Advantage Risk Management Co Ltd
TSE:8769
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Advantage Risk Management Co Ltd
TSE:8769
|
JP |
|
S
|
Sharp India Ltd
BSE:523449
|
IN |
Balance Sheet
Balance Sheet Decomposition
Advantage Risk Management Co Ltd
Advantage Risk Management Co Ltd
Balance Sheet
Advantage Risk Management Co Ltd
| Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
635
|
295
|
408
|
238
|
309
|
475
|
296
|
434
|
497
|
472
|
613
|
696
|
1 808
|
2 178
|
2 626
|
2 983
|
2 756
|
718
|
1 267
|
1 429
|
1 734
|
|
| Cash Equivalents |
635
|
295
|
408
|
238
|
309
|
475
|
296
|
434
|
497
|
472
|
613
|
696
|
1 808
|
2 178
|
2 626
|
2 983
|
2 756
|
718
|
1 267
|
1 429
|
1 734
|
|
| Short-Term Investments |
0
|
0
|
91
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
237
|
268
|
326
|
557
|
542
|
439
|
655
|
449
|
484
|
505
|
505
|
524
|
648
|
671
|
705
|
726
|
832
|
919
|
996
|
1 074
|
1 403
|
|
| Accounts Receivables |
233
|
256
|
307
|
533
|
542
|
439
|
424
|
449
|
484
|
505
|
505
|
524
|
648
|
671
|
705
|
726
|
832
|
919
|
996
|
1 074
|
1 403
|
|
| Other Receivables |
4
|
13
|
20
|
24
|
0
|
0
|
232
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
390
|
450
|
467
|
582
|
770
|
694
|
662
|
554
|
588
|
501
|
573
|
544
|
630
|
590
|
568
|
574
|
554
|
567
|
373
|
353
|
564
|
|
| Total Current Assets |
1 263
|
1 017
|
1 296
|
1 379
|
1 621
|
1 609
|
1 613
|
1 437
|
1 569
|
1 478
|
1 691
|
1 764
|
3 085
|
3 439
|
3 899
|
4 283
|
4 142
|
2 204
|
2 636
|
2 856
|
3 701
|
|
| PP&E Net |
25
|
30
|
24
|
28
|
85
|
85
|
88
|
68
|
73
|
64
|
58
|
112
|
107
|
217
|
244
|
212
|
231
|
199
|
169
|
153
|
136
|
|
| PP&E Gross |
25
|
30
|
24
|
28
|
85
|
85
|
88
|
68
|
73
|
64
|
58
|
112
|
107
|
217
|
244
|
212
|
231
|
199
|
169
|
153
|
136
|
|
| Accumulated Depreciation |
35
|
36
|
43
|
62
|
88
|
90
|
127
|
140
|
150
|
156
|
172
|
179
|
190
|
216
|
247
|
289
|
299
|
327
|
334
|
338
|
352
|
|
| Intangible Assets |
86
|
221
|
331
|
452
|
492
|
494
|
348
|
350
|
361
|
424
|
535
|
606
|
516
|
498
|
416
|
477
|
1 065
|
1 724
|
2 272
|
2 359
|
3 462
|
|
| Goodwill |
314
|
211
|
108
|
872
|
747
|
692
|
690
|
627
|
563
|
500
|
437
|
374
|
310
|
254
|
199
|
144
|
89
|
34
|
0
|
273
|
252
|
|
| Note Receivable |
12
|
8
|
4
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
72
|
151
|
81
|
98
|
69
|
30
|
27
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
53
|
53
|
1 200
|
560
|
558
|
558
|
|
| Other Long-Term Assets |
106
|
107
|
124
|
174
|
173
|
156
|
134
|
113
|
108
|
108
|
136
|
121
|
136
|
238
|
254
|
306
|
287
|
318
|
324
|
347
|
615
|
|
| Other Assets |
314
|
211
|
108
|
872
|
747
|
692
|
690
|
627
|
563
|
500
|
437
|
374
|
310
|
254
|
199
|
144
|
89
|
34
|
0
|
273
|
252
|
|
| Total Assets |
1 878
N/A
|
1 745
-7%
|
1 967
+13%
|
3 018
+53%
|
3 187
+6%
|
3 066
-4%
|
2 900
-5%
|
2 597
-10%
|
2 678
+3%
|
2 579
-4%
|
2 860
+11%
|
2 980
+4%
|
4 158
+40%
|
4 648
+12%
|
5 015
+8%
|
5 474
+9%
|
5 866
+7%
|
5 679
-3%
|
5 961
+5%
|
6 545
+10%
|
8 724
+33%
|
|
| Liabilities | ||||||||||||||||||||||
| Accrued Liabilities |
39
|
35
|
34
|
42
|
45
|
58
|
22
|
61
|
66
|
80
|
80
|
87
|
164
|
163
|
178
|
186
|
175
|
193
|
198
|
213
|
324
|
|
| Short-Term Debt |
250
|
200
|
200
|
300
|
418
|
350
|
318
|
170
|
170
|
150
|
150
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
170
|
|
| Current Portion of Long-Term Debt |
212
|
217
|
171
|
189
|
267
|
221
|
284
|
233
|
33
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
48
|
228
|
|
| Other Current Liabilities |
443
|
522
|
627
|
879
|
909
|
967
|
886
|
903
|
1 007
|
838
|
981
|
926
|
1 623
|
1 576
|
1 708
|
1 676
|
1 752
|
1 739
|
1 757
|
1 778
|
2 165
|
|
| Total Current Liabilities |
944
|
974
|
1 032
|
1 410
|
1 638
|
1 596
|
1 510
|
1 367
|
1 276
|
1 084
|
1 224
|
1 183
|
1 957
|
1 910
|
2 056
|
2 032
|
2 097
|
2 102
|
2 127
|
2 209
|
2 887
|
|
| Long-Term Debt |
582
|
351
|
181
|
787
|
600
|
380
|
295
|
63
|
30
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
126
|
1 576
|
|
| Deferred Income Tax |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
62
|
53
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
20
|
15
|
8
|
4
|
0
|
0
|
19
|
14
|
14
|
15
|
21
|
40
|
42
|
63
|
69
|
69
|
77
|
151
|
192
|
229
|
301
|
|
| Total Liabilities |
1 609
N/A
|
1 393
-13%
|
1 266
-9%
|
2 201
+74%
|
2 238
+2%
|
1 975
-12%
|
1 825
-8%
|
1 444
-21%
|
1 321
-9%
|
1 117
-15%
|
1 254
+12%
|
1 224
-2%
|
1 999
+63%
|
1 972
-1%
|
2 125
+8%
|
2 101
-1%
|
2 174
+3%
|
2 254
+4%
|
2 321
+3%
|
2 565
+10%
|
4 764
+86%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
81
|
88
|
221
|
237
|
243
|
250
|
250
|
250
|
273
|
280
|
284
|
284
|
284
|
314
|
347
|
351
|
366
|
366
|
366
|
366
|
366
|
|
| Retained Earnings |
156
|
200
|
299
|
389
|
509
|
647
|
669
|
746
|
857
|
949
|
1 084
|
1 237
|
1 640
|
2 096
|
2 560
|
3 036
|
3 325
|
3 357
|
3 560
|
3 891
|
3 758
|
|
| Additional Paid In Capital |
20
|
39
|
173
|
189
|
195
|
202
|
202
|
202
|
224
|
232
|
236
|
236
|
236
|
266
|
299
|
302
|
318
|
318
|
318
|
318
|
318
|
|
| Unrealized Security Profit/Loss |
13
|
25
|
10
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
9
|
46
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
316
|
316
|
316
|
615
|
604
|
594
|
482
|
|
| Other Equity |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
269
N/A
|
352
+31%
|
702
+100%
|
817
+16%
|
949
+16%
|
1 091
+15%
|
1 075
-1%
|
1 154
+7%
|
1 357
+18%
|
1 462
+8%
|
1 607
+10%
|
1 757
+9%
|
2 159
+23%
|
2 676
+24%
|
2 890
+8%
|
3 373
+17%
|
3 692
+9%
|
3 425
-7%
|
3 640
+6%
|
3 981
+9%
|
3 960
-1%
|
|
| Total Liabilities & Equity |
1 878
N/A
|
1 745
-7%
|
1 967
+13%
|
3 018
+53%
|
3 187
+6%
|
3 066
-4%
|
2 900
-5%
|
2 597
-10%
|
2 678
+3%
|
2 579
-4%
|
2 860
+11%
|
2 980
+4%
|
4 158
+40%
|
4 648
+12%
|
5 015
+8%
|
5 474
+9%
|
5 866
+7%
|
5 679
-3%
|
5 961
+5%
|
6 545
+10%
|
8 724
+33%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
|