Sun Frontier Fudousan Co Ltd
TSE:8934
Sun Frontier Fudousan Co Ltd
TSE:8934
Price:
2 669
JPY
-1.48%
Market Closed
Market Cap:
¥130.1B
Balance Sheet
Balance Sheet Decomposition
Sun Frontier Fudousan Co Ltd
Sun Frontier Fudousan Co Ltd
Balance Sheet Decomposition is not available for
Sun Frontier Fudousan Co Ltd
Sun Frontier Fudousan Co Ltd
Balance Sheet
Sun Frontier Fudousan Co Ltd
Sun Frontier Fudousan Co Ltd
Currency: JPY
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
344
|
1 131
|
1 067
|
3 029
|
6 678
|
11 170
|
5 223
|
3 994
|
3 940
|
2 116
|
3 912
|
11 009
|
11 180
|
12 687
|
15 414
|
16 246
|
23 893
|
20 257
|
18 628
|
21 508
|
30 053
|
42 016
|
47 867
|
44 920
|
|
| Cash Equivalents |
344
|
1 131
|
1 067
|
3 029
|
6 678
|
11 170
|
5 223
|
3 994
|
3 940
|
2 116
|
3 912
|
11 009
|
11 180
|
12 687
|
15 414
|
16 246
|
23 893
|
20 257
|
18 628
|
21 508
|
30 053
|
42 016
|
47 867
|
44 920
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
43
|
79
|
67
|
118
|
207
|
241
|
55
|
58
|
128
|
141
|
279
|
318
|
273
|
214
|
326
|
361
|
464
|
834
|
873
|
1 496
|
924
|
1 607
|
2 100
|
2 090
|
|
| Accounts Receivables |
43
|
79
|
67
|
118
|
207
|
241
|
55
|
58
|
128
|
141
|
279
|
318
|
273
|
214
|
326
|
361
|
464
|
834
|
873
|
1 496
|
924
|
1 607
|
2 100
|
2 090
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
260
|
1 488
|
3 031
|
4 878
|
16 101
|
37 840
|
45 404
|
19 575
|
764
|
1 803
|
1 690
|
6 425
|
18 730
|
23 481
|
32 714
|
36 186
|
54 565
|
73 859
|
91 164
|
85 929
|
77 239
|
80 122
|
106 817
|
133 673
|
|
| Other Current Assets |
33
|
123
|
119
|
142
|
1 766
|
1 816
|
2 278
|
209
|
96
|
191
|
460
|
1 122
|
1 263
|
1 072
|
2 911
|
2 402
|
1 253
|
2 199
|
3 178
|
1 852
|
2 704
|
2 141
|
2 734
|
3 023
|
|
| Total Current Assets |
680
|
2 821
|
4 284
|
8 167
|
24 751
|
51 068
|
52 960
|
23 836
|
4 928
|
4 251
|
6 522
|
18 874
|
31 446
|
37 453
|
51 365
|
55 196
|
80 174
|
97 149
|
113 842
|
110 785
|
110 920
|
125 886
|
159 518
|
183 706
|
|
| PP&E Net |
814
|
1 468
|
2 292
|
3 528
|
2 295
|
2 277
|
2 441
|
1 691
|
8 069
|
7 966
|
3 849
|
1 628
|
2 165
|
2 483
|
1 920
|
7 288
|
8 566
|
9 340
|
10 414
|
10 528
|
18 796
|
20 410
|
22 323
|
24 290
|
|
| PP&E Gross |
814
|
1 468
|
2 292
|
3 528
|
2 295
|
2 277
|
2 441
|
1 691
|
8 069
|
7 966
|
3 849
|
1 628
|
2 165
|
2 483
|
1 920
|
7 288
|
8 566
|
9 340
|
10 414
|
10 528
|
18 796
|
20 410
|
22 323
|
24 290
|
|
| Accumulated Depreciation |
20
|
53
|
86
|
138
|
173
|
227
|
285
|
202
|
263
|
450
|
340
|
171
|
199
|
199
|
292
|
395
|
492
|
842
|
1 046
|
1 159
|
4 539
|
4 887
|
5 778
|
7 990
|
|
| Intangible Assets |
3
|
15
|
31
|
30
|
56
|
64
|
74
|
53
|
34
|
46
|
6
|
3
|
2
|
74
|
278
|
281
|
252
|
208
|
189
|
149
|
164
|
472
|
614
|
1 365
|
|
| Goodwill |
0
|
0
|
0
|
0
|
473
|
0
|
0
|
0
|
0
|
0
|
446
|
396
|
9
|
9
|
0
|
282
|
222
|
655
|
524
|
552
|
408
|
343
|
579
|
923
|
|
| Note Receivable |
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 459
|
|
| Long-Term Investments |
111
|
10
|
11
|
92
|
7
|
723
|
1 462
|
1 542
|
5
|
205
|
205
|
164
|
78
|
0
|
119
|
115
|
88
|
94
|
206
|
149
|
126
|
30
|
43
|
0
|
|
| Other Long-Term Assets |
49
|
131
|
210
|
362
|
423
|
371
|
380
|
358
|
322
|
320
|
221
|
201
|
210
|
412
|
402
|
494
|
2 459
|
3 453
|
5 118
|
5 322
|
6 098
|
5 378
|
5 584
|
6 447
|
|
| Other Assets |
0
|
0
|
0
|
0
|
473
|
0
|
0
|
0
|
0
|
0
|
446
|
396
|
9
|
9
|
0
|
282
|
222
|
655
|
524
|
552
|
408
|
343
|
579
|
923
|
|
| Total Assets |
1 658
N/A
|
4 446
+168%
|
6 828
+54%
|
12 181
+78%
|
28 005
+130%
|
54 503
+95%
|
57 316
+5%
|
27 480
-52%
|
13 359
-51%
|
12 787
-4%
|
11 248
-12%
|
21 266
+89%
|
33 910
+59%
|
40 425
+19%
|
54 084
+34%
|
63 655
+18%
|
91 762
+44%
|
110 899
+21%
|
130 293
+17%
|
127 485
-2%
|
136 512
+7%
|
152 519
+12%
|
188 661
+24%
|
218 190
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
55
|
127
|
122
|
139
|
776
|
594
|
201
|
79
|
103
|
265
|
381
|
411
|
606
|
599
|
634
|
1 007
|
1 677
|
3 132
|
1 634
|
1 345
|
2 106
|
2 810
|
3 521
|
|
| Accrued Liabilities |
16
|
57
|
64
|
101
|
56
|
118
|
91
|
40
|
36
|
39
|
45
|
91
|
87
|
139
|
176
|
226
|
245
|
258
|
296
|
249
|
264
|
310
|
359
|
408
|
|
| Short-Term Debt |
255
|
1 042
|
2 183
|
4 019
|
9 723
|
7 919
|
13 190
|
0
|
931
|
600
|
0
|
130
|
348
|
0
|
1 249
|
0
|
176
|
0
|
478
|
0
|
30
|
50
|
62
|
100
|
|
| Current Portion of Long-Term Debt |
51
|
133
|
326
|
1 812
|
631
|
8 471
|
7 986
|
4 029
|
517
|
501
|
289
|
274
|
659
|
1 004
|
2 105
|
3 438
|
2 541
|
2 248
|
3 985
|
5 530
|
6 874
|
5 442
|
12 207
|
10 140
|
|
| Other Current Liabilities |
256
|
269
|
460
|
762
|
2 813
|
3 416
|
2 568
|
705
|
647
|
568
|
779
|
971
|
1 518
|
1 801
|
3 513
|
3 983
|
6 187
|
8 676
|
10 161
|
5 945
|
7 697
|
8 455
|
9 329
|
12 494
|
|
| Total Current Liabilities |
587
|
1 556
|
3 160
|
6 816
|
13 362
|
20 700
|
24 429
|
4 975
|
2 210
|
1 811
|
1 379
|
1 847
|
3 023
|
3 551
|
7 641
|
8 281
|
10 155
|
12 859
|
18 052
|
13 358
|
16 210
|
16 363
|
24 767
|
26 663
|
|
| Long-Term Debt |
602
|
1 795
|
2 082
|
1 896
|
4 396
|
8 695
|
4 201
|
13 769
|
4 652
|
4 796
|
2 957
|
4 247
|
11 360
|
12 989
|
15 056
|
18 627
|
30 866
|
39 751
|
44 906
|
41 991
|
44 169
|
50 170
|
67 271
|
82 218
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
1
|
0
|
0
|
0
|
31
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
250
|
5
|
11
|
2
|
78
|
178
|
3 129
|
3 139
|
3 233
|
3 867
|
3 702
|
|
| Other Liabilities |
150
|
307
|
409
|
637
|
603
|
2 372
|
2 562
|
795
|
1 312
|
626
|
449
|
580
|
1 058
|
1 184
|
1 242
|
1 060
|
1 891
|
2 428
|
2 525
|
2 363
|
1 681
|
2 021
|
2 207
|
3 417
|
|
| Total Liabilities |
1 339
N/A
|
3 659
+173%
|
5 650
+54%
|
9 348
+65%
|
18 362
+96%
|
31 768
+73%
|
31 231
-2%
|
19 540
-37%
|
8 174
-58%
|
7 233
-12%
|
4 784
-34%
|
6 704
+40%
|
15 691
+134%
|
17 723
+13%
|
23 945
+35%
|
27 980
+17%
|
42 914
+53%
|
55 116
+28%
|
65 662
+19%
|
60 841
-7%
|
65 199
+7%
|
71 787
+10%
|
98 112
+37%
|
116 000
+18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
50
|
109
|
109
|
491
|
3 051
|
7 228
|
7 228
|
7 228
|
7 728
|
7 728
|
5 515
|
8 387
|
8 387
|
8 387
|
8 387
|
8 387
|
11 965
|
11 965
|
11 965
|
11 965
|
11 965
|
11 965
|
11 965
|
11 965
|
|
| Retained Earnings |
268
|
678
|
1 069
|
1 789
|
3 479
|
8 210
|
11 530
|
6 634
|
3 057
|
2 693
|
948
|
3 301
|
6 958
|
11 434
|
18 886
|
24 270
|
30 408
|
37 563
|
46 358
|
48 589
|
52 947
|
62 319
|
71 755
|
82 753
|
|
| Additional Paid In Capital |
1
|
0
|
0
|
553
|
3 112
|
7 292
|
7 325
|
7 345
|
512
|
519
|
0
|
2 872
|
2 872
|
2 872
|
2 872
|
2 872
|
6 446
|
6 446
|
6 446
|
6 445
|
6 445
|
6 445
|
6 433
|
6 462
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
1
|
1
|
2
|
5
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
0
|
2
|
2
|
4
|
3
|
2
|
3
|
2
|
2
|
2
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
68
|
67
|
67
|
270
|
233
|
202
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
6
|
8
|
144
|
95
|
127
|
73
|
290
|
20
|
271
|
627
|
1 210
|
|
| Total Equity |
319
N/A
|
787
+147%
|
1 178
+50%
|
2 833
+140%
|
9 643
+240%
|
22 735
+136%
|
26 086
+15%
|
7 940
-70%
|
5 185
-35%
|
5 555
+7%
|
6 464
+16%
|
14 561
+125%
|
18 220
+25%
|
22 701
+25%
|
30 139
+33%
|
35 675
+18%
|
48 847
+37%
|
55 782
+14%
|
64 631
+16%
|
66 644
+3%
|
71 313
+7%
|
80 732
+13%
|
90 549
+12%
|
102 190
+13%
|
|
| Total Liabilities & Equity |
1 658
N/A
|
4 446
+168%
|
6 828
+54%
|
12 181
+78%
|
28 005
+130%
|
54 503
+95%
|
57 316
+5%
|
27 480
-52%
|
13 359
-51%
|
12 787
-4%
|
11 248
-12%
|
21 266
+89%
|
33 910
+59%
|
40 425
+19%
|
54 084
+34%
|
63 655
+18%
|
91 762
+44%
|
110 899
+21%
|
130 293
+17%
|
127 485
-2%
|
136 512
+7%
|
152 519
+12%
|
188 661
+24%
|
218 190
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
29
|
33
|
33
|
33
|
37
|
37
|
37
|
43
|
43
|
43
|
43
|
43
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
|
Switch to:
Switch to:
See Also
Discover More
