Income Statement

Revenue

-9%

+55%

10Y

Currency: JPY

	Dec-2003	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	4 487	0	0	4 126	0	0	4 574	0	0	6 100	0	0	6 531	0	0	4 947	0	0	4 338	8 656	12 972	16 826	16 547	16 193	15 868	16 209	16 377	16 749	17 144	17 457	17 913	18 363	18 771	18 985	18 766	18 383	18 017	17 755	17 554	17 381	17 077	16 924	16 339	15 691	15 592	15 557	16 053	16 851	17 428	17 787	19 034	20 840	22 615	24 343	26 119	26 585	26 437	25 958	23 709	21 113	18 476	15 978	14 606	13 645	12 838	12 279	11 690	12 834	14 299	15 388	15 978	14 880	14 114	13 826	16 903	19 007	19 359	20 151	0	0	0
Revenue	1 032 269 N/A	1 077 934 +4%	1 120 419 +4%	1 188 775 +6%	1 247 175 +5%	1 320 112 +6%	1 423 785 +8%	1 517 899 +7%	1 577 912 +4%	1 602 258 +2%	1 678 857 +5%	1 805 292 +8%	1 937 407 +7%	2 015 656 +4%	2 100 604 +4%	2 031 311 -3%	1 731 776 -15%	1 405 956 -19%	1 237 314 -12%	1 362 028 +10%	1 453 352 +7%	1 481 753 +2%	1 929 169 +30%	1 872 123 -3%	1 829 796 -2%	1 798 435 -2%	1 807 819 +1%	1 837 683 +2%	1 840 671 +0%	1 863 251 +1%	1 897 101 +2%	1 947 974 +3%	2 042 192 +5%	2 145 004 +5%	2 237 239 +4%	2 291 146 +2%	2 327 210 +2%	2 365 743 +2%	2 401 820 +2%	2 408 146 +0%	2 421 019 +1%	2 385 657 -1%	2 272 315 -5%	2 154 371 -5%	2 002 600 -7%	1 920 169 -4%	1 923 881 +0%	1 974 843 +3%	2 059 578 +4%	2 139 941 +4%	2 183 201 +2%	2 126 375 -3%	2 034 592 -4%	1 937 212 -5%	1 829 300 -6%	1 770 807 -3%	1 738 367 -2%	1 697 939 -2%	1 668 355 -2%	1 623 123 -3%	1 565 649 -4%	1 561 039 0%	1 608 414 +3%	1 751 855 +9%	1 937 764 +11%	2 138 429 +10%	2 280 775 +7%	2 449 214 +7%	2 595 272 +6%	2 655 015 +2%	2 616 066 -1%	2 510 531 -4%	2 418 523 -4%	2 355 085 -3%	2 387 240 +1%	2 471 439 +4%	2 535 721 +3%	2 574 982 +2%	2 588 700 +1%	2 537 912 -2%	2 453 985 -3%	2 423 814 -1%
Gross Profit
Cost of Revenue	(848 176)	(878 440)	(903 179)	(947 101)	(995 839)	(1 062 556)	(1 163 519)	(1 264 595)	(1 336 881)	(1 368 054)	(1 417 301)	(1 505 583)	(1 601 414)	(1 660 098)	(1 716 611)	(1 671 197)	(1 469 556)	(1 247 557)	(1 122 874)	(1 183 266)	(1 221 421)	(1 224 995)	(1 622 045)	(1 618 480)	(1 625 128)	(1 635 687)	(1 661 112)	(1 674 675)	(1 667 581)	(1 683 708)	(1 704 591)	(1 750 031)	(1 833 850)	(1 912 096)	(1 991 043)	(2 038 116)	(2 071 052)	(2 110 576)	(2 127 207)	(2 125 764)	(2 130 211)	(2 097 361)	(2 009 547)	(1 920 835)	(1 803 808)	(1 728 581)	(1 736 723)	(1 774 807)	(1 839 382)	(1 913 511)	(1 952 401)	(1 910 734)	(1 827 316)	(1 738 454)	(1 634 188)	(1 566 920)	(1 533 887)	(1 489 134)	(1 461 434)	(1 416 372)	(1 365 243)	(1 347 334)	(1 375 232)	(1 470 295)	(1 594 417)	(1 739 379)	(1 827 342)	(1 952 196)	(2 079 971)	(2 126 474)	(2 105 915)	(2 034 914)	(1 955 904)	(1 927 243)	(1 973 970)	(2 036 031)	(2 098 437)	(2 117 078)	(2 119 361)	(2 089 573)	(2 020 338)	(2 009 544)
Gross Profit	184 093 N/A	199 494 +8%	217 240 +9%	241 674 +11%	251 336 +4%	257 556 +2%	260 266 +1%	253 304 -3%	241 031 -5%	234 204 -3%	261 556 +12%	299 709 +15%	335 993 +12%	355 558 +6%	383 993 +8%	360 114 -6%	262 220 -27%	158 399 -40%	114 440 -28%	178 762 +56%	231 931 +30%	256 758 +11%	307 124 +20%	253 643 -17%	204 668 -19%	162 748 -20%	146 707 -10%	163 008 +11%	173 090 +6%	179 543 +4%	192 510 +7%	197 943 +3%	208 342 +5%	232 908 +12%	246 196 +6%	253 030 +3%	256 158 +1%	255 167 0%	274 613 +8%	282 382 +3%	290 808 +3%	288 296 -1%	262 768 -9%	233 536 -11%	198 792 -15%	191 588 -4%	187 158 -2%	200 036 +7%	220 196 +10%	226 430 +3%	230 800 +2%	215 641 -7%	207 276 -4%	198 758 -4%	195 112 -2%	203 887 +4%	204 480 +0%	208 805 +2%	206 921 -1%	206 751 0%	200 406 -3%	213 705 +7%	233 182 +9%	281 560 +21%	343 347 +22%	399 050 +16%	453 433 +14%	497 018 +10%	515 301 +4%	528 541 +3%	510 151 -3%	475 617 -7%	462 619 -3%	427 842 -8%	413 270 -3%	435 408 +5%	437 284 +0%	457 904 +5%	469 339 +2%	448 339 -4%	433 647 -3%	414 270 -4%
Operating Income
Operating Expenses	(114 649)	(117 042)	(118 899)	(119 264)	(125 016)	(127 295)	(140 245)	(147 306)	(154 405)	(157 223)	(167 762)	(179 194)	(187 400)	(188 144)	(191 240)	(188 752)	(174 539)	(158 929)	(146 551)	(145 288)	(140 752)	(138 733)	(184 777)	(181 770)	(178 210)	(174 546)	(170 831)	(169 848)	(169 672)	(171 786)	(175 076)	(180 630)	(188 815)	(195 475)	(201 201)	(203 214)	(203 239)	(205 018)	(208 421)	(210 301)	(213 889)	(215 851)	(213 804)	(212 996)	(210 923)	(205 306)	(205 236)	(203 579)	(203 061)	(204 170)	(202 976)	(199 508)	(196 387)	(191 192)	(184 027)	(179 213)	(173 365)	(169 815)	(168 225)	(164 578)	(160 856)	(159 525)	(161 645)	(165 970)	(170 567)	(177 474)	(184 494)	(191 905)	(200 959)	(208 190)	(213 801)	(221 338)	(230 819)	(236 625)	(238 591)	(241 954)	(245 763)	(249 347)	(258 519)	(265 609)	(270 409)	(281 477)
Selling, General & Administrative	(114 649)	(117 042)	(119 556)	(119 264)	(125 016)	(127 295)	(140 245)	(147 306)	(154 405)	(157 223)	(167 762)	(179 194)	(187 400)	(188 144)	(191 240)	(188 752)	(174 539)	(158 929)	(146 551)	(145 288)	(140 752)	(138 733)	(184 777)	(181 770)	(178 210)	(174 546)	(170 831)	(169 849)	(169 673)	(171 787)	(175 075)	(180 628)	(188 813)	(195 473)	(201 200)	(203 212)	(203 238)	(205 017)	(208 419)	(210 301)	(213 888)	(215 849)	(213 802)	(212 993)	(210 920)	(205 305)	(205 236)	(203 580)	(203 061)	(204 169)	(202 974)	(199 505)	(196 387)	(191 189)	(184 026)	(179 212)	(173 362)	(169 816)	(168 225)	(164 577)	(160 855)	(159 523)	(161 644)	(165 970)	(170 568)	(177 474)	(184 493)	(191 903)	(200 956)	(208 189)	(213 799)	(221 338)	(230 818)	(236 624)	(238 589)	(241 951)	(245 761)	(249 345)	(258 518)	(265 608)	(270 409)	(281 474)
Other Operating Expenses	0	0	657	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(2)	(2)	(1)	(2)	(1)	0	(1)	0	0	(2)	(2)	(3)	(3)	(1)	0	0	0	0	(2)	(3)	0	(3)	(1)	(1)	(3)	1	0	(1)	0	0	(1)	0	1	0	(1)	(2)	(3)	(1)	(2)	0	(1)	(1)	(2)	(3)	(2)	(2)	(1)	(1)	0	(3)
Operating Income	69 444 N/A	82 452 +19%	98 341 +19%	122 410 +24%	126 320 +3%	130 261 +3%	120 021 -8%	105 998 -12%	86 626 -18%	76 981 -11%	93 794 +22%	120 515 +28%	148 593 +23%	167 414 +13%	192 753 +15%	171 362 -11%	87 681 -49%	(530) N/A	(32 111) -5 959%	33 474 N/A	91 179 +172%	118 025 +29%	122 347 +4%	71 873 -41%	26 458 -63%	(11 798) N/A	(24 124) -104%	(6 840) +72%	3 418 N/A	7 757 +127%	17 434 +125%	17 313 -1%	19 527 +13%	37 433 +92%	44 995 +20%	49 816 +11%	52 919 +6%	50 149 -5%	66 192 +32%	72 081 +9%	76 919 +7%	72 445 -6%	48 964 -32%	20 540 -58%	(12 131) N/A	(13 718) -13%	(18 078) -32%	(3 543) +80%	17 135 N/A	22 260 +30%	27 824 +25%	16 133 -42%	10 889 -33%	7 566 -31%	11 085 +47%	24 674 +123%	31 115 +26%	38 990 +25%	38 696 -1%	42 173 +9%	39 550 -6%	54 180 +37%	71 537 +32%	115 590 +62%	172 780 +49%	221 576 +28%	268 939 +21%	305 113 +13%	314 342 +3%	320 351 +2%	296 350 -7%	254 279 -14%	231 800 -9%	191 217 -18%	174 679 -9%	193 454 +11%	191 521 -1%	208 557 +9%	210 820 +1%	182 730 -13%	163 238 -11%	132 793 -19%
Pre-Tax Income
Interest Income Expense	(8 542)	(7 332)	(1 696)	(6 761)	(6 722)	(8 544)	(4 458)	(2 869)	3 223	3 068	5 780	(1 429)	2 976	6 301	5 591	(1 926)	(5 569)	(6 052)	(2 177)	(4 572)	(3 859)	(1 873)	(2 009)	(2 694)	(4 951)	(9 067)	(5 822)	(11 773)	(11 021)	(1 987)	8 134	10 258	17 139	21 140	22 484	18 526	23 138	24 162	15 205	18 158	11 736	4 449	7 514	6 023	2 814	17 425	17 754	20 633	28 582	14 886	10 731	11 539	12 430	4 755	4 909	(258)	(9 344)	(1 997)	12 935	6 019	31 277	68 619	140 243	241 870	396 706	577 319	732 449	918 356	1 050 744	982 311	809 931	561 085	270 431	122 886	120 090	140 739	233 966	310 574	274 068	236 408	162 269	95 635
Non-Reccuring Items	(2 013)	(2 387)	(23 098)	(21 580)	(21 357)	(1 047)	(3 569)	(2 066)	(4 689)	(2 686)	(4 247)	(1 190)	(2 254)	(2 112)	(2 475)	(6 287)	(8 870)	(6 017)	(1 488)	(6 374)	(18 122)	(14 923)	(17 486)	(12 962)	(742)	(5 763)	(12 209)	(9 934)	(16 757)	(8 816)	(4 320)	(1 460)	4 933	(16 068)	(28 176)	(30 980)	(39 130)	(34 148)	(46 163)	(4 399)	2 659	(23 018)	(35 900)	(40 682)	(239 906)	(219 328)	(253 075)	(250 681)	(56 621)	(42 949)	(11 599)	(12 719)	(19 355)	(20 648)	(68 821)	(51 091)	(42 472)	(57 484)	(37 050)	(32 016)	(48 725)	(74 104)	(86 256)	(85 233)	(63 503)	(32 357)	(14 622)	(27 726)	(32 271)	(27 715)	(33 658)	(18 201)	(13 961)	(8 512)	(93)	(2 776)	(2 749)	(2 034)	(259)	2 311	(8 174)	(4 978)
Gain/Loss on Disposition of Assets	129	(2 449)	151	(2 756)	(1 487)	(1 552)	5 271	5 382	3 441	798	4 406	6 153	11 504	12 041	11 783	6 595	6 327	7 085	8 254	9 095	5 764	6 045	9 290	8 238	9 721	16 584	10 999	9 102	10 622	2 509	6 363	4 996	6 101	6 801	8 801	12 836	10 860	11 373	48 309	40 669	41 521	40 117	0	10 459	10 662	10 358	10 565	6 308	4 311	6 442	13 680	17 065	18 629	18 203	29 416	15 481	16 487	16 869	28 715	24 242	25 622	0	41 338	45 314	69 742	74 564	48 784	42 940	15 972	11 678	7 309	8 661	20 661	26 289	24 905	30 296	19 174	14 722	24 815	23 905	24 834	34 410
Total Other Income	(4 017)	(3 218)	(4 023)	1 097	1 479	1 260	31	(1 620)	1 206	4 290	6 957	3 736	(1 847)	(3 383)	(1 973)	2 241	2 220	929	832	336	1 115	819	1 044	1 580	366	415	208	363	2 565	3 200	4 983	10 193	10 209	11 190	5 002	4 103	3 754	3 188	2 613	3 270	1 329	1 558	43 170	2 072	3 048	2 626	1 364	4 153	4 445	2 838	1 410	418	(292)	1 081	1 428	1 017	3 104	4 241	(771)	6 471	5 069	30 774	3 556	(2 980)	(2 219)	(7 318)	1 765	3 789	6 151	8 129	3 509	6 104	1 526	(2 441)	(739)	(3 781)	(1 515)	3 491	5 978	5 697	2 952	(1 633)
Pre-Tax Income	55 001 N/A	67 066 +22%	69 675 +4%	92 410 +33%	98 233 +6%	120 378 +23%	117 296 -3%	104 825 -11%	89 807 -14%	82 451 -8%	106 690 +29%	127 785 +20%	158 972 +24%	180 261 +13%	205 679 +14%	171 985 -16%	81 789 -52%	(4 585) N/A	(26 690) -482%	31 959 N/A	76 077 +138%	108 093 +42%	113 186 +5%	66 035 -42%	30 852 -53%	(9 629) N/A	(30 948) -221%	(19 082) +38%	(11 173) +41%	2 663 N/A	32 594 +1 124%	41 300 +27%	57 909 +40%	60 496 +4%	53 106 -12%	54 301 +2%	51 541 -5%	54 724 +6%	86 156 +57%	129 779 +51%	134 164 +3%	95 551 -29%	63 748 -33%	(1 588) N/A	(235 513) -14 731%	(202 637) +14%	(241 470) -19%	(223 130) +8%	(2 148) +99%	3 477 N/A	42 046 +1 109%	32 436 -23%	22 301 -31%	10 957 -51%	(21 983) N/A	(10 177) +54%	(1 110) +89%	619 N/A	42 525 +6 770%	46 889 +10%	52 793 +13%	79 469 +51%	170 418 +114%	314 561 +85%	573 506 +82%	833 784 +45%	1 037 315 +24%	1 242 472 +20%	1 354 938 +9%	1 294 754 -4%	1 083 441 -16%	811 928 -25%	510 457 -37%	329 439 -35%	318 842 -3%	357 932 +12%	440 397 +23%	535 310 +22%	515 422 -4%	451 051 -12%	345 119 -23%	256 227 -26%
Net Income
Tax Provision	(18 847)	(22 123)	(24 277)	(36 556)	(37 935)	(45 828)	(43 710)	(41 276)	(36 142)	(32 646)	(40 874)	(51 937)	(62 831)	(67 033)	(72 232)	(58 479)	(32 830)	(3 902)	2 171	(13 587)	(25 800)	(34 035)	(31 148)	(14 565)	(5 753)	2 970	(39 162)	(45 196)	(51 097)	(52 501)	(10 857)	(9 653)	(10 985)	(12 725)	(15 752)	(15 554)	(14 876)	(17 229)	(33 876)	(43 017)	(44 345)	(45 153)	(37 283)	(28 423)	(27 184)	(22 958)	(20 117)	(20 631)	(20 347)	(21 514)	(15 282)	(15 817)	(12 535)	(11 335)	(19 229)	(17 738)	(19 110)	(13 557)	(6 825)	(8 560)	(6 005)	(10 578)	(24 102)	(28 435)	(36 903)	(44 965)	(19 498)	(30 020)	(36 577)	(43 162)	(58 089)	(57 813)	(83 155)	(77 103)	(83 578)	(86 508)	(53 977)	(58 849)	(28 711)	(22 634)	(21 152)	(19 927)
Income from Continuing Operations	36 154	44 943	45 398	55 854	60 298	74 550	73 586	63 549	53 665	49 805	65 816	75 848	96 141	113 228	133 447	113 506	48 959	(8 487)	(24 519)	18 372	50 277	74 058	82 038	51 470	25 099	(6 659)	(70 110)	(64 278)	(62 270)	(49 838)	21 737	31 647	46 924	47 771	37 354	38 747	36 665	37 495	52 280	86 762	89 819	50 398	26 465	(30 011)	(262 697)	(225 595)	(261 587)	(243 761)	(22 495)	(18 037)	26 764	16 619	9 766	(378)	(41 212)	(27 915)	(20 220)	(12 938)	35 700	38 329	46 788	68 891	146 316	286 126	536 603	788 819	1 017 817	1 212 452	1 318 361	1 251 592	1 025 352	754 115	427 302	252 336	235 264	271 424	386 420	476 461	486 711	428 417	323 967	236 300
Income to Minority Interest	(1 697)	(2 131)	(2 453)	(3 151)	(2 924)	(3 219)	2 765	3 360	3 836	(1 146)	(869)	(1 748)	(2 991)	(4 360)	(4 015)	(3 249)	(1 980)	(1 883)	(2 161)	(3 138)	(3 229)	(2 807)	(3 503)	(3 082)	(3 000)	(3 331)	(2 710)	(2 721)	(2 638)	(2 534)	(2 840)	(2 851)	(3 372)	(3 661)	(4 305)	(4 043)	(4 119)	(4 374)	(4 689)	(6 326)	(7 461)	(8 441)	(8 226)	(7 604)	(5 646)	(5 082)	(4 157)	(3 798)	(5 145)	(4 809)	(6 596)	(6 443)	(5 684)	(4 974)	(3 288)	(2 850)	(3 361)	(4 109)	(4 569)	(4 655)	(4 600)	(4 136)	(7 086)	(7 487)	(8 235)	(9 735)	(8 711)	(11 062)	(14 516)	(14 331)	(12 828)	(11 478)	(7 447)	(6 608)	(6 660)	(6 077)	(5 314)	(5 946)	(9 003)	(8 863)	(9 899)	(7 116)
Net Income (Common)	34 455 N/A	42 810 +24%	42 941 +0%	52 701 +23%	57 368 +9%	71 328 +24%	76 351 +7%	66 911 -12%	57 502 -14%	48 657 -15%	64 947 +33%	74 096 +14%	93 149 +26%	108 866 +17%	129 434 +19%	110 256 -15%	46 978 -57%	(10 371) N/A	(26 679) -157%	15 234 N/A	47 047 +209%	71 248 +51%	78 535 +10%	48 390 -38%	22 099 -54%	(9 988) N/A	(72 820) -629%	(66 999) +8%	(64 906) +3%	(52 373) +19%	18 896 N/A	28 793 +52%	43 551 +51%	44 109 +1%	33 049 -25%	34 704 +5%	32 545 -6%	33 121 +2%	47 591 +44%	80 436 +69%	82 357 +2%	41 956 -49%	18 238 -57%	(37 617) N/A	(268 342) -613%	(230 677) +14%	(265 744) -15%	(247 558) +7%	(27 641) +89%	(22 847) +17%	20 167 N/A	10 175 -50%	4 081 -60%	(5 352) N/A	(44 501) -731%	(30 766) +31%	(23 583) +23%	(17 047) +28%	31 129 N/A	33 672 +8%	42 186 +25%	64 752 +53%	139 228 +115%	278 637 +100%	528 367 +90%	779 082 +47%	1 009 105 +30%	1 201 389 +19%	1 303 844 +9%	1 237 261 -5%	1 012 523 -18%	742 636 -27%	419 855 -43%	245 725 -41%	228 603 -7%	265 347 +16%	381 105 +44%	470 514 +23%	477 707 +2%	419 551 -12%	314 067 -25%	229 184 -27%
EPS (Diluted)	282.41 N/A	350.9 +24%	349.11 -1%	431.97 +24%	470.22 +9%	579.9 +23%	620.73 +7%	548.45 -12%	463.72 -15%	395.58 -15%	503.46 +27%	565.61 +12%	846.8 +50%	843.92 0%	1 096.89 +30%	896.39 -18%	381.93 -57%	-83.63 N/A	-194.73 -133%	89.61 N/A	276.74 +209%	419.1 +51%	461.97 +10%	284.64 -38%	129.99 -54%	-58.75 N/A	-428.35 -629%	-394.11 +8%	-381.8 +3%	-308.07 +19%	111.15 N/A	169.37 +52%	256.18 +51%	259.46 +1%	194.4 -25%	204.14 +5%	191.44 -6%	194.82 +2%	280.51 +44%	473.15 +69%	484.45 +2%	246.8 -49%	107.5 -56%	-221.27 N/A	-1 587.82 -618%	-1 364.95 +14%	-524.11 +62%	-1 464.84 -179%	-163.55 +89%	-135.18 +17%	39.86 N/A	60.2 +51%	24.14 -60%	-31.73 N/A	-87.93 -177%	-182.3 -107%	-139.62 +23%	-100.97 +28%	61.46 N/A	199.44 +225%	249.83 +25%	383.46 +53%	274.85 -28%	549.99 +100%	1 042.46 +90%	1 537.19 +47%	1 991.23 +30%	2 369.41 +19%	2 565.96 +8%	2 434.99 -5%	1 993.71 -18%	1 461.38 -27%	840.03 -43%	513.28 -39%	468.13 -9%	579.94 +24%	845.83 +46%	1 063.3 +26%	1 070.32 +1%	973.99 -9%	741.22 -24%	552.36 -25%

Income Statement Balance Sheet Cash Flow Statement

Nippon Yusen KK
TSE:9101

Income Statement

Earnings Waterfall
Nippon Yusen KK

Income Statement
Nippon Yusen KK

See Also

Company

Help

Tools

Stocks

Nippon Yusen KK TSE:9101

Income Statement

Earnings Waterfall Nippon Yusen KK

Income Statement Nippon Yusen KK

See Also

Company

Help

Tools

Stocks

Nippon Yusen KK
TSE:9101

Earnings Waterfall
Nippon Yusen KK

Income Statement
Nippon Yusen KK