NS United Kaiun Kaisha Ltd
TSE:9110
NS United Kaiun Kaisha Ltd
TSE:9110
Price:
7 460
JPY
3.9%
Market Cap:
¥178.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
NS United Kaiun Kaisha Ltd
TSE:9110
|
JP |
|
Maruwa Co Ltd
TSE:5344
|
JP |
Balance Sheet
Balance Sheet Decomposition
NS United Kaiun Kaisha Ltd
NS United Kaiun Kaisha Ltd
Balance Sheet Decomposition is not available for
NS United Kaiun Kaisha Ltd
NS United Kaiun Kaisha Ltd
Balance Sheet
NS United Kaiun Kaisha Ltd
NS United Kaiun Kaisha Ltd
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10 257
|
5 946
|
5 759
|
12 229
|
6 333
|
5 818
|
7 048
|
10 333
|
11 188
|
13 374
|
17 329
|
20 432
|
22 407
|
21 394
|
24 205
|
26 655
|
21 346
|
22 308
|
19 803
|
27 663
|
22 265
|
30 314
|
37 069
|
40 793
|
|
| Cash Equivalents |
10 257
|
5 946
|
5 759
|
12 229
|
6 333
|
5 818
|
7 048
|
10 333
|
11 188
|
13 374
|
17 329
|
20 432
|
22 407
|
21 394
|
24 205
|
26 655
|
21 346
|
22 308
|
19 803
|
27 663
|
22 265
|
30 314
|
37 069
|
40 793
|
|
| Short-Term Investments |
31
|
10
|
0
|
0
|
605
|
501
|
0
|
0
|
0
|
0
|
0
|
0
|
6 000
|
0
|
0
|
0
|
6 000
|
4 500
|
0
|
0
|
9 000
|
10 000
|
10 000
|
14 991
|
|
| Total Receivables |
5 726
|
6 639
|
7 088
|
6 743
|
8 962
|
12 990
|
20 200
|
8 420
|
9 574
|
14 965
|
15 639
|
13 969
|
14 928
|
15 391
|
12 235
|
12 988
|
14 815
|
15 654
|
18 626
|
19 747
|
29 053
|
32 283
|
35 642
|
35 144
|
|
| Accounts Receivables |
5 543
|
6 532
|
6 897
|
6 629
|
8 336
|
11 348
|
12 575
|
8 404
|
9 574
|
14 965
|
15 639
|
13 969
|
14 928
|
15 391
|
12 235
|
12 988
|
14 815
|
15 654
|
18 626
|
19 747
|
29 053
|
32 283
|
35 642
|
35 144
|
|
| Other Receivables |
183
|
107
|
191
|
114
|
626
|
1 642
|
7 625
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 234
|
1 370
|
1 254
|
1 585
|
1 961
|
2 503
|
3 155
|
1 843
|
3 229
|
5 485
|
6 968
|
7 423
|
7 802
|
5 034
|
3 170
|
5 061
|
6 123
|
7 143
|
5 876
|
7 454
|
12 148
|
13 382
|
13 929
|
13 775
|
|
| Other Current Assets |
3 632
|
2 862
|
2 870
|
3 588
|
5 814
|
6 234
|
7 329
|
10 129
|
8 104
|
9 457
|
9 953
|
8 106
|
9 455
|
15 678
|
12 369
|
9 669
|
6 404
|
7 656
|
6 179
|
6 245
|
8 095
|
8 739
|
10 290
|
11 469
|
|
| Total Current Assets |
20 880
|
16 827
|
16 971
|
24 145
|
23 675
|
28 046
|
37 732
|
30 725
|
32 095
|
43 281
|
49 889
|
49 930
|
60 592
|
66 759
|
51 979
|
54 373
|
54 688
|
57 261
|
50 484
|
61 109
|
80 561
|
94 718
|
106 930
|
116 172
|
|
| PP&E Net |
40 712
|
35 899
|
39 784
|
40 025
|
44 755
|
44 433
|
60 885
|
70 108
|
75 012
|
117 893
|
132 676
|
124 229
|
155 857
|
152 848
|
154 824
|
167 036
|
159 790
|
153 849
|
187 295
|
198 558
|
184 548
|
169 718
|
166 929
|
158 959
|
|
| Intangible Assets |
23
|
17
|
12
|
13
|
240
|
655
|
568
|
429
|
412
|
386
|
244
|
280
|
253
|
235
|
2 793
|
2 987
|
2 593
|
2 594
|
2 546
|
2 216
|
1 909
|
1 609
|
1 351
|
1 562
|
|
| Note Receivable |
679
|
467
|
29
|
23
|
21
|
21
|
21
|
20
|
5
|
132
|
108
|
91
|
117
|
95
|
71
|
50
|
34
|
31
|
28
|
26
|
24
|
10
|
9
|
8
|
|
| Long-Term Investments |
2 173
|
2 782
|
3 701
|
3 931
|
7 434
|
10 126
|
7 442
|
4 093
|
5 260
|
4 941
|
4 424
|
4 620
|
5 221
|
5 514
|
4 588
|
5 196
|
4 666
|
3 908
|
2 599
|
3 446
|
3 945
|
4 420
|
5 642
|
5 506
|
|
| Other Long-Term Assets |
710
|
824
|
648
|
822
|
1 123
|
1 354
|
1 605
|
1 634
|
1 586
|
2 341
|
3 318
|
2 532
|
2 467
|
2 212
|
3 269
|
3 429
|
6 458
|
5 885
|
5 570
|
5 405
|
3 884
|
5 309
|
5 483
|
5 741
|
|
| Total Assets |
65 177
N/A
|
56 816
-13%
|
61 145
+8%
|
68 959
+13%
|
77 248
+12%
|
84 635
+10%
|
108 253
+28%
|
107 009
-1%
|
114 370
+7%
|
168 974
+48%
|
190 659
+13%
|
181 682
-5%
|
224 507
+24%
|
227 663
+1%
|
217 524
-4%
|
233 071
+7%
|
228 229
-2%
|
223 528
-2%
|
248 522
+11%
|
270 760
+9%
|
274 871
+2%
|
275 784
+0%
|
286 344
+4%
|
287 948
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 330
|
3 842
|
3 723
|
3 948
|
4 875
|
5 116
|
6 016
|
4 222
|
6 078
|
8 167
|
7 546
|
7 058
|
7 860
|
7 220
|
4 771
|
5 884
|
5 353
|
6 764
|
6 097
|
10 624
|
12 315
|
13 755
|
14 538
|
14 091
|
|
| Accrued Liabilities |
585
|
508
|
531
|
805
|
518
|
720
|
783
|
513
|
560
|
703
|
707
|
690
|
808
|
886
|
752
|
723
|
802
|
803
|
704
|
722
|
885
|
1 065
|
1 088
|
1 129
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 438
|
850
|
850
|
650
|
770
|
750
|
700
|
600
|
900
|
600
|
600
|
530
|
300
|
|
| Current Portion of Long-Term Debt |
15 628
|
14 507
|
12 739
|
9 147
|
9 367
|
5 034
|
7 219
|
7 560
|
9 987
|
8 872
|
15 610
|
12 120
|
16 859
|
16 845
|
33 487
|
16 459
|
24 212
|
15 764
|
37 484
|
29 439
|
19 103
|
19 085
|
20 748
|
14 279
|
|
| Other Current Liabilities |
4 489
|
3 577
|
3 755
|
6 465
|
6 201
|
7 515
|
11 439
|
8 563
|
7 188
|
15 725
|
15 902
|
16 987
|
11 107
|
13 056
|
11 600
|
12 092
|
10 506
|
8 109
|
7 745
|
8 246
|
15 252
|
15 526
|
15 526
|
15 021
|
|
| Total Current Liabilities |
24 032
|
22 434
|
20 748
|
20 365
|
20 961
|
18 385
|
25 457
|
20 858
|
23 813
|
33 467
|
39 765
|
39 293
|
37 484
|
38 857
|
51 260
|
35 928
|
41 623
|
32 140
|
52 630
|
49 931
|
48 155
|
50 031
|
52 430
|
44 820
|
|
| Long-Term Debt |
26 848
|
19 536
|
22 794
|
22 961
|
24 251
|
23 092
|
30 557
|
38 063
|
38 642
|
61 993
|
80 250
|
85 103
|
117 938
|
108 154
|
87 743
|
116 398
|
100 712
|
97 337
|
99 410
|
118 868
|
103 991
|
81 102
|
75 817
|
70 737
|
|
| Deferred Income Tax |
430
|
325
|
629
|
1 525
|
2 007
|
2 668
|
2 846
|
1 828
|
1 594
|
2 680
|
1 621
|
1 296
|
837
|
593
|
379
|
281
|
1 111
|
1 823
|
1 600
|
1 366
|
643
|
631
|
971
|
1 561
|
|
| Minority Interest |
827
|
838
|
968
|
1 075
|
1 222
|
1 540
|
1 697
|
1 643
|
1 857
|
2 028
|
2 284
|
2 050
|
2 451
|
2 451
|
19
|
17
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 416
|
1 273
|
1 344
|
1 515
|
2 295
|
2 388
|
2 240
|
2 035
|
2 383
|
3 470
|
3 442
|
3 357
|
3 305
|
3 578
|
2 770
|
3 638
|
4 092
|
3 190
|
3 772
|
4 193
|
3 893
|
6 615
|
7 542
|
8 092
|
|
| Total Liabilities |
53 553
N/A
|
44 406
-17%
|
46 483
+5%
|
47 441
+2%
|
50 736
+7%
|
48 073
-5%
|
62 797
+31%
|
64 427
+3%
|
68 289
+6%
|
103 638
+52%
|
127 362
+23%
|
131 099
+3%
|
162 015
+24%
|
153 950
-5%
|
142 171
-8%
|
156 262
+10%
|
147 552
-6%
|
134 490
-9%
|
157 412
+17%
|
174 358
+11%
|
156 682
-10%
|
138 379
-12%
|
136 760
-1%
|
125 210
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8 100
|
8 100
|
8 100
|
8 100
|
8 100
|
8 100
|
8 100
|
8 100
|
8 100
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
10 300
|
|
| Retained Earnings |
3 275
|
4 369
|
6 332
|
13 068
|
16 637
|
24 141
|
37 838
|
41 775
|
42 990
|
46 054
|
44 448
|
28 943
|
39 721
|
46 127
|
48 160
|
50 538
|
56 209
|
62 394
|
65 748
|
70 347
|
90 527
|
109 646
|
121 150
|
133 527
|
|
| Additional Paid In Capital |
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
13 430
|
13 430
|
13 429
|
13 429
|
13 429
|
17 181
|
17 181
|
17 181
|
17 181
|
17 181
|
17 181
|
17 181
|
17 181
|
17 181
|
17 181
|
|
| Unrealized Security Profit/Loss |
78
|
138
|
438
|
549
|
1 578
|
3 002
|
1 085
|
434
|
204
|
234
|
625
|
276
|
588
|
690
|
10
|
591
|
406
|
17
|
0
|
911
|
1 373
|
1 770
|
2 445
|
2 217
|
|
| Treasury Stock |
0
|
1
|
3
|
7
|
10
|
14
|
22
|
24
|
25
|
26
|
26
|
26
|
27
|
27
|
991
|
991
|
993
|
994
|
995
|
995
|
996
|
997
|
998
|
999
|
|
| Other Equity |
307
|
60
|
225
|
212
|
187
|
1 313
|
1 565
|
6 855
|
5 208
|
4 188
|
4 230
|
2 339
|
1 519
|
3 194
|
713
|
810
|
2 426
|
174
|
1 124
|
1 342
|
196
|
495
|
494
|
512
|
|
| Total Equity |
11 624
N/A
|
12 410
+7%
|
14 662
+18%
|
21 518
+47%
|
26 512
+23%
|
36 562
+38%
|
45 456
+24%
|
42 582
-6%
|
46 081
+8%
|
65 336
+42%
|
63 297
-3%
|
50 583
-20%
|
62 492
+24%
|
73 713
+18%
|
75 353
+2%
|
76 809
+2%
|
80 677
+5%
|
89 038
+10%
|
91 110
+2%
|
96 402
+6%
|
118 189
+23%
|
137 405
+16%
|
149 584
+9%
|
162 738
+9%
|
|
| Total Liabilities & Equity |
65 177
N/A
|
56 816
-13%
|
61 145
+8%
|
68 959
+13%
|
77 248
+12%
|
84 635
+10%
|
108 253
+28%
|
107 009
-1%
|
114 370
+7%
|
168 974
+48%
|
190 659
+13%
|
181 682
-5%
|
224 507
+24%
|
227 663
+1%
|
217 524
-4%
|
233 071
+7%
|
228 229
-2%
|
223 528
-2%
|
248 522
+11%
|
270 760
+9%
|
274 871
+2%
|
275 784
+0%
|
286 344
+4%
|
287 948
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
Switch to:
Switch to:
See Also
Discover More
