Tokyo Metro Co Ltd
TSE:9023
Balance Sheet
Balance Sheet Decomposition
Tokyo Metro Co Ltd
Tokyo Metro Co Ltd
Balance Sheet
Tokyo Metro Co Ltd
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
26 224
|
18 215
|
19 459
|
19 582
|
17 889
|
17 315
|
17 184
|
18 841
|
17 920
|
20 042
|
70 820
|
76 664
|
38 982
|
45 665
|
38 762
|
|
| Cash Equivalents |
26 224
|
18 215
|
19 459
|
19 582
|
17 889
|
17 315
|
17 184
|
18 841
|
17 920
|
20 042
|
70 820
|
76 664
|
38 982
|
45 665
|
38 762
|
|
| Short-Term Investments |
0
|
15 555
|
11 500
|
188
|
10 000
|
23 500
|
20 000
|
20 500
|
51 500
|
45 513
|
0
|
35 000
|
50 000
|
45 000
|
35 000
|
|
| Total Receivables |
23 654
|
28 205
|
29 417
|
37 442
|
37 189
|
37 400
|
37 892
|
39 305
|
40 922
|
36 530
|
37 900
|
32 520
|
37 776
|
40 958
|
42 640
|
|
| Accounts Receivables |
18 256
|
20 608
|
21 691
|
26 161
|
28 207
|
28 069
|
28 387
|
29 063
|
30 525
|
24 833
|
22 708
|
24 494
|
29 349
|
32 188
|
33 886
|
|
| Other Receivables |
5 398
|
7 597
|
7 726
|
11 281
|
8 982
|
9 331
|
9 505
|
10 242
|
10 397
|
11 697
|
15 192
|
8 026
|
8 427
|
8 770
|
8 754
|
|
| Inventory |
4 428
|
4 684
|
4 152
|
5 511
|
5 498
|
8 018
|
6 698
|
6 702
|
7 568
|
8 268
|
7 478
|
6 407
|
7 899
|
7 036
|
7 747
|
|
| Other Current Assets |
11 754
|
20 403
|
14 653
|
32 601
|
37 403
|
12 736
|
20 534
|
5 102
|
5 837
|
9 998
|
7 874
|
6 662
|
199 482
|
198 561
|
192 297
|
|
| Total Current Assets |
66 060
|
87 062
|
79 181
|
95 324
|
107 979
|
98 969
|
102 308
|
90 450
|
123 747
|
120 351
|
124 072
|
157 253
|
334 139
|
337 220
|
316 446
|
|
| PP&E Net |
1 071 233
|
1 062 393
|
1 062 508
|
1 070 022
|
1 092 146
|
1 139 069
|
1 212 748
|
1 300 408
|
1 392 200
|
1 457 455
|
1 479 904
|
1 488 146
|
1 494 509
|
1 515 713
|
1 543 577
|
|
| Intangible Assets |
88 581
|
85 822
|
92 688
|
93 570
|
91 933
|
97 528
|
100 429
|
107 864
|
109 001
|
107 959
|
105 663
|
102 923
|
99 549
|
100 579
|
101 200
|
|
| Note Receivable |
149
|
128
|
97
|
75
|
62
|
56
|
36
|
56
|
40
|
42
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
7 663
|
7 390
|
7 310
|
7 113
|
1 709
|
4 451
|
4 172
|
4 149
|
2 880
|
2 120
|
2 051
|
2 200
|
2 370
|
2 669
|
5 240
|
|
| Other Long-Term Assets |
28 011
|
27 068
|
27 557
|
33 219
|
30 367
|
30 992
|
32 208
|
47 205
|
48 213
|
46 861
|
50 771
|
62 445
|
72 254
|
66 343
|
63 282
|
|
| Total Assets |
1 261 697
N/A
|
1 269 863
+1%
|
1 269 341
0%
|
1 299 323
+2%
|
1 324 196
+2%
|
1 371 065
+4%
|
1 451 901
+6%
|
1 550 132
+7%
|
1 676 081
+8%
|
1 734 788
+4%
|
1 762 461
+2%
|
1 812 967
+3%
|
2 002 821
+10%
|
2 022 524
+1%
|
2 029 745
+0%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
1 024
|
1 059
|
1 084
|
1 048
|
1 169
|
1 170
|
1 132
|
1 076
|
1 051
|
1 096
|
958
|
958
|
1 211
|
876
|
1 002
|
|
| Accrued Liabilities |
13 612
|
12 677
|
12 276
|
11 916
|
19 534
|
10 975
|
10 453
|
25 755
|
25 976
|
13 484
|
10 631
|
16 475
|
19 930
|
18 055
|
18 788
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
73 158
|
50 780
|
57 416
|
42 789
|
62 557
|
51 959
|
76 586
|
40 456
|
59 003
|
52 545
|
45 963
|
68 795
|
41 441
|
42 343
|
40 552
|
|
| Other Current Liabilities |
94 783
|
92 552
|
98 023
|
118 167
|
119 857
|
133 161
|
147 852
|
144 252
|
150 600
|
161 858
|
109 114
|
106 493
|
108 660
|
112 346
|
109 472
|
|
| Total Current Liabilities |
182 577
|
157 068
|
168 799
|
173 920
|
203 117
|
197 265
|
236 023
|
211 539
|
236 630
|
228 983
|
166 666
|
192 721
|
171 242
|
173 620
|
169 814
|
|
| Long-Term Debt |
640 682
|
654 888
|
607 447
|
584 958
|
541 711
|
548 796
|
542 534
|
609 078
|
656 687
|
704 706
|
858 971
|
903 237
|
1 099 473
|
1 077 279
|
1 046 927
|
|
| Other Liabilities |
74 690
|
72 105
|
72 501
|
71 026
|
82 604
|
85 201
|
86 504
|
94 585
|
103 786
|
90 993
|
92 412
|
98 649
|
98 762
|
103 230
|
96 475
|
|
| Total Liabilities |
897 949
N/A
|
884 061
-2%
|
848 747
-4%
|
829 904
-2%
|
827 432
0%
|
831 262
+0%
|
865 061
+4%
|
915 202
+6%
|
997 103
+9%
|
1 024 682
+3%
|
1 118 049
+9%
|
1 194 607
+7%
|
1 369 477
+15%
|
1 354 129
-1%
|
1 313 216
-3%
|
|
| Equity | ||||||||||||||||
| Common Stock |
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
58 100
|
|
| Retained Earnings |
243 445
|
265 515
|
300 298
|
340 332
|
363 128
|
408 042
|
456 355
|
501 620
|
547 223
|
583 508
|
515 504
|
491 502
|
509 978
|
544 620
|
579 777
|
|
| Additional Paid In Capital |
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
62 167
|
|
| Unrealized Security Profit/Loss |
36
|
19
|
29
|
55
|
91
|
248
|
81
|
473
|
72
|
107
|
5
|
88
|
0
|
15
|
24
|
|
| Other Equity |
0
|
1
|
0
|
8 765
|
13 278
|
11 246
|
10 137
|
13 516
|
11 416
|
6 438
|
8 646
|
6 679
|
3 099
|
3 523
|
16 509
|
|
| Total Equity |
363 748
N/A
|
385 802
+6%
|
420 594
+9%
|
469 419
+12%
|
496 764
+6%
|
539 803
+9%
|
586 840
+9%
|
634 930
+8%
|
678 978
+7%
|
710 106
+5%
|
644 412
-9%
|
618 360
-4%
|
633 344
+2%
|
668 395
+6%
|
716 529
+7%
|
|
| Total Liabilities & Equity |
1 261 697
N/A
|
1 269 863
+1%
|
1 269 341
0%
|
1 299 323
+2%
|
1 324 196
+2%
|
1 371 065
+4%
|
1 451 901
+6%
|
1 550 132
+7%
|
1 676 081
+8%
|
1 734 788
+4%
|
1 762 461
+2%
|
1 812 967
+3%
|
2 002 821
+10%
|
2 022 524
+1%
|
2 029 745
+0%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
581
|
|