Starts Corp Inc
TSE:8850
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Starts Corp Inc
TSE:8850
|
JP |
|
Ovoca Bio PLC
LSE:OVB
|
IE |
Balance Sheet
Balance Sheet Decomposition
Starts Corp Inc
Starts Corp Inc
Balance Sheet
Starts Corp Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 631
|
10 286
|
13 963
|
19 704
|
27 765
|
31 663
|
21 957
|
19 878
|
21 377
|
24 367
|
27 819
|
29 367
|
41 826
|
40 143
|
47 642
|
52 731
|
44 507
|
46 877
|
60 036
|
72 650
|
74 385
|
85 225
|
94 037
|
99 085
|
|
| Cash Equivalents |
9 631
|
10 286
|
13 963
|
19 704
|
27 765
|
31 663
|
21 957
|
19 878
|
21 377
|
24 367
|
27 819
|
29 367
|
41 826
|
40 143
|
47 642
|
52 731
|
44 507
|
46 877
|
60 036
|
72 650
|
74 385
|
85 225
|
94 037
|
99 085
|
|
| Short-Term Investments |
368
|
185
|
277
|
259
|
243
|
1 520
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
14 764
|
9 423
|
5 714
|
5 158
|
7 055
|
5 764
|
5 384
|
5 471
|
4 986
|
6 581
|
7 397
|
7 225
|
7 955
|
9 612
|
8 669
|
8 919
|
10 283
|
11 879
|
12 797
|
11 641
|
12 992
|
15 868
|
20 036
|
14 445
|
|
| Accounts Receivables |
14 764
|
9 423
|
5 714
|
5 158
|
7 055
|
5 764
|
5 384
|
5 471
|
4 986
|
6 581
|
7 397
|
7 225
|
7 955
|
9 612
|
8 669
|
8 919
|
10 283
|
11 879
|
12 797
|
11 641
|
12 979
|
15 844
|
20 036
|
14 445
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
24
|
0
|
0
|
|
| Inventory |
24 712
|
27 549
|
27 118
|
26 138
|
26 509
|
28 379
|
32 879
|
23 514
|
14 740
|
24 660
|
24 311
|
29 260
|
23 413
|
29 372
|
25 653
|
25 926
|
46 780
|
40 289
|
29 893
|
24 231
|
20 491
|
13 852
|
17 552
|
31 553
|
|
| Other Current Assets |
4 435
|
3 531
|
3 830
|
3 467
|
4 891
|
5 525
|
5 730
|
6 174
|
6 884
|
4 621
|
5 312
|
7 409
|
7 382
|
9 137
|
7 416
|
10 034
|
10 767
|
8 381
|
9 320
|
8 396
|
9 293
|
12 617
|
15 915
|
12 352
|
|
| Total Current Assets |
53 912
|
50 974
|
50 902
|
54 725
|
66 463
|
72 852
|
65 951
|
55 037
|
47 987
|
60 228
|
64 839
|
73 261
|
80 576
|
88 265
|
89 380
|
97 610
|
112 337
|
107 426
|
112 046
|
116 918
|
117 161
|
127 562
|
147 540
|
157 435
|
|
| PP&E Net |
16 967
|
15 721
|
13 788
|
15 121
|
29 824
|
30 431
|
46 537
|
54 690
|
52 812
|
51 198
|
50 268
|
52 939
|
72 553
|
70 742
|
70 769
|
75 980
|
99 468
|
107 031
|
111 446
|
114 903
|
128 091
|
134 297
|
138 172
|
137 745
|
|
| PP&E Gross |
16 967
|
15 721
|
13 788
|
15 121
|
29 824
|
30 431
|
46 537
|
54 690
|
52 812
|
51 198
|
50 268
|
52 939
|
72 553
|
70 742
|
70 769
|
75 980
|
99 468
|
107 031
|
111 446
|
114 903
|
128 091
|
134 297
|
138 172
|
137 745
|
|
| Accumulated Depreciation |
4 330
|
4 675
|
5 279
|
4 811
|
6 055
|
7 930
|
10 005
|
11 866
|
11 836
|
13 702
|
15 023
|
16 590
|
17 935
|
19 356
|
20 646
|
22 585
|
24 682
|
27 213
|
30 209
|
33 872
|
37 575
|
41 148
|
45 542
|
48 632
|
|
| Intangible Assets |
548
|
445
|
402
|
364
|
500
|
853
|
963
|
994
|
1 173
|
997
|
1 013
|
1 087
|
1 298
|
1 395
|
1 436
|
1 476
|
1 565
|
1 599
|
1 493
|
1 582
|
2 098
|
3 260
|
4 386
|
5 158
|
|
| Goodwill |
0
|
0
|
0
|
0
|
245
|
4 403
|
4 473
|
3 973
|
3 660
|
3 349
|
3 089
|
2 868
|
2 655
|
2 789
|
2 490
|
2 190
|
1 932
|
1 623
|
1 400
|
1 254
|
1 016
|
911
|
652
|
393
|
|
| Note Receivable |
294
|
268
|
230
|
203
|
146
|
182
|
185
|
244
|
229
|
219
|
194
|
163
|
1 320
|
1 530
|
0
|
365
|
471
|
498
|
502
|
462
|
411
|
413
|
309
|
307
|
|
| Long-Term Investments |
1 384
|
1 061
|
1 603
|
1 936
|
4 105
|
6 592
|
7 174
|
5 257
|
8 014
|
8 339
|
8 066
|
10 303
|
10 128
|
9 786
|
8 369
|
8 580
|
9 525
|
11 064
|
10 331
|
13 350
|
12 733
|
13 416
|
15 691
|
13 777
|
|
| Other Long-Term Assets |
4 810
|
4 349
|
3 662
|
4 139
|
3 498
|
3 963
|
4 619
|
6 226
|
5 749
|
5 912
|
5 573
|
4 734
|
4 029
|
4 490
|
5 860
|
6 613
|
8 954
|
9 659
|
10 811
|
10 571
|
11 777
|
13 241
|
17 359
|
18 832
|
|
| Other Assets |
0
|
0
|
0
|
0
|
245
|
4 403
|
4 473
|
3 973
|
3 660
|
3 349
|
3 089
|
2 868
|
2 655
|
2 789
|
2 490
|
2 190
|
1 932
|
1 623
|
1 400
|
1 254
|
1 016
|
911
|
652
|
393
|
|
| Total Assets |
77 915
N/A
|
72 817
-7%
|
70 587
-3%
|
76 488
+8%
|
104 781
+37%
|
119 275
+14%
|
129 902
+9%
|
126 422
-3%
|
119 625
-5%
|
130 241
+9%
|
133 041
+2%
|
145 355
+9%
|
172 558
+19%
|
178 997
+4%
|
180 550
+1%
|
192 814
+7%
|
234 252
+21%
|
238 900
+2%
|
248 029
+4%
|
259 040
+4%
|
273 287
+5%
|
293 100
+7%
|
324 109
+11%
|
333 647
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
16 199
|
13 731
|
10 700
|
11 551
|
14 464
|
16 175
|
14 968
|
13 998
|
10 250
|
11 324
|
11 878
|
14 399
|
14 853
|
18 539
|
13 446
|
15 401
|
14 960
|
19 090
|
20 039
|
16 815
|
16 676
|
22 801
|
22 198
|
20 731
|
|
| Accrued Liabilities |
376
|
473
|
623
|
622
|
874
|
1 220
|
1 351
|
1 548
|
1 479
|
2 124
|
2 216
|
2 315
|
2 822
|
2 555
|
3 048
|
3 329
|
3 519
|
4 056
|
3 675
|
3 845
|
3 913
|
4 339
|
4 792
|
4 528
|
|
| Short-Term Debt |
19 844
|
16 779
|
12 013
|
11 488
|
17 398
|
14 671
|
16 425
|
14 321
|
12 695
|
9 561
|
9 645
|
9 099
|
7 981
|
5 201
|
4 801
|
5 701
|
17 901
|
4 201
|
6 381
|
5 134
|
5 474
|
7 974
|
8 379
|
7 194
|
|
| Current Portion of Long-Term Debt |
7 087
|
4 778
|
6 149
|
6 935
|
6 753
|
10 023
|
9 585
|
10 819
|
11 437
|
12 373
|
13 237
|
13 775
|
13 405
|
16 169
|
13 811
|
14 634
|
19 561
|
18 930
|
15 041
|
15 409
|
19 345
|
15 223
|
14 256
|
16 226
|
|
| Other Current Liabilities |
8 766
|
10 452
|
11 354
|
15 181
|
20 219
|
21 685
|
22 444
|
18 525
|
14 825
|
12 947
|
15 867
|
17 651
|
22 252
|
20 262
|
25 322
|
29 241
|
32 603
|
30 467
|
32 680
|
33 751
|
36 390
|
41 481
|
43 990
|
46 835
|
|
| Total Current Liabilities |
52 273
|
46 213
|
40 840
|
45 777
|
59 708
|
63 774
|
64 773
|
59 210
|
50 685
|
48 328
|
52 844
|
57 240
|
61 314
|
62 726
|
60 428
|
68 306
|
88 544
|
76 744
|
77 816
|
74 954
|
81 798
|
91 818
|
93 615
|
95 514
|
|
| Long-Term Debt |
19 356
|
19 267
|
20 404
|
18 508
|
26 543
|
32 622
|
41 053
|
40 142
|
39 055
|
47 467
|
42 732
|
43 713
|
56 883
|
52 459
|
48 567
|
42 123
|
51 892
|
53 746
|
49 932
|
49 220
|
49 964
|
42 452
|
50 797
|
46 226
|
|
| Deferred Income Tax |
0
|
0
|
19
|
646
|
671
|
671
|
828
|
809
|
806
|
771
|
673
|
1 472
|
673
|
621
|
578
|
573
|
573
|
573
|
573
|
573
|
573
|
573
|
573
|
589
|
|
| Minority Interest |
741
|
761
|
1 113
|
1 679
|
1 552
|
2 200
|
2 596
|
2 785
|
3 385
|
4 054
|
5 053
|
5 974
|
6 954
|
795
|
835
|
887
|
948
|
1 008
|
1 448
|
1 383
|
1 610
|
2 566
|
3 162
|
3 489
|
|
| Other Liabilities |
451
|
476
|
557
|
578
|
786
|
2 148
|
3 191
|
5 788
|
6 106
|
8 128
|
7 512
|
7 839
|
10 909
|
8 507
|
9 444
|
10 129
|
10 281
|
12 981
|
13 306
|
12 321
|
13 276
|
13 171
|
13 806
|
13 079
|
|
| Total Liabilities |
72 820
N/A
|
66 718
-8%
|
62 932
-6%
|
67 188
+7%
|
89 260
+33%
|
101 415
+14%
|
112 440
+11%
|
108 735
-3%
|
100 037
-8%
|
108 748
+9%
|
108 813
+0%
|
116 238
+7%
|
136 734
+18%
|
125 107
-9%
|
119 852
-4%
|
122 018
+2%
|
152 238
+25%
|
145 052
-5%
|
143 075
-1%
|
138 451
-3%
|
147 221
+6%
|
150 580
+2%
|
161 953
+8%
|
158 897
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 571
|
2 571
|
2 571
|
2 571
|
4 474
|
4 474
|
4 474
|
4 474
|
4 474
|
4 474
|
4 474
|
4 474
|
4 474
|
11 039
|
11 039
|
11 039
|
11 039
|
11 039
|
11 039
|
11 039
|
11 039
|
11 039
|
11 039
|
11 039
|
|
| Retained Earnings |
2 322
|
2 694
|
2 916
|
3 653
|
5 713
|
7 901
|
8 794
|
8 581
|
9 855
|
11 478
|
14 090
|
17 442
|
24 097
|
32 831
|
41 196
|
52 209
|
62 779
|
74 782
|
86 054
|
98 498
|
111 600
|
127 700
|
144 836
|
163 688
|
|
| Additional Paid In Capital |
2 209
|
2 209
|
2 209
|
2 209
|
4 111
|
4 133
|
4 133
|
4 133
|
4 133
|
4 133
|
4 133
|
4 133
|
4 133
|
6 221
|
6 221
|
6 221
|
6 221
|
6 221
|
6 232
|
6 232
|
6 246
|
6 417
|
6 545
|
6 564
|
|
| Unrealized Security Profit/Loss |
1 999
|
1 332
|
79
|
999
|
1 312
|
1 422
|
170
|
785
|
1 438
|
1 864
|
2 018
|
3 398
|
2 957
|
3 712
|
0
|
2 694
|
3 117
|
3 417
|
3 261
|
5 408
|
5 094
|
4 721
|
4 605
|
3 282
|
|
| Treasury Stock |
33
|
25
|
32
|
53
|
69
|
55
|
55
|
55
|
55
|
56
|
56
|
57
|
58
|
429
|
0
|
429
|
431
|
431
|
431
|
432
|
8 173
|
8 173
|
8 173
|
13 081
|
|
| Other Equity |
24
|
18
|
88
|
79
|
20
|
16
|
55
|
232
|
257
|
400
|
432
|
274
|
221
|
515
|
470
|
938
|
711
|
1 180
|
1 201
|
156
|
260
|
816
|
3 304
|
3 258
|
|
| Total Equity |
5 095
N/A
|
6 099
+20%
|
7 656
+26%
|
9 300
+21%
|
15 521
+67%
|
17 860
+15%
|
17 461
-2%
|
17 686
+1%
|
19 587
+11%
|
21 493
+10%
|
24 228
+13%
|
29 117
+20%
|
35 825
+23%
|
53 890
+50%
|
60 698
+13%
|
70 796
+17%
|
82 014
+16%
|
93 848
+14%
|
104 954
+12%
|
120 589
+15%
|
126 066
+5%
|
142 520
+13%
|
162 156
+14%
|
174 750
+8%
|
|
| Total Liabilities & Equity |
77 915
N/A
|
72 817
-7%
|
70 587
-3%
|
76 488
+8%
|
104 781
+37%
|
119 275
+14%
|
129 902
+9%
|
126 422
-3%
|
119 625
-5%
|
130 241
+9%
|
133 041
+2%
|
145 355
+9%
|
172 558
+19%
|
178 997
+4%
|
180 550
+1%
|
192 814
+7%
|
234 252
+21%
|
238 900
+2%
|
248 029
+4%
|
259 040
+4%
|
273 287
+5%
|
293 100
+7%
|
324 109
+11%
|
333 647
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
44
|
44
|
44
|
44
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
50
|
50
|
50
|
48
|
|