +11%	4 839 +3%	4 717 -3%	4 281 -9%	3 312 -23%	3 192 -4%	3 208 +1%	3 526 +10%	4 400 +25%	4 271 -3%	4 269 0%	3 985 -7%	4 050 +2%	4 262 +5%	4 140 -3%	4 341 +5%	4 552 +5%	4 276 -6%	6 020 +41%	6 179 +3%	5 957 -4%	5 551 -7%	3 785 -32%	3 615 -4%	3 125 -14%	3 765 +20%	3 819 +1%	3 671 -4%	4 068 +11%	3 948 -3%	3 978 +1%	4 154 +4%	4 322 +4%	4 017 -7%	4 017 N/A	4 221 +5%	4 959 +17%	6 091 +23%	7 340 +21%	8 076 +10%	8 072 0%	8 749 +8%	9 361 +7%	9 815 +5%	8 949 -9%	8 583 -4%	7 383 -14%	6 944 -6%	7 018 +1%	7 400 +5%	8 027 +8%	8 210 +2%	8 980 +9%	8 897 -1%	8 757 -2%	9 084 +4%
Net Income
Tax Provision	(810)	(856)	(909)	(1 143)	(1 219)	(1 419)	(1 291)	(1 362)	(1 423)	(1 409)	(1 384)	(1 392)	(1 381)	(1 363)	(1 054)	(862)	(815)	(1 053)	(1 129)	(1 244)	(1 211)	(1 365)	(1 426)	(1 457)	(1 504)	(1 632)	(1 684)	(1 599)	(1 443)	(1 319)	(1 291)	(1 320)	(1 426)	(1 627)	(1 535)	(1 485)	(1 362)	(1 142)	(1 211)	(1 196)	(1 247)	(1 408)	(1 276)	(1 750)	(1 808)	(1 773)	(1 688)	(1 134)	(1 033)	(905)	(1 041)	(1 071)	(1 102)	(1 245)	(1 242)	(1 255)	(1 242)	(1 152)	(1 059)	(1 057)	(838)	(193)	(532)	(807)	(1 260)	(2 206)	(2 375)	(2 605)	(2 681)	(2 418)	(2 319)	(1 990)	(1 958)	(2 070)	(2 196)	(2 403)	(2 364)	(2 543)	(2 540)	(2 449)	(2 609)
Income from Continuing Operations	962	1 245	1 411	(1 334)	(1 164)	(1 063)	2 030	1 986	2 228	2 109	2 181	2 239	2 218	2 084	1 677	1 421	1 343	1 722	1 833	2 100	2 210	2 496	2 663	2 644	2 730	3 066	3 155	3 118	2 838	1 993	1 901	1 888	2 100	2 773	2 736	2 784	2 623	2 908	3 051	2 944	3 094	3 144	3 000	4 270	4 371	4 184	3 863	2 651	2 582	2 220	2 724	2 748	2 569	2 823	2 706	2 723	2 912	3 170	2 958	2 960	3 383	4 766	5 559	6 533	6 816	5 866	6 374	6 756	7 134	6 531	6 264	5 393	4 986	4 948	5 204	5 624	5 846	6 437	6 357	6 308	6 475
Income to Minority Interest	(39)	(40)	(52)	(69)	(82)	(80)	(104)	(122)	(124)	(96)	(85)	(89)	(78)	(76)	(56)	(36)	(16)	(20)	(38)	(48)	(53)	(68)	(67)	(70)	(67)	(64)	(68)	(71)	(76)	(87)	(103)	(102)	(101)	(87)	(71)	(70)	(79)	(118)	(148)	(169)	(190)	(179)	(151)	(154)	(157)	(163)	(152)	(160)	(143)	(134)	(161)	(144)	(156)	(165)	(164)	(168)	(146)	(136)	(127)	(113)	(122)	(129)	(149)	(179)	(213)	(267)	(311)	(353)	(427)	(374)	(355)	(351)	(329)	(315)	(399)	(415)	(266)	(395)	(317)	(246)	(354)
Net Income (Common)	922 N/A	1 205 +31%	1 357 +13%	(1 404) N/A	(1 246) +11%	(1 142) +8%	1 925 N/A	1 860 -3%	2 103 +13%	2 012 -4%	2 097 +4%	2 149 +2%	2 138 -1%	2 005 -6%	1 618 -19%	1 382 -15%	1 325 -4%	1 701 +28%	1 795 +6%	2 051 +14%	2 153 +5%	2 427 +13%	2 596 +7%	2 574 -1%	2 664 +3%	3 001 +13%	3 086 +3%	3 046 -1%	2 762 -9%	1 906 -31%	1 797 -6%	1 786 -1%	1 999 +12%	2 686 +34%	2 665 -1%	2 714 +2%	2 544 -6%	2 789 +10%	2 903 +4%	2 774 -4%	2 903 +5%	2 964 +2%	2 847 -4%	4 114 +45%	4 213 +2%	4 021 -5%	3 711 -8%	2 492 -33%	2 439 -2%	2 084 -15%	2 561 +23%	2 603 +2%	2 411 -7%	2 657 +10%	2 541 -4%	2 553 +0%	2 766 +8%	3 034 +10%	2 831 -7%	2 847 +1%	3 260 +15%	4 636 +42%	5 409 +17%	6 352 +17%	6 602 +4%	5 597 -15%	6 061 +8%	6 403 +6%	6 704 +5%	6 157 -8%	5 910 -4%	5 041 -15%	4 659 -8%	4 633 -1%	4 804 +4%	5 209 +8%	5 579 +7%	6 041 +8%	6 039 0%	6 061 +0%	6 120 +1%
EPS (Diluted)	11.82 N/A	14.51 +23%	17.17 +18%	-21.6 N/A	-18.59 +14%	-17.04 +8%	27.11 N/A	26.19 -3%	30.04 +15%	28.74 -4%	29.53 +3%	30.7 +4%	30.98 +1%	28.64 -8%	23.44 -18%	20.04 -15%	21.37 +7%	26.17 +22%	27.61 +6%	31.55 +14%	33.12 +5%	37.33 +13%	39.93 +7%	39.6 -1%	41.62 +5%	46.16 +11%	48.21 +4%	47.59 -1%	43.15 -9%	29.78 -31%	28.07 -6%	27.9 -1%	31.23 +12%	41.96 +34%	41.64 -1%	42.4 +2%	39.75 -6%	43.36 +9%	45.35 +5%	43.34 -4%	45.35 +5%	46.13 +2%	44.48 -4%	64.28 +45%	65.82 +2%	62.84 -5%	57.98 -8%	38.93 -33%	38.1 -2%	32.55 -15%	40.01 +23%	40.67 +2%	37.6 -8%	41.44 +10%	39.63 -4%	39.82 +0%	43.14 +8%	47.31 +10%	44.14 -7%	44.39 +1%	50.78 +14%	72.29 +42%	84.32 +17%	98.89 +17%	102.65 +4%	87.13 -15%	94.25 +8%	99.57 +6%	104.26 +5%	95.76 -8%	92.18 -4%	78.75 -15%	73.01 -7%	72.53 -1%	75.59 +4%	82.22 +9%	88.65 +8%	95.74 +8%	96.61 +1%	96.88 +0%	97.77 +1%

Income Statement Balance Sheet Cash Flow Statement

Japan Transcity Corp
TSE:9310

Income Statement

Earnings Waterfall
Japan Transcity Corp

Income Statement
Japan Transcity Corp

See Also

Company

Help

Tools

Stocks

Japan Transcity Corp TSE:9310

Income Statement

Earnings Waterfall Japan Transcity Corp

Income Statement Japan Transcity Corp

See Also

Company

Help

Tools

Stocks

Japan Transcity Corp
TSE:9310

Earnings Waterfall
Japan Transcity Corp

Income Statement
Japan Transcity Corp