Fukuyama Transporting Co Ltd
TSE:9075

Watchlist Manager
Fukuyama Transporting Co Ltd Logo
Fukuyama Transporting Co Ltd
TSE:9075
Watchlist
Price: 5 310 JPY -1.48% Market Closed
Market Cap: ¥213.4B

Income Statement

Earnings Waterfall
Fukuyama Transporting Co Ltd

Income Statement
Fukuyama Transporting Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
253
0
0
264
0
0
217
0
0
247
0
0
211
0
0
166
0
0
184
370
511
635
587
517
501
509
520
503
468
468
425
433
425
419
411
407
397
413
392
367
351
300
291
300
309
322
301
312
299
289
303
266
274
236
232
226
221
220
218
218
218
219
222
260
289
314
335
318
310
302
296
289
280
273
285
317
379
474
0
0
0
Revenue
193 282
N/A
190 946
-1%
189 304
-1%
193 675
+2%
190 210
-2%
190 917
+0%
192 284
+1%
193 509
+1%
195 033
+1%
194 058
0%
192 522
-1%
192 463
0%
192 736
+0%
193 182
+0%
188 863
-2%
180 686
-4%
173 770
-4%
176 536
+2%
184 657
+5%
193 021
+5%
193 984
+0%
255 611
+32%
254 924
0%
253 343
-1%
250 394
-1%
248 445
-1%
246 787
-1%
245 321
-1%
246 495
+0%
246 476
0%
248 376
+1%
250 204
+1%
251 883
+1%
255 421
+1%
254 754
0%
255 672
+0%
255 102
0%
253 941
0%
254 911
+0%
254 680
0%
254 029
0%
254 565
+0%
254 569
+0%
254 851
+0%
255 216
+0%
255 677
+0%
257 024
+1%
259 047
+1%
264 445
+2%
267 799
+1%
273 157
+2%
277 578
+2%
282 500
+2%
285 686
+1%
288 197
+1%
291 945
+1%
291 547
0%
292 999
+0%
289 820
-1%
286 545
-1%
285 834
0%
285 518
0%
288 355
+1%
289 086
+0%
290 891
+1%
291 266
+0%
292 759
+1%
294 592
+1%
294 365
0%
293 358
0%
291 881
-1%
289 262
-1%
288 331
0%
287 563
0%
289 612
+1%
293 138
+1%
298 138
+2%
302 495
+1%
306 215
+1%
309 264
+1%
313 184
+1%
Gross Profit
Cost of Revenue
(182 422)
(180 974)
(180 682)
(185 297)
(183 015)
(184 096)
(186 176)
(187 453)
(188 177)
(186 184)
(184 624)
(184 883)
(184 360)
(183 879)
(179 248)
(170 234)
(162 068)
(162 777)
(169 918)
(178 330)
(179 375)
(238 200)
(238 033)
(235 795)
(233 126)
(230 447)
(229 083)
(227 990)
(228 768)
(228 464)
(229 831)
(231 476)
(233 533)
(236 816)
(236 909)
(237 244)
(236 044)
(234 671)
(234 694)
(234 464)
(233 871)
(233 985)
(233 999)
(234 523)
(235 068)
(236 413)
(237 769)
(239 134)
(242 164)
(244 170)
(247 109)
(250 069)
(253 668)
(257 558)
(259 935)
(262 140)
(263 043)
(263 965)
(261 303)
(259 778)
(257 745)
(256 667)
(258 126)
(258 670)
(259 959)
(260 863)
(261 848)
(263 112)
(263 889)
(263 549)
(264 525)
(264 882)
(266 376)
(268 305)
(271 122)
(275 266)
(280 797)
(285 572)
(289 846)
(293 053)
(295 697)
Gross Profit
10 860
N/A
9 972
-8%
8 622
-14%
8 378
-3%
7 195
-14%
6 821
-5%
6 108
-10%
6 056
-1%
6 856
+13%
7 874
+15%
7 898
+0%
7 580
-4%
8 376
+11%
9 303
+11%
9 615
+3%
10 452
+9%
11 702
+12%
13 759
+18%
14 739
+7%
14 691
0%
14 609
-1%
17 411
+19%
16 891
-3%
17 548
+4%
17 268
-2%
17 998
+4%
17 704
-2%
17 331
-2%
17 727
+2%
18 012
+2%
18 545
+3%
18 728
+1%
18 350
-2%
18 605
+1%
17 845
-4%
18 428
+3%
19 058
+3%
19 270
+1%
20 217
+5%
20 216
0%
20 158
0%
20 580
+2%
20 570
0%
20 328
-1%
20 148
-1%
19 264
-4%
19 255
0%
19 913
+3%
22 281
+12%
23 629
+6%
26 048
+10%
27 509
+6%
28 832
+5%
28 128
-2%
28 262
+0%
29 805
+5%
28 504
-4%
29 034
+2%
28 517
-2%
26 767
-6%
28 089
+5%
28 851
+3%
30 229
+5%
30 416
+1%
30 932
+2%
30 403
-2%
30 911
+2%
31 480
+2%
30 476
-3%
29 809
-2%
27 356
-8%
24 380
-11%
21 955
-10%
19 258
-12%
18 490
-4%
17 872
-3%
17 341
-3%
16 923
-2%
16 369
-3%
16 211
-1%
17 487
+8%
Operating Income
Operating Expenses
(2 883)
(2 783)
(2 973)
(3 140)
(3 000)
(3 039)
(2 982)
(2 888)
(2 717)
(2 779)
(2 748)
(2 733)
(2 683)
(2 680)
(2 706)
(2 683)
(2 770)
(2 877)
(3 090)
(3 091)
(3 153)
(4 270)
(4 202)
(4 247)
(4 193)
(5 713)
(4 803)
(5 111)
(5 600)
(5 816)
(5 910)
(6 159)
(6 147)
(6 166)
(6 131)
(6 110)
(6 249)
(6 446)
(6 684)
(6 911)
(7 052)
(7 441)
(7 703)
(7 952)
(8 179)
(8 220)
(8 422)
(8 865)
(9 009)
(8 903)
(8 758)
(8 326)
(8 311)
(8 650)
(8 773)
(8 795)
(8 752)
(8 493)
(8 250)
(7 961)
(7 910)
(7 706)
(7 708)
(7 789)
(7 703)
(8 312)
(8 394)
(8 659)
(8 916)
(8 434)
(8 431)
(8 456)
(8 532)
(8 810)
(9 155)
(9 176)
(9 368)
(9 560)
(9 633)
(9 721)
(9 887)
Selling, General & Administrative
(2 883)
(2 786)
(2 973)
(3 140)
(2 803)
(3 039)
(2 982)
(2 915)
(2 717)
(2 779)
(2 787)
(2 733)
(2 598)
(2 682)
(2 448)
(2 440)
(2 542)
(2 672)
(2 907)
(2 922)
(2 986)
(4 032)
(4 024)
(4 137)
(4 158)
(4 181)
(4 850)
(5 158)
(5 647)
(5 512)
(5 958)
(6 206)
(6 194)
(5 785)
(6 176)
(6 155)
(6 283)
(6 040)
(6 696)
(6 911)
(7 051)
(6 491)
(7 701)
(7 951)
(8 179)
(7 102)
(8 420)
(8 864)
(9 007)
(7 798)
(8 758)
(8 325)
(8 311)
(7 617)
(8 773)
(8 794)
(8 751)
(7 510)
(8 249)
(7 961)
(7 908)
(7 238)
(7 706)
(7 789)
(7 703)
(7 826)
(8 395)
(8 656)
(8 914)
(7 762)
(8 431)
(8 456)
(8 534)
(8 202)
(9 153)
(9 175)
(9 366)
(8 978)
(9 631)
(9 721)
(9 885)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(85)
(170)
(258)
(243)
(228)
(205)
(183)
(169)
(167)
(238)
(178)
(110)
(35)
(1 532)
48
48
48
(303)
48
48
48
(379)
48
48
36
(405)
0
0
0
(949)
0
0
0
(1 117)
0
0
0
(1 104)
0
0
0
(1 033)
0
0
0
(982)
0
0
0
(467)
0
0
0
(485)
0
0
0
(672)
0
0
0
(607)
0
0
0
(580)
0
0
0
Other Operating Expenses
0
3
0
0
(197)
0
0
27
0
0
39
0
0
172
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(1)
0
(1)
0
(2)
(3)
(3)
(2)
(2)
12
0
(1)
(1)
(2)
0
0
(1)
(2)
(1)
0
(1)
0
(1)
(1)
0
(1)
(2)
(1)
(1)
(1)
0
(2)
(1)
(2)
0
0
(1)
0
(3)
0
0
0
0
2
(1)
(2)
(1)
(2)
(2)
(2)
0
(2)
Operating Income
7 977
N/A
7 189
-10%
5 649
-21%
5 238
-7%
4 195
-20%
3 782
-10%
3 126
-17%
3 168
+1%
4 139
+31%
5 095
+23%
5 150
+1%
4 847
-6%
5 693
+17%
6 623
+16%
6 909
+4%
7 769
+12%
8 932
+15%
10 882
+22%
11 649
+7%
11 600
0%
11 456
-1%
13 141
+15%
12 689
-3%
13 301
+5%
13 075
-2%
12 285
-6%
12 901
+5%
12 220
-5%
12 127
-1%
12 196
+1%
12 635
+4%
12 569
-1%
12 203
-3%
12 439
+2%
11 714
-6%
12 318
+5%
12 809
+4%
12 824
+0%
13 533
+6%
13 305
-2%
13 106
-1%
13 139
+0%
12 867
-2%
12 376
-4%
11 969
-3%
11 044
-8%
10 833
-2%
11 048
+2%
13 272
+20%
14 726
+11%
17 290
+17%
19 183
+11%
20 521
+7%
19 478
-5%
19 489
+0%
21 010
+8%
19 752
-6%
20 541
+4%
20 267
-1%
18 806
-7%
20 179
+7%
21 145
+5%
22 521
+7%
22 627
+0%
23 229
+3%
22 091
-5%
22 517
+2%
22 821
+1%
21 560
-6%
21 375
-1%
18 925
-11%
15 924
-16%
13 423
-16%
10 448
-22%
9 335
-11%
8 696
-7%
7 973
-8%
7 363
-8%
6 736
-9%
6 490
-4%
7 600
+17%
Pre-Tax Income
Interest Income Expense
(353)
(258)
(256)
236
24
264
(108)
121
136
137
(30)
(11)
66
(167)
65
(3)
(29)
(81)
(104)
(102)
(63)
(474)
(124)
(81)
(98)
(113)
(90)
(73)
1
8
353
480
750
789
671
591
527
572
692
789
1 366
1 308
1 992
2 014
1 863
1 851
1 174
1 010
653
823
1 245
1 285
1 286
1 357
834
846
870
875
966
1 227
1 234
1 213
1 087
794
817
841
880
1 017
9 671
9 653
9 771
9 720
1 198
1 223
2 738
3 685
7 898
7 837
7 570
6 429
13 696
Non-Reccuring Items
(19)
53
1
(9 329)
(9 881)
(9 957)
(6 028)
(5 259)
(5 402)
(1)
(629)
(456)
(577)
(160)
(398)
(297)
(297)
(77)
(690)
(822)
(560)
(1 446)
(1 282)
(848)
(1 405)
4 606
2 373
1 299
1 718
(5 271)
(4 295)
(3 475)
(4 020)
(838)
(965)
(1 230)
(850)
(774)
(739)
(429)
(449)
(309)
(291)
(301)
(405)
(386)
(364)
(320)
(255)
(219)
(57)
(158)
(247)
(430)
(1 476)
(1 337)
(1 311)
(2 303)
(1 257)
(1 685)
(1 348)
(222)
(251)
31
(239)
1 634
1 651
1 393
1 100
(991)
(1 126)
(844)
(651)
(441)
(329)
(350)
(448)
(501)
(685)
(858)
(956)
Gain/Loss on Disposition of Assets
163
(7)
(104)
43
(59)
46
(30)
(11)
(37)
(29)
50
(42)
(53)
(150)
(5)
(5)
0
11
105
346
334
389
309
22
22
(30)
(43)
4
5
33
91
128
169
149
91
55
14
4
14
13
14
0
227
226
245
239
0
20
0
8
15
43
142
164
197
251
186
181
150
86
0
140
99
101
101
57
73
67
89
98
102
115
123
161
205
192
247
238
191
181
145
Total Other Income
270
468
539
792
255
51
(58)
348
607
563
625
576
587
535
138
111
117
153
183
1 130
1 143
1 319
1 455
501
436
542
790
958
1 026
1 382
1 132
1 016
1 022
796
830
854
936
768
781
972
1 049
1 082
1 075
995
1 049
1 315
1 322
1 282
1 064
728
1 083
1 075
1 547
1 307
816
646
403
463
543
518
516
464
564
347
244
316
289
672
729
816
876
870
769
1 351
1 602
1 887
2 019
1 249
1 051
866
535
Pre-Tax Income
8 038
N/A
7 445
-7%
5 829
-22%
(3 020)
N/A
(5 466)
-81%
(5 814)
-6%
(3 098)
+47%
(1 633)
+47%
(557)
+66%
5 765
N/A
5 166
-10%
4 914
-5%
5 716
+16%
6 681
+17%
6 709
+0%
7 575
+13%
8 723
+15%
10 888
+25%
11 143
+2%
12 152
+9%
12 310
+1%
12 929
+5%
13 047
+1%
12 895
-1%
12 030
-7%
17 290
+44%
15 931
-8%
14 408
-10%
14 877
+3%
8 348
-44%
9 916
+19%
10 718
+8%
10 124
-6%
13 335
+32%
12 341
-7%
12 588
+2%
13 436
+7%
13 394
0%
14 281
+7%
14 650
+3%
15 086
+3%
15 220
+1%
15 870
+4%
15 310
-4%
14 721
-4%
14 063
-4%
12 965
-8%
13 040
+1%
14 734
+13%
16 066
+9%
19 576
+22%
21 428
+9%
23 249
+8%
21 876
-6%
19 860
-9%
21 416
+8%
19 900
-7%
19 757
-1%
20 669
+5%
18 952
-8%
20 581
+9%
22 740
+10%
24 020
+6%
23 900
0%
24 152
+1%
24 939
+3%
25 410
+2%
25 970
+2%
33 149
+28%
30 951
-7%
28 548
-8%
25 785
-10%
14 862
-42%
12 742
-14%
13 551
+6%
14 110
+4%
17 689
+25%
16 186
-8%
14 863
-8%
13 108
-12%
21 020
+60%
Net Income
Tax Provision
(3 642)
(2 995)
(2 322)
(1 273)
(65)
102
(133)
(1 650)
(2 506)
(3 220)
(2 729)
(2 380)
(2 860)
(2 729)
(2 430)
(2 754)
(3 249)
(4 018)
(4 323)
(4 738)
(4 988)
(4 358)
(4 399)
(4 284)
(3 968)
(7 393)
(6 932)
(6 664)
(6 767)
(4 103)
(4 446)
(4 452)
(4 389)
(5 555)
(5 228)
(5 110)
(5 023)
(4 637)
(4 675)
(4 643)
(4 937)
(5 074)
(5 238)
(5 174)
(4 771)
(4 301)
(4 105)
(4 157)
(4 775)
(5 210)
(6 318)
(6 929)
(7 544)
(6 693)
(6 042)
(6 458)
(6 006)
(6 660)
(7 029)
(6 510)
(6 827)
(7 284)
(7 525)
(7 461)
(7 678)
(7 965)
(8 166)
(8 522)
(10 789)
(10 090)
(9 321)
(8 702)
(5 724)
(4 920)
(5 473)
(5 228)
(7 680)
(7 450)
(7 001)
(6 750)
(7 588)
Income from Continuing Operations
4 396
4 450
3 507
(4 293)
(5 531)
(5 712)
(3 231)
(3 283)
(3 063)
2 545
2 437
2 534
2 856
3 952
4 279
4 821
5 474
6 870
6 820
7 414
7 322
8 571
8 648
8 611
8 062
9 897
8 999
7 744
8 110
4 245
5 470
6 266
5 735
7 780
7 113
7 478
8 413
8 757
9 606
10 007
10 149
10 146
10 632
10 136
9 950
9 762
8 860
8 883
9 959
10 856
13 258
14 499
15 705
15 183
13 818
14 958
13 894
13 097
13 640
12 442
13 754
15 456
16 495
16 439
16 474
16 974
17 244
17 448
22 360
20 861
19 227
17 083
9 138
7 822
8 078
8 882
10 009
8 736
7 862
6 358
13 432
Income to Minority Interest
0
0
(18)
(23)
(36)
(33)
(35)
(17)
(6)
(7)
(21)
(34)
(34)
(30)
(29)
(22)
(10)
(256)
(397)
(575)
(351)
(171)
23
240
235
29
16
(51)
(64)
80
(35)
(56)
(80)
(241)
(176)
(181)
(177)
(192)
(231)
(241)
(233)
(226)
(282)
(268)
(267)
(313)
(249)
(250)
(245)
(190)
(221)
(220)
(215)
(220)
(189)
(197)
(165)
(178)
(164)
(127)
(151)
(135)
(187)
(213)
(230)
(210)
(207)
(197)
(278)
(70)
7
36
198
12
(15)
27
27
11
(6)
(28)
(112)
Net Income (Common)
4 335
N/A
4 406
+2%
3 484
-21%
(4 320)
N/A
(5 567)
-29%
(5 743)
-3%
(3 264)
+43%
(3 295)
-1%
(3 071)
+7%
2 534
N/A
2 408
-5%
2 497
+4%
2 821
+13%
3 924
+39%
4 246
+8%
4 793
+13%
5 459
+14%
6 610
+21%
6 419
-3%
6 833
+6%
6 968
+2%
8 399
+21%
8 662
+3%
8 846
+2%
8 292
-6%
9 927
+20%
9 019
-9%
7 695
-15%
8 046
+5%
4 325
-46%
5 434
+26%
6 209
+14%
5 655
-9%
7 538
+33%
6 935
-8%
7 297
+5%
8 234
+13%
8 564
+4%
9 375
+9%
9 764
+4%
9 917
+2%
9 919
+0%
10 350
+4%
9 867
-5%
9 681
-2%
9 448
-2%
8 609
-9%
8 632
+0%
9 713
+13%
10 664
+10%
13 035
+22%
14 277
+10%
15 487
+8%
14 962
-3%
13 628
-9%
14 760
+8%
13 728
-7%
12 918
-6%
13 475
+4%
12 313
-9%
13 603
+10%
15 320
+13%
16 308
+6%
16 226
-1%
16 243
+0%
16 763
+3%
17 035
+2%
17 250
+1%
22 082
+28%
20 791
-6%
19 234
-7%
17 119
-11%
9 336
-45%
7 834
-16%
8 063
+3%
8 910
+11%
10 036
+13%
8 748
-13%
7 857
-10%
6 330
-19%
13 321
+110%
EPS (Diluted)
74.74
N/A
65.76
-12%
67
+2%
-80
N/A
-103.09
-29%
-106.35
-3%
-61.58
+42%
-61.01
+1%
-57.95
+5%
48.73
N/A
45.43
-7%
48.01
+6%
54.25
+13%
75.46
+39%
83.25
+10%
93.98
+13%
104.98
+12%
129.6
+23%
125.86
-3%
136.66
+9%
139.36
+2%
167.98
+21%
176.77
+5%
180.53
+2%
169.22
-6%
202.59
+20%
187.89
-7%
160.31
-15%
167.62
+5%
90.1
-46%
113.2
+26%
98.55
-13%
117.81
+20%
137.05
+16%
126.09
-8%
155.25
+23%
117.62
-24%
158.84
+35%
173.61
+9%
187.76
+8%
183.64
-2%
201.63
+10%
211.22
+5%
176.19
-17%
193.62
+10%
190.98
-1%
168.8
-12%
169.25
+0%
190.45
+13%
208.84
+10%
255.58
+22%
279.94
+10%
305.74
+9%
295.13
-3%
271.73
-8%
296.15
+9%
276.04
-7%
259.23
-6%
273.42
+5%
251.57
-8%
278.38
+11%
312.75
+12%
348.87
+12%
392.25
+12%
397.82
+1%
395.34
-1%
420.91
+6%
426.21
+1%
545.61
+28%
513.71
-6%
475.24
-7%
422.95
-11%
230.67
-45%
193.55
-16%
199.2
+3%
220.5
+11%
250.78
+14%
217.85
-13%
205.49
-6%
171.07
-17%
361.21
+111%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett