Tokyo Metro Co Ltd
TSE:9023
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (18.8), the stock would be worth ¥596.84 (61% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 48.7 | ¥1 544 |
0%
|
| Industry Average | 18.8 | ¥596.84 |
-61%
|
| Country Average | 22.4 | ¥708.34 |
-54%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Tokyo Metro Co Ltd
TSE:9023
|
896.4B JPY | 48.7 | 15.2 | |
| CA |
C
|
Canadian Pacific Kansas City Ltd
F:X88
|
65.7B EUR | 34.5 | 25.4 | |
| TR |
P
|
Pasifik Eurasia Lojistik Dis Ticaret AS
IST:PASEU.E
|
88.7B TRY | -428.8 | 80.7 | |
| ID |
R
|
RMK Energy PT Tbk
IDX:RMKE
|
14.1T IDR | 703.5 | 58.3 | |
| CL |
F
|
Ferrocarril del Pacifico SA
SGO:FEPASA
|
27.3B CLP | 8.5 | 8.2 | |
| US |
N
|
Nouveau Holdings Ltd
OTC:NHLI
|
17.1k USD | -0 | -0 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Tokyo Metro Co Ltd
Glance View
Tokyo Metro Co Ltd is a JP-based company operating in Ground Transportation industry. The company is headquartered in Taito-Ku, Tokyo-To and currently employs 11,390 full-time employees. The company went IPO on 2024-10-23. Tokyo Metro Co Ltd is a Japan-based company mainly engaged in businesses related to railroads. The firm operates through three business segments. The Transportation Business segment owns a subway network consisting of nine lines, mainly in the Tokyo metropolitan area, and operates and manages trains as well as maintains and manages railroad facilities. The Real Estate Business segment is based on business development that can generate synergy effects with the railroad business, and leases real estate, mainly office buildings and hotels, such as Shibuya Mark City, along the Company's railway lines. The Distribution and Advertising Business segment operates commercial facilities such as Echika at stations along the Company's lines, and is involved in the advertising business, which mainly handles advertising inside stations and trains, and the information and telecommunications business, which leases optical fiber and other services.
