Hankyu Hanshin Holdings Inc
TSE:9042
Balance Sheet
Balance Sheet Decomposition
Hankyu Hanshin Holdings Inc
Hankyu Hanshin Holdings Inc
Balance Sheet
Hankyu Hanshin Holdings Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
46 769
|
40 146
|
38 921
|
53 303
|
29 035
|
41 805
|
33 073
|
31 973
|
23 792
|
23 947
|
24 280
|
26 602
|
25 368
|
25 614
|
24 225
|
24 255
|
28 836
|
28 856
|
25 023
|
27 546
|
31 331
|
42 876
|
59 610
|
61 052
|
|
| Cash Equivalents |
46 769
|
40 146
|
38 921
|
53 303
|
29 035
|
41 805
|
33 073
|
31 973
|
23 792
|
23 947
|
24 280
|
26 602
|
25 368
|
25 614
|
24 225
|
24 255
|
28 836
|
28 856
|
25 023
|
27 546
|
31 331
|
42 876
|
59 610
|
61 052
|
|
| Total Receivables |
72 667
|
65 555
|
67 086
|
75 365
|
76 262
|
132 119
|
141 914
|
92 938
|
76 946
|
70 959
|
73 153
|
74 863
|
79 714
|
80 382
|
72 907
|
83 232
|
92 380
|
92 900
|
68 150
|
72 641
|
112 160
|
119 211
|
102 426
|
101 383
|
|
| Accounts Receivables |
43 189
|
37 672
|
44 196
|
43 926
|
38 682
|
88 675
|
94 985
|
92 938
|
76 946
|
70 959
|
73 153
|
74 863
|
79 714
|
80 382
|
72 907
|
83 232
|
92 380
|
92 900
|
68 150
|
72 641
|
112 160
|
119 211
|
102 426
|
101 383
|
|
| Other Receivables |
29 478
|
27 883
|
22 890
|
31 439
|
37 580
|
43 444
|
46 929
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
141 307
|
164 745
|
156 006
|
140 667
|
162 180
|
194 956
|
146 088
|
152 520
|
143 690
|
148 348
|
133 780
|
126 576
|
115 935
|
108 648
|
114 787
|
117 850
|
126 794
|
131 112
|
133 332
|
170 509
|
176 298
|
204 755
|
282 783
|
382 733
|
|
| Other Current Assets |
32 122
|
48 567
|
56 924
|
43 716
|
48 850
|
56 598
|
56 461
|
59 879
|
48 590
|
42 582
|
44 073
|
46 732
|
49 902
|
39 544
|
43 616
|
44 655
|
42 438
|
50 095
|
36 479
|
54 611
|
46 022
|
61 240
|
68 549
|
72 951
|
|
| Total Current Assets |
292 865
|
319 013
|
318 937
|
313 051
|
316 327
|
425 478
|
377 536
|
337 310
|
293 018
|
285 836
|
275 286
|
274 773
|
270 919
|
254 188
|
255 535
|
269 992
|
290 448
|
302 963
|
262 984
|
325 307
|
365 811
|
428 082
|
513 368
|
618 119
|
|
| PP&E Net |
1 046 991
|
1 092 730
|
1 050 815
|
993 513
|
982 578
|
1 476 917
|
1 553 577
|
1 583 377
|
1 702 767
|
1 700 219
|
1 668 366
|
1 666 249
|
1 676 624
|
1 686 763
|
1 697 070
|
1 734 702
|
1 749 531
|
1 783 789
|
1 811 760
|
1 847 720
|
1 922 974
|
1 980 991
|
2 009 227
|
2 068 883
|
|
| Intangible Assets |
12 482
|
11 013
|
11 629
|
11 900
|
13 193
|
16 776
|
17 092
|
18 603
|
17 989
|
17 671
|
17 157
|
17 405
|
17 719
|
16 720
|
17 212
|
16 462
|
16 757
|
19 520
|
22 327
|
21 909
|
27 857
|
28 155
|
36 316
|
43 223
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
60 099
|
48 961
|
46 335
|
43 966
|
41 248
|
38 437
|
36 219
|
33 687
|
30 845
|
23 295
|
20 822
|
18 457
|
16 214
|
14 223
|
12 014
|
9 655
|
7 334
|
0
|
0
|
|
| Note Receivable |
27 826
|
55 212
|
51 751
|
47 498
|
47 074
|
41 995
|
24 011
|
23 753
|
6 415
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
114 755
|
126 227
|
149 805
|
166 323
|
194 668
|
255 361
|
266 762
|
239 567
|
227 826
|
221 004
|
227 417
|
239 997
|
246 617
|
244 626
|
248 097
|
267 979
|
285 953
|
291 771
|
302 951
|
333 743
|
316 231
|
342 659
|
404 266
|
456 686
|
|
| Other Long-Term Assets |
77 889
|
150 004
|
132 859
|
138 615
|
55 263
|
90 054
|
60 531
|
58 377
|
45 344
|
48 680
|
47 717
|
46 364
|
41 362
|
46 496
|
40 971
|
39 874
|
43 780
|
51 966
|
74 836
|
80 335
|
80 313
|
78 189
|
89 753
|
96 542
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
60 099
|
48 961
|
46 335
|
43 966
|
41 248
|
38 437
|
36 219
|
33 687
|
30 845
|
23 295
|
20 822
|
18 457
|
16 214
|
14 223
|
12 014
|
9 655
|
7 334
|
0
|
0
|
|
| Total Assets |
1 572 808
N/A
|
1 754 199
+12%
|
1 715 796
-2%
|
1 670 900
-3%
|
1 609 103
-4%
|
2 366 680
+47%
|
2 348 470
-1%
|
2 307 322
-2%
|
2 337 325
+1%
|
2 314 658
-1%
|
2 274 380
-2%
|
2 281 007
+0%
|
2 286 928
+0%
|
2 279 638
0%
|
2 282 180
+0%
|
2 349 831
+3%
|
2 404 926
+2%
|
2 466 223
+3%
|
2 489 081
+1%
|
2 621 028
+5%
|
2 722 841
+4%
|
2 865 410
+5%
|
3 052 930
+7%
|
3 283 453
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
33 585
|
30 147
|
26 975
|
30 053
|
31 961
|
63 578
|
49 889
|
43 885
|
46 726
|
40 404
|
43 410
|
44 110
|
42 943
|
42 429
|
37 480
|
40 086
|
46 891
|
48 054
|
29 508
|
29 138
|
40 699
|
42 024
|
43 190
|
48 458
|
|
| Accrued Liabilities |
16 301
|
15 946
|
15 530
|
17 510
|
18 238
|
26 424
|
22 954
|
22 737
|
21 372
|
22 868
|
24 977
|
25 062
|
23 587
|
23 086
|
22 837
|
22 558
|
25 437
|
25 725
|
20 713
|
20 407
|
20 535
|
27 519
|
28 239
|
31 383
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
167 778
|
154 616
|
156 950
|
135 322
|
134 676
|
100 721
|
102 670
|
123 710
|
136 263
|
141 466
|
106 650
|
101 789
|
87 804
|
|
| Current Portion of Long-Term Debt |
320 603
|
333 531
|
278 952
|
303 805
|
221 087
|
317 556
|
341 343
|
286 906
|
313 181
|
337 464
|
351 545
|
196 580
|
180 717
|
84 447
|
102 381
|
55 527
|
42 863
|
55 933
|
62 100
|
58 178
|
65 105
|
125 583
|
107 195
|
115 594
|
|
| Other Current Liabilities |
152 997
|
138 936
|
105 199
|
109 062
|
127 045
|
181 270
|
182 329
|
160 124
|
142 590
|
146 486
|
147 111
|
144 610
|
162 357
|
164 862
|
158 114
|
166 444
|
190 997
|
171 904
|
158 603
|
136 632
|
158 854
|
197 908
|
226 579
|
252 762
|
|
| Total Current Liabilities |
523 486
|
518 560
|
426 656
|
460 430
|
398 331
|
588 828
|
596 515
|
513 652
|
523 869
|
547 222
|
567 043
|
578 140
|
564 220
|
471 774
|
456 134
|
419 291
|
406 909
|
404 286
|
394 634
|
380 618
|
426 659
|
499 684
|
506 992
|
536 001
|
|
| Long-Term Debt |
510 317
|
730 328
|
782 436
|
684 306
|
661 528
|
891 824
|
929 757
|
986 717
|
969 401
|
907 908
|
822 782
|
749 624
|
696 973
|
714 429
|
678 865
|
709 318
|
723 172
|
718 451
|
717 667
|
868 606
|
889 392
|
874 116
|
965 175
|
1 079 376
|
|
| Deferred Income Tax |
63 721
|
73 163
|
73 024
|
69 527
|
28 589
|
145 284
|
147 562
|
145 625
|
158 643
|
164 244
|
153 333
|
165 589
|
194 735
|
194 975
|
194 964
|
184 682
|
184 527
|
188 319
|
186 736
|
182 026
|
181 698
|
187 013
|
186 901
|
189 389
|
|
| Minority Interest |
10 170
|
8 944
|
9 058
|
1 987
|
2 328
|
8 756
|
10 069
|
10 906
|
11 505
|
11 144
|
11 476
|
13 642
|
15 338
|
16 566
|
16 478
|
17 213
|
28 786
|
30 517
|
32 025
|
42 834
|
45 014
|
74 137
|
91 634
|
96 568
|
|
| Other Liabilities |
177 733
|
193 360
|
176 783
|
177 259
|
158 108
|
218 461
|
197 997
|
187 450
|
204 778
|
208 337
|
206 421
|
214 500
|
213 402
|
218 978
|
227 980
|
231 881
|
223 806
|
239 786
|
252 372
|
279 793
|
309 729
|
323 657
|
323 991
|
346 227
|
|
| Total Liabilities |
1 285 427
N/A
|
1 524 355
+19%
|
1 467 957
-4%
|
1 393 509
-5%
|
1 248 884
-10%
|
1 853 153
+48%
|
1 881 900
+2%
|
1 844 350
-2%
|
1 868 196
+1%
|
1 838 855
-2%
|
1 761 055
-4%
|
1 721 495
-2%
|
1 684 668
-2%
|
1 616 722
-4%
|
1 574 421
-3%
|
1 562 385
-1%
|
1 567 200
+0%
|
1 581 359
+1%
|
1 583 434
+0%
|
1 753 877
+11%
|
1 852 492
+6%
|
1 958 607
+6%
|
2 074 693
+6%
|
2 247 561
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
73 644
|
75 968
|
75 968
|
75 968
|
97 544
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
99 474
|
|
| Retained Earnings |
43 850
|
30 053
|
45 347
|
76 775
|
196 411
|
228 570
|
211 758
|
227 338
|
232 135
|
243 264
|
276 091
|
307 220
|
344 228
|
389 829
|
449 959
|
528 380
|
583 482
|
641 731
|
685 087
|
636 095
|
645 212
|
680 040
|
734 869
|
782 720
|
|
| Additional Paid In Capital |
54 522
|
71 807
|
0
|
3 366
|
24 984
|
150 061
|
150 134
|
150 134
|
150 027
|
150 027
|
150 027
|
150 027
|
150 027
|
150 027
|
145 974
|
146 053
|
146 053
|
146 591
|
146 598
|
146 772
|
147 358
|
147 343
|
147 301
|
147 056
|
|
| Unrealized Security Profit/Loss |
115 056
|
112 978
|
127 632
|
122 237
|
41 420
|
37 187
|
8 813
|
7 275
|
6 119
|
10 230
|
5 072
|
7 947
|
13 945
|
23 469
|
0
|
28 091
|
32 721
|
29 667
|
19 303
|
30 083
|
24 255
|
26 429
|
35 078
|
39 878
|
|
| Treasury Stock |
55
|
955
|
876
|
700
|
331
|
2 301
|
3 266
|
4 143
|
3 808
|
4 036
|
4 140
|
4 209
|
4 553
|
4 534
|
0
|
13 537
|
24 247
|
34 400
|
44 224
|
48 701
|
48 713
|
48 748
|
51 891
|
53 678
|
|
| Other Equity |
361
|
99
|
233
|
255
|
190
|
535
|
345
|
2 555
|
2 581
|
2 696
|
3 055
|
947
|
861
|
4 651
|
2 641
|
1 015
|
243
|
1 801
|
591
|
3 428
|
2 763
|
2 265
|
13 406
|
20 442
|
|
| Total Equity |
287 378
N/A
|
229 844
-20%
|
247 838
+8%
|
277 391
+12%
|
360 218
+30%
|
513 526
+43%
|
466 568
-9%
|
462 973
-1%
|
469 128
+1%
|
475 803
+1%
|
513 325
+8%
|
559 512
+9%
|
602 260
+8%
|
662 916
+10%
|
707 759
+7%
|
787 446
+11%
|
837 726
+6%
|
884 864
+6%
|
905 647
+2%
|
867 151
-4%
|
870 349
+0%
|
906 803
+4%
|
978 237
+8%
|
1 035 892
+6%
|
|
| Total Liabilities & Equity |
1 572 805
N/A
|
1 754 199
+12%
|
1 715 795
-2%
|
1 670 900
-3%
|
1 609 102
-4%
|
2 366 679
+47%
|
2 348 468
-1%
|
2 307 323
-2%
|
2 337 324
+1%
|
2 314 658
-1%
|
2 274 380
-2%
|
2 281 007
+0%
|
2 286 928
+0%
|
2 279 638
0%
|
2 282 180
+0%
|
2 349 831
+3%
|
2 404 926
+2%
|
2 466 223
+3%
|
2 489 081
+1%
|
2 621 028
+5%
|
2 722 841
+4%
|
2 865 410
+5%
|
3 052 930
+7%
|
3 283 453
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
174
|
183
|
183
|
185
|
210
|
253
|
253
|
252
|
252
|
252
|
252
|
252
|
252
|
252
|
251
|
250
|
247
|
245
|
242
|
241
|
241
|
241
|
240
|
239
|
|