Global One Real Estate Investment Corp
TSE:8958
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Global One Real Estate Investment Corp
TSE:8958
|
JP |
|
P
|
Postal Savings Bank of China Co Ltd
OTC:PSBKF
|
CN |
|
C
|
Carnival Corp
XHAM:CVC1
|
US |
|
Booz Allen Hamilton Holding Corp
NYSE:BAH
|
US |
|
John Wiley & Sons Inc
F:2F70
|
US |
|
P
|
Pacific Biosciences of California Inc
XBER:P09
|
US |
|
Y
|
Ypsomed Holding AG
XBER:OWX
|
CH |
|
C
|
Commerzbank AG
LSE:0RLW
|
DE |
|
E
|
Envista Holdings Corp
NYSE:NVST
|
US |
|
U
|
UOB-Kay Hian Holdings Ltd
F:4LJ
|
SG |
|
CVS Health Corp
NYSE:CVS
|
US |
|
N
|
National Grid PLC
DUS:NNGF
|
UK |
|
P
|
Palo Alto Networks Inc
F:5AP
|
US |
|
NetEase Inc
F:4Y01
|
CN |
|
Boyd Gaming Corp
NYSE:BYD
|
US |
|
E
|
Eli Lilly and Co
XETRA:LLY
|
US |
|
I
|
Ionis Pharmaceuticals Inc
XBER:ISI
|
US |
|
U-Haul Holding Co
NYSE:UHAL
|
US |
|
Banco Santander SA
NYSE:SAN
|
ES |
|
Christian Dior SE
OTC:CHDRF
|
FR |
|
Rithm Capital Corp
NYSE:RITM
|
US |
|
M
|
MK Restaurant Group PCL
SET:M
|
TH |
|
C
|
Campbell Soup Co
SWB:CSC
|
US |
|
R
|
Randstad NV
SWB:RSH
|
NL |
DCF Value
This DCF valuation model was created by
Alpha Spread
and was last updated on Jul 7, 2026.
Estimated DCF Value of one
8958
stock is
hidden
JPY.
Compared to the current market price of 113 300 JPY, the stock is
hidden
.
Present Value Calculation
This block is the starting point of the DCF valuation process. It calculates the present value of a company's forecasted cash flows based on selected operating model. Adjust key parameters like discount rate and terminal growth, and alter inputs such as revenue growth and margins to see their impact on valuation.
DCF Model
Base Case Scenario
Switching the operating model will discard any changes made to the current valuation.
DCF Model
DCF Value Calculation
This stage translates the present value into DCF value per share. For firm valuation models, it adjusts present value for debt and assets to derive equity value (skipped if using equity valuation model). Finally, this equity value is divided by the number of shares to determine the DCF value per share.
Present Value to DCF Value
Capital Structure
DCF Capital Structure
Valuation Analysis
Sensitivity Analysis
DCF Value Sensitivity Analysis
Sensitivity Analysis assesses how changes in key factors like revenue growth, margin, and discount rate affect a stock's DCF value. By visualizing various scenarios, from significant downturns to optimistic growth, this tool helps you understand potential valuation shifts, aiding in risk assessment and strategic decision-making.
DCF Sensitivity Analysis
DCF Financials
Financials used in DCF Calculation
DCF Financials
What is the DCF value of one 8958 stock?
Estimated DCF Value of one
8958
stock is
hidden
JPY.
Compared to the current market price of 113 300 JPY, the stock is
hidden
.
The true DCF Value lies somewhere between the worst-case and best-case scenario values. This is because the future is not predetermined, and the stock's DCF Value is based almost entirely on the future of the company. Knowing the full range of possible stock DCF values gives a complete picture of the investment risks and opportunities.
How was the DCF Value calculated?
1. Present Value Calculation.
Utilizing the DCF operating model, Global One Real Estate Investment Corp's future cash flows are projected and then discounted using a chosen discount rate to determine its Present Value, which is calculated at
hidden
.
2. DCF Value Calculation. The company's capital structure is employed to derive the total Equity Value from the previously calculated Present Value of the cash flow. This Equity Value, when divided by the total number of outstanding shares, yields the DCF Value of hidden per share.
