D

Daiwa Office Investment Corp
TSE:8976

Watchlist Manager
Daiwa Office Investment Corp
TSE:8976
Watchlist
Price: 333 000 JPY -1.19%
Market Cap: ¥309.7B

EV/FCFF

21.8
Current
18%
Cheaper
vs 3-y average of 26.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
21.8
=
Enterprise Value
¥512.9B
/
Free Cash Flow to Firm
¥22B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
21.8
=
Enterprise Value
¥512.9B
/
Free Cash Flow to Firm
¥22B

Valuation Scenarios

Daiwa Office Investment Corp is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (26.5), the stock would be worth ¥405 044.21 (22% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-4%
Maximum Upside
+41%
Average Upside
18%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 21.8 ¥333 000
0%
3-Year Average 26.5 ¥405 044.21
+22%
5-Year Average 24.3 ¥371 884.14
+12%
Industry Average 30.8 ¥470 896.79
+41%
Country Average 20.9 ¥319 355.12
-4%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close

Market Distribution

In line with most companies in Japan
Percentile
52nd
Based on 3 767 companies
52nd percentile
21.8
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Daiwa Office Investment Corp
Glance View

Market Cap
309.7B JPY
Industry
Real Estate

In the bustling real estate landscape of Japan, Daiwa Office Investment Corporation (DOIC) has etched a formidable presence, aligning its operations strategically in the economic heartbeat of Tokyo and other key urban centers. Established as a Real Estate Investment Trust (REIT), DOIC specializes in acquiring and managing a diverse portfolio of high-quality office properties. The company is sponsored by Daiwa Securities Group, which not only provides a robust financial backbone but also contributes deep expertise in the financial and real estate markets. This symbiosis allows DOIC to judiciously select properties that promise steady cash flow and value appreciation, focusing prominently on well-located buildings that attract a stable tenant base, hence ensuring a consistent revenue stream through lease agreements. DOIC's financial engine runs on the adept management of its property portfolio, with income primarily derived from leasing space to a carefully curated mix of corporate tenants. The company's expertise lies in maintaining high occupancy rates and leveraging market insights to optimize rental yields. By periodically reviewing and upgrading facilities to match evolving business needs, they ensure properties remain desirable in a competitive market. This approach drives the recurring rental income that underpins their financial performance. Further enhancing returns, DOIC selectively engages in the acquisition and divestment of properties, capitalizing on favorable market conditions. Through this finely tuned blend of asset management and strategic investment practices, DOIC sustains its mission to deliver stable dividends to its investors, while continuously enhancing the quality of its portfolio.

Intrinsic Value
339 051.09 JPY
Undervaluation 2%
Intrinsic Value
Price ¥333 000
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett