Keihanshin Building Co Ltd
TSE:8818
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Keihanshin Building Co Ltd
TSE:8818
|
JP |
|
Wolverine World Wide Inc
NYSE:WWW
|
US |
|
Aquis Exchange PLC
LSE:AQX
|
UK |
|
Volkswagen AG
XETRA:VOW
|
DE |
|
I
|
Insig Ai PLC
LSE:INSG
|
UK |
Income Statement
Earnings Waterfall
Keihanshin Building Co Ltd
Income Statement
Keihanshin Building Co Ltd
| Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
440
|
198
|
0
|
0
|
116
|
0
|
0
|
114
|
0
|
0
|
131
|
0
|
0
|
144
|
0
|
0
|
148
|
0
|
0
|
239
|
481
|
719
|
949
|
942
|
955
|
969
|
977
|
849
|
820
|
803
|
917
|
711
|
700
|
672
|
837
|
810
|
790
|
725
|
663
|
614
|
565
|
546
|
535
|
513
|
480
|
465
|
446
|
434
|
445
|
454
|
460
|
462
|
441
|
430
|
432
|
436
|
451
|
461
|
461
|
459
|
453
|
459
|
472
|
486
|
500
|
505
|
500
|
496
|
492
|
491
|
496
|
504
|
523
|
546
|
571
|
593
|
604
|
607
|
626
|
0
|
0
|
0
|
|
| Revenue |
10 793
N/A
|
10 809
+0%
|
10 817
+0%
|
10 861
+0%
|
8 117
-25%
|
8 086
0%
|
8 074
0%
|
8 079
+0%
|
8 092
+0%
|
8 239
+2%
|
8 425
+2%
|
8 699
+3%
|
8 930
+3%
|
9 169
+3%
|
9 008
-2%
|
10 372
+15%
|
10 445
+1%
|
10 626
+2%
|
9 242
-13%
|
9 286
+0%
|
9 572
+3%
|
9 847
+3%
|
13 133
+33%
|
13 190
+0%
|
13 187
0%
|
13 200
+0%
|
13 291
+1%
|
13 381
+1%
|
13 595
+2%
|
13 647
+0%
|
13 679
+0%
|
13 791
+1%
|
13 969
+1%
|
14 039
+1%
|
14 031
0%
|
14 209
+1%
|
14 203
0%
|
14 507
+2%
|
14 853
+2%
|
14 996
+1%
|
15 041
+0%
|
14 970
0%
|
14 930
0%
|
14 715
-1%
|
14 593
-1%
|
14 459
-1%
|
14 381
-1%
|
14 393
+0%
|
14 493
+1%
|
14 705
+1%
|
14 800
+1%
|
14 892
+1%
|
14 884
0%
|
14 824
0%
|
14 995
+1%
|
15 137
+1%
|
15 302
+1%
|
15 362
+0%
|
15 319
0%
|
15 268
0%
|
15 279
+0%
|
15 335
+0%
|
15 334
0%
|
15 870
+3%
|
16 503
+4%
|
17 176
+4%
|
17 816
+4%
|
18 072
+1%
|
18 322
+1%
|
18 565
+1%
|
18 879
+2%
|
19 268
+2%
|
19 410
+1%
|
19 461
+0%
|
19 311
-1%
|
19 118
-1%
|
19 151
+0%
|
19 330
+1%
|
19 585
+1%
|
19 830
+1%
|
20 055
+1%
|
20 155
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 031)
|
(6 001)
|
(5 980)
|
(5 962)
|
(4 371)
|
(4 311)
|
(4 288)
|
(4 270)
|
(4 269)
|
(4 339)
|
(4 592)
|
(4 774)
|
(4 939)
|
(4 965)
|
(4 929)
|
(6 238)
|
(6 479)
|
(6 700)
|
(5 354)
|
(5 164)
|
(5 168)
|
(5 414)
|
(7 308)
|
(7 487)
|
(7 594)
|
(7 730)
|
(8 037)
|
(8 107)
|
(8 277)
|
(8 222)
|
(8 172)
|
(8 242)
|
(8 526)
|
(8 681)
|
(8 621)
|
(8 793)
|
(8 624)
|
(8 728)
|
(8 856)
|
(8 799)
|
(8 832)
|
(8 715)
|
(8 674)
|
(8 479)
|
(8 278)
|
(8 165)
|
(8 121)
|
(8 163)
|
(8 138)
|
(8 325)
|
(8 234)
|
(8 177)
|
(8 252)
|
(8 156)
|
(8 225)
|
(8 303)
|
(8 359)
|
(8 334)
|
(8 488)
|
(8 400)
|
(8 289)
|
(8 494)
|
(8 491)
|
(9 662)
|
(10 241)
|
(10 694)
|
(11 151)
|
(10 767)
|
(10 889)
|
(11 257)
|
(11 795)
|
(12 237)
|
(12 507)
|
(12 386)
|
(12 428)
|
(12 163)
|
(12 219)
|
(12 513)
|
(12 671)
|
(12 819)
|
(12 838)
|
(12 701)
|
|
| Gross Profit |
4 762
N/A
|
4 808
+1%
|
4 837
+1%
|
4 899
+1%
|
3 747
-24%
|
3 776
+1%
|
3 786
+0%
|
3 809
+1%
|
3 823
+0%
|
3 900
+2%
|
3 833
-2%
|
3 926
+2%
|
3 992
+2%
|
4 204
+5%
|
4 078
-3%
|
4 133
+1%
|
3 966
-4%
|
3 926
-1%
|
3 888
-1%
|
4 122
+6%
|
4 405
+7%
|
4 432
+1%
|
5 826
+31%
|
5 702
-2%
|
5 593
-2%
|
5 470
-2%
|
5 254
-4%
|
5 274
+0%
|
5 318
+1%
|
5 426
+2%
|
5 507
+2%
|
5 550
+1%
|
5 442
-2%
|
5 359
-2%
|
5 410
+1%
|
5 417
+0%
|
5 579
+3%
|
5 779
+4%
|
5 997
+4%
|
6 196
+3%
|
6 210
+0%
|
6 255
+1%
|
6 257
+0%
|
6 235
0%
|
6 315
+1%
|
6 294
0%
|
6 259
-1%
|
6 230
0%
|
6 355
+2%
|
6 380
+0%
|
6 566
+3%
|
6 715
+2%
|
6 632
-1%
|
6 668
+1%
|
6 770
+2%
|
6 834
+1%
|
6 944
+2%
|
7 029
+1%
|
6 831
-3%
|
6 868
+1%
|
6 989
+2%
|
6 841
-2%
|
6 843
+0%
|
6 207
-9%
|
6 262
+1%
|
6 483
+4%
|
6 664
+3%
|
7 305
+10%
|
7 433
+2%
|
7 309
-2%
|
7 084
-3%
|
7 030
-1%
|
6 903
-2%
|
7 076
+2%
|
6 883
-3%
|
6 955
+1%
|
6 932
0%
|
6 817
-2%
|
6 914
+1%
|
7 011
+1%
|
7 217
+3%
|
7 454
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(585)
|
(592)
|
(619)
|
(629)
|
(489)
|
(501)
|
(509)
|
(514)
|
(514)
|
(533)
|
(542)
|
(544)
|
(528)
|
(512)
|
(527)
|
(526)
|
(539)
|
(540)
|
(547)
|
(573)
|
(597)
|
(613)
|
(827)
|
(816)
|
(819)
|
(850)
|
(849)
|
(870)
|
(874)
|
(860)
|
(872)
|
(891)
|
(916)
|
(933)
|
(947)
|
(953)
|
(978)
|
(989)
|
(1 030)
|
(1 066)
|
(1 093)
|
(1 125)
|
(1 139)
|
(1 216)
|
(1 226)
|
(1 257)
|
(1 290)
|
(1 260)
|
(1 254)
|
(1 262)
|
(1 268)
|
(1 274)
|
(1 285)
|
(1 306)
|
(1 319)
|
(1 338)
|
(1 378)
|
(1 389)
|
(1 417)
|
(1 422)
|
(1 418)
|
(1 488)
|
(1 547)
|
(1 562)
|
(1 591)
|
(1 551)
|
(1 540)
|
(1 580)
|
(1 596)
|
(1 613)
|
(1 709)
|
(1 716)
|
(1 765)
|
(1 863)
|
(1 800)
|
(1 846)
|
(1 921)
|
(1 900)
|
(1 930)
|
(1 973)
|
(1 932)
|
(1 913)
|
|
| Selling, General & Administrative |
(584)
|
(592)
|
(619)
|
(629)
|
(489)
|
(501)
|
(509)
|
(514)
|
(514)
|
(533)
|
(542)
|
(544)
|
(528)
|
(512)
|
(527)
|
(526)
|
(540)
|
(540)
|
(547)
|
(573)
|
(597)
|
(613)
|
(828)
|
(816)
|
(819)
|
(850)
|
(849)
|
(870)
|
(874)
|
(860)
|
(872)
|
(891)
|
(916)
|
(933)
|
(946)
|
(952)
|
(977)
|
(989)
|
(1 030)
|
(1 066)
|
(1 093)
|
(1 125)
|
(1 139)
|
(1 216)
|
(1 226)
|
(1 257)
|
(1 290)
|
(1 260)
|
(1 255)
|
(1 262)
|
(1 268)
|
(1 274)
|
(1 285)
|
(1 306)
|
(1 319)
|
(1 339)
|
(1 378)
|
(1 389)
|
(1 417)
|
(1 422)
|
(1 418)
|
(1 488)
|
(1 547)
|
(1 562)
|
(1 591)
|
(1 551)
|
(1 540)
|
(1 580)
|
(1 596)
|
(1 613)
|
(1 709)
|
(1 716)
|
(1 765)
|
(1 863)
|
(1 800)
|
(1 846)
|
(1 921)
|
(1 900)
|
(1 930)
|
(1 973)
|
(1 931)
|
(1 912)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
|
| Operating Income |
4 177
N/A
|
4 216
+1%
|
4 218
+0%
|
4 270
+1%
|
3 257
-24%
|
3 274
+1%
|
3 277
+0%
|
3 295
+1%
|
3 310
+0%
|
3 367
+2%
|
3 292
-2%
|
3 382
+3%
|
3 464
+2%
|
3 692
+7%
|
3 551
-4%
|
3 608
+2%
|
3 427
-5%
|
3 386
-1%
|
3 342
-1%
|
3 549
+6%
|
3 808
+7%
|
3 820
+0%
|
4 998
+31%
|
4 886
-2%
|
4 774
-2%
|
4 619
-3%
|
4 405
-5%
|
4 404
0%
|
4 444
+1%
|
4 566
+3%
|
4 635
+2%
|
4 659
+1%
|
4 526
-3%
|
4 426
-2%
|
4 463
+1%
|
4 464
+0%
|
4 601
+3%
|
4 790
+4%
|
4 967
+4%
|
5 131
+3%
|
5 117
0%
|
5 130
+0%
|
5 118
0%
|
5 019
-2%
|
5 089
+1%
|
5 037
-1%
|
4 969
-1%
|
4 971
+0%
|
5 100
+3%
|
5 118
+0%
|
5 298
+4%
|
5 440
+3%
|
5 347
-2%
|
5 362
+0%
|
5 452
+2%
|
5 495
+1%
|
5 566
+1%
|
5 640
+1%
|
5 414
-4%
|
5 446
+1%
|
5 572
+2%
|
5 353
-4%
|
5 296
-1%
|
4 645
-12%
|
4 671
+1%
|
4 932
+6%
|
5 125
+4%
|
5 725
+12%
|
5 837
+2%
|
5 696
-2%
|
5 375
-6%
|
5 314
-1%
|
5 138
-3%
|
5 213
+1%
|
5 083
-2%
|
5 109
+1%
|
5 011
-2%
|
4 917
-2%
|
4 984
+1%
|
5 038
+1%
|
5 285
+5%
|
5 541
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(409)
|
(402)
|
(411)
|
(355)
|
(292)
|
(286)
|
(269)
|
(239)
|
(239)
|
(226)
|
(250)
|
(268)
|
(298)
|
(309)
|
(318)
|
(305)
|
(343)
|
(348)
|
(456)
|
(518)
|
(610)
|
(595)
|
(825)
|
(814)
|
(827)
|
(836)
|
(842)
|
(705)
|
(677)
|
(660)
|
(775)
|
(566)
|
(541)
|
(503)
|
(669)
|
(630)
|
(623)
|
(545)
|
(485)
|
(411)
|
(361)
|
(323)
|
(307)
|
(280)
|
(244)
|
(224)
|
(205)
|
(177)
|
(188)
|
(62)
|
(62)
|
(60)
|
(40)
|
(126)
|
(10)
|
(0)
|
682
|
662
|
538
|
532
|
(159)
|
757
|
5 852
|
5 820
|
5 817
|
6 122
|
1 926
|
2 944
|
2 938
|
1 688
|
777
|
(230)
|
(10)
|
(16)
|
29
|
113
|
(79)
|
1 473
|
1 464
|
1 430
|
1 496
|
745
|
|
| Non-Reccuring Items |
(227)
|
(113)
|
(143)
|
(201)
|
(114)
|
(97)
|
(35)
|
(35)
|
(547)
|
(574)
|
(581)
|
(53)
|
(71)
|
(61)
|
(205)
|
(1 131)
|
(1 524)
|
(1 910)
|
(959)
|
(814)
|
(394)
|
(284)
|
(1 192)
|
(1 055)
|
(1 104)
|
(1 257)
|
(193)
|
(526)
|
(351)
|
49
|
(18)
|
330
|
304
|
71
|
(37)
|
73
|
61
|
(75)
|
(76)
|
(75)
|
(49)
|
(18)
|
(116)
|
(113)
|
(101)
|
(98)
|
5
|
2
|
(1)
|
(10)
|
(12)
|
(11)
|
(17)
|
(8)
|
(95)
|
(156)
|
(93)
|
(153)
|
(171)
|
(110)
|
(173)
|
(116)
|
(11)
|
(11)
|
11
|
15
|
7
|
7
|
(33)
|
(34)
|
(28)
|
389
|
406
|
406
|
398
|
(23)
|
(20)
|
(19)
|
(22)
|
(21)
|
(18)
|
(19)
|
|
| Gain/Loss on Disposition of Assets |
(255)
|
14
|
14
|
268
|
534
|
534
|
534
|
0
|
0
|
0
|
34
|
34
|
271
|
0
|
0
|
0
|
0
|
0
|
0
|
238
|
238
|
122
|
122
|
(116)
|
(116)
|
(26)
|
(26)
|
0
|
(55)
|
(29)
|
(13)
|
142
|
171
|
171
|
171
|
(0)
|
5
|
5
|
171
|
0
|
1 205
|
1 205
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
265
|
524
|
524
|
524
|
0
|
0
|
2
|
2
|
806
|
805
|
0
|
804
|
(1)
|
(0)
|
(0)
|
377
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
454
|
454
|
|
| Total Other Income |
11
|
12
|
12
|
11
|
8
|
8
|
9
|
15
|
11
|
11
|
(3)
|
9
|
16
|
267
|
263
|
13
|
12
|
7
|
0
|
(22)
|
(35)
|
(37)
|
(50)
|
(49)
|
(114)
|
(114)
|
(113)
|
(265)
|
(175)
|
(182)
|
(60)
|
(255)
|
(287)
|
(280)
|
(82)
|
(83)
|
(54)
|
(41)
|
(190)
|
(36)
|
(26)
|
(26)
|
1 177
|
1 207
|
(22)
|
(23)
|
(24)
|
(24)
|
(64)
|
(63)
|
(62)
|
(62)
|
(32)
|
(86)
|
(88)
|
171
|
(55)
|
(39)
|
(41)
|
(41)
|
(40)
|
767
|
(34)
|
(37)
|
(39)
|
(6)
|
(7)
|
372
|
372
|
383
|
(105)
|
(107)
|
(107)
|
(147)
|
(33)
|
(33)
|
(58)
|
(20)
|
(126)
|
(128)
|
(128)
|
(139)
|
|
| Pre-Tax Income |
3 297
N/A
|
3 727
+13%
|
3 689
-1%
|
3 994
+8%
|
3 394
-15%
|
3 434
+1%
|
3 516
+2%
|
3 036
-14%
|
2 534
-17%
|
2 578
+2%
|
2 490
-3%
|
3 104
+25%
|
3 381
+9%
|
3 589
+6%
|
3 291
-8%
|
2 185
-34%
|
1 572
-28%
|
1 136
-28%
|
1 928
+70%
|
2 433
+26%
|
3 006
+24%
|
3 026
+1%
|
3 053
+1%
|
2 853
-7%
|
2 615
-8%
|
2 387
-9%
|
3 231
+35%
|
2 908
-10%
|
3 187
+10%
|
3 744
+17%
|
3 770
+1%
|
4 310
+14%
|
4 173
-3%
|
3 884
-7%
|
3 846
-1%
|
3 825
-1%
|
3 991
+4%
|
4 133
+4%
|
4 386
+6%
|
4 609
+5%
|
5 887
+28%
|
5 969
+1%
|
5 873
-2%
|
5 833
-1%
|
4 723
-19%
|
4 694
-1%
|
4 747
+1%
|
4 773
+1%
|
4 848
+2%
|
4 982
+3%
|
5 163
+4%
|
5 571
+8%
|
5 783
+4%
|
5 666
-2%
|
5 783
+2%
|
5 511
-5%
|
6 100
+11%
|
6 112
+0%
|
5 742
-6%
|
6 634
+16%
|
6 006
-9%
|
6 761
+13%
|
11 906
+76%
|
10 416
-13%
|
10 460
+0%
|
11 063
+6%
|
7 427
-33%
|
9 048
+22%
|
9 113
+1%
|
7 733
-15%
|
6 020
-22%
|
5 366
-11%
|
5 427
+1%
|
5 456
+1%
|
5 477
+0%
|
5 167
-6%
|
4 855
-6%
|
6 350
+31%
|
6 300
-1%
|
6 318
+0%
|
7 090
+12%
|
6 582
-7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 394)
|
(1 556)
|
(1 528)
|
(1 645)
|
(1 377)
|
(1 393)
|
(1 424)
|
(1 225)
|
(1 020)
|
(1 035)
|
(995)
|
(1 284)
|
(1 403)
|
(1 493)
|
(1 333)
|
(877)
|
(637)
|
(447)
|
(783)
|
(983)
|
(1 229)
|
(1 223)
|
(1 280)
|
(1 243)
|
(1 214)
|
(1 299)
|
(1 491)
|
(1 468)
|
(1 487)
|
(1 370)
|
(1 438)
|
(1 521)
|
(1 468)
|
(1 447)
|
(1 477)
|
(1 379)
|
(1 432)
|
(1 494)
|
(1 653)
|
(1 713)
|
(2 103)
|
(2 109)
|
(2 262)
|
(2 218)
|
(1 828)
|
(1 790)
|
(1 475)
|
(1 478)
|
(1 500)
|
(1 537)
|
(1 577)
|
(1 710)
|
(1 739)
|
(1 704)
|
(1 785)
|
(1 719)
|
(1 915)
|
(1 936)
|
(1 823)
|
(2 077)
|
(1 902)
|
(2 115)
|
(3 654)
|
(3 200)
|
(3 213)
|
(3 400)
|
(2 262)
|
(2 750)
|
(2 772)
|
(2 349)
|
(1 833)
|
(1 636)
|
(1 650)
|
(1 657)
|
(1 683)
|
(1 589)
|
(1 496)
|
(1 966)
|
(1 911)
|
(1 917)
|
(2 157)
|
(1 989)
|
|
| Income from Continuing Operations |
1 903
|
2 171
|
2 160
|
2 349
|
2 016
|
2 041
|
2 092
|
1 811
|
1 514
|
1 543
|
1 495
|
1 820
|
1 979
|
2 096
|
1 958
|
1 308
|
935
|
689
|
1 145
|
1 450
|
1 777
|
1 803
|
1 773
|
1 610
|
1 401
|
1 088
|
1 740
|
1 440
|
1 700
|
2 374
|
2 331
|
2 789
|
2 705
|
2 438
|
2 369
|
2 446
|
2 559
|
2 639
|
2 733
|
2 896
|
3 783
|
3 860
|
3 610
|
3 615
|
2 895
|
2 904
|
3 272
|
3 295
|
3 348
|
3 445
|
3 586
|
3 861
|
4 044
|
3 962
|
3 998
|
3 791
|
4 184
|
4 176
|
3 919
|
4 557
|
4 103
|
4 646
|
8 252
|
7 216
|
7 247
|
7 663
|
5 165
|
6 298
|
6 341
|
5 383
|
4 186
|
3 730
|
3 778
|
3 799
|
3 794
|
3 578
|
3 359
|
4 385
|
4 388
|
4 402
|
4 932
|
4 594
|
|
| Net Income (Common) |
1 876
N/A
|
2 144
+14%
|
2 133
-1%
|
2 322
+9%
|
2 016
-13%
|
2 041
+1%
|
2 092
+2%
|
1 811
-13%
|
1 514
-16%
|
1 543
+2%
|
1 495
-3%
|
1 820
+22%
|
1 979
+9%
|
2 096
+6%
|
1 958
-7%
|
1 308
-33%
|
935
-29%
|
689
-26%
|
1 145
+66%
|
1 450
+27%
|
1 777
+23%
|
1 803
+1%
|
1 773
-2%
|
1 610
-9%
|
1 401
-13%
|
1 088
-22%
|
1 740
+60%
|
1 440
-17%
|
1 700
+18%
|
2 374
+40%
|
2 331
-2%
|
2 789
+20%
|
2 705
-3%
|
2 438
-10%
|
2 369
-3%
|
2 446
+3%
|
2 559
+5%
|
2 639
+3%
|
2 733
+4%
|
2 896
+6%
|
3 783
+31%
|
3 860
+2%
|
3 610
-6%
|
3 615
+0%
|
2 895
-20%
|
2 904
+0%
|
3 272
+13%
|
3 295
+1%
|
3 348
+2%
|
3 445
+3%
|
3 586
+4%
|
3 861
+8%
|
4 044
+5%
|
3 962
-2%
|
3 998
+1%
|
3 791
-5%
|
4 184
+10%
|
4 176
0%
|
3 919
-6%
|
4 557
+16%
|
4 103
-10%
|
4 646
+13%
|
8 252
+78%
|
7 216
-13%
|
7 247
+0%
|
7 663
+6%
|
5 165
-33%
|
6 298
+22%
|
6 341
+1%
|
5 383
-15%
|
4 186
-22%
|
3 730
-11%
|
3 778
+1%
|
3 799
+1%
|
3 794
0%
|
3 578
-6%
|
3 359
-6%
|
4 385
+31%
|
4 388
+0%
|
4 401
+0%
|
4 932
+12%
|
4 593
-7%
|
|
| EPS (Diluted) |
41.68
N/A
|
47.33
+14%
|
46.58
-2%
|
51.26
+10%
|
45.31
-12%
|
45.36
+0%
|
47
+4%
|
40.7
-13%
|
33.41
-18%
|
33.61
+1%
|
32.57
-3%
|
39.21
+20%
|
43.1
+10%
|
45.75
+6%
|
42.28
-8%
|
28.88
-32%
|
20.77
-28%
|
15.14
-27%
|
25.45
+68%
|
32.24
+27%
|
39.49
+22%
|
40.08
+1%
|
39.4
-2%
|
35.8
-9%
|
31.12
-13%
|
24.19
-22%
|
38.66
+60%
|
31.98
-17%
|
37.78
+18%
|
52.75
+40%
|
51.8
-2%
|
61.97
+20%
|
51.23
-17%
|
45.13
-12%
|
46.45
+3%
|
45.29
-2%
|
47.38
+5%
|
48.86
+3%
|
50.63
+4%
|
53.64
+6%
|
70.06
+31%
|
71.47
+2%
|
66.89
-6%
|
66.95
+0%
|
53.61
-20%
|
53.78
+0%
|
60.63
+13%
|
61.02
+1%
|
61.99
+2%
|
63.79
+3%
|
66.43
+4%
|
71.5
+8%
|
74.89
+5%
|
73.55
-2%
|
74.41
+1%
|
71.72
-4%
|
79.17
+10%
|
79.16
0%
|
74.37
-6%
|
87.36
+17%
|
78.66
-10%
|
89.06
+13%
|
158.25
+78%
|
140.37
-11%
|
143.41
+2%
|
152.27
+6%
|
101.98
-33%
|
125.14
+23%
|
127.64
+2%
|
109.42
-14%
|
84.44
-23%
|
75.99
-10%
|
76.85
+1%
|
77.46
+1%
|
77.3
0%
|
72.95
-6%
|
68.43
-6%
|
89.67
+31%
|
89.69
+0%
|
90.43
+1%
|
101.21
+12%
|
95.47
-6%
|
|