Income Statement

Currency: JPY

	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10 753	21 613	32 995	43 866	43 383	43 550	43 457	43 306	44 215	43 761	43 495	44 335	44 495	44 782	44 298	33 476	29 369	24 950	20 644	26 704	26 202	27 999	31 247	27 233	29 651	30 764	39 675	41 430	44 137	43 345	49 312	0	0	0
Gross Premiums Earned	2 547 926	2 709 121	2 870 118	2 826 959	2 585 382	2 508 544	3 312 456	3 277 733	3 454 862	3 466 445	3 539 579	3 659 690	3 565 426	3 623 107	3 948 869	4 094 813	4 407 955	4 603 951	4 724 889	4 928 429	5 183 094	5 531 170	5 808 230	5 934 162	6 030 765	6 038 293	0	5 856 127	5 492 351	5 093 008	4 830 619	4 647 706	4 728 312	5 015 517	5 235 201	5 434 486	5 571 473	5 629 442	5 600 865	5 591 357	5 492 696	5 347 827	5 237 465	5 018 459	4 845 659	0	5 108 222	4 121 626	4 301 133	5 652 177	5 658 596	6 209 364	6 908 783	7 651 279	6 089 571	6 012 818	5 964 439	7 994 184	7 984 927	7 925 304	7 559 470	7 340 057	7 081 548	7 138 063	7 389 692
Revenue	2 794 206 N/A	3 129 303 +12%	3 775 692 +21%	3 458 765 -8%	3 219 018 -7%	3 119 269 -3%	4 142 086 +33%	4 235 700 +2%	4 212 545 -1%	4 230 393 +0%	4 566 544 +8%	4 521 099 -1%	4 570 060 +1%	4 749 632 +4%	5 075 945 +7%	5 422 054 +7%	5 784 775 +7%	5 989 529 +4%	5 823 089 -3%	6 071 600 +4%	6 389 171 +5%	6 778 543 +6%	7 097 480 +5%	7 302 690 +3%	6 977 664 -4%	6 884 250 -1%	6 823 661 -1%	6 263 742 -8%	6 304 255 +1%	6 260 341 -1%	6 128 499 -2%	6 376 261 +4%	6 579 028 +3%	6 660 707 +1%	6 545 884 -2%	6 561 086 +0%	6 704 486 +2%	6 307 066 -6%	6 698 912 +6%	6 664 295 -1%	6 476 561 -3%	6 814 938 +5%	6 350 041 -7%	6 179 968 -3%	6 216 228 +1%	6 230 615 +0%	0 N/A	7 940 658 N/A	7 960 554 +0%	8 106 185 +2%	0 N/A	8 487 820 N/A	9 026 995 +6%	9 089 802 +1%	0 N/A	0 N/A	2 137 456 N/A	10 478 008 +390%	7 995 771 -24%	9 769 132 +22%	10 373 046 +6%	9 122 045 -12%	8 345 552 -9%	9 389 843 +13%	9 596 237 +2%
Operating Income
Operating Expenses	(2 752 549)	(3 058 540)	(3 643 107)	(3 347 035)	(3 119 937)	(3 013 011)	(4 060 877)	(4 157 941)	(4 172 024)	(4 070 600)	(4 340 620)	(4 313 121)	(4 315 657)	(4 595 851)	(4 918 651)	(5 209 983)	(5 560 280)	(5 717 168)	(5 518 339)	(5 726 143)	(6 006 205)	(6 415 002)	(6 690 638)	(6 839 729)	(6 563 923)	(6 439 238)	(6 405 494)	(5 908 994)	(5 906 967)	(5 840 345)	(5 703 179)	(5 970 383)	(6 161 849)	(6 216 816)	(6 030 024)	(6 105 869)	(6 228 397)	(5 886 646)	(6 222 661)	(6 207 659)	(6 066 174)	(6 413 587)	(6 087 325)	(5 966 992)	(5 994 974)	(5 928 692)	(6 961 802)	(7 228 993)	(7 259 334)	(7 366 407)	(7 240 040)	(7 929 838)	(8 475 081)	(8 635 756)	(6 777 847)	(6 898 040)	(7 049 207)	(9 899 327)	(9 780 074)	(9 078 437)	(9 606 973)	(8 353 660)	(7 687 078)	(8 646 970)	(8 777 724)
Selling, General & Administrative	(698 435)	(700 411)	(671 548)	(655 637)	(636 671)	(646 844)	(867 874)	(870 563)	(904 923)	(893 783)	(918 451)	(814 209)	(691 385)	(590 944)	(486 419)	(496 972)	(513 372)	(519 613)	(517 781)	(526 682)	(543 597)	(553 629)	(559 344)	(576 069)	(603 997)	(631 003)	(661 807)	(666 974)	(651 854)	(642 992)	(651 006)	(656 200)	(654 349)	(661 194)	(661 315)	(671 363)	(691 367)	(703 518)	(703 610)	(702 284)	(689 316)	(687 946)	(680 658)	(676 362)	(673 273)	(672 950)	(689 352)	(710 829)	(725 392)	(733 505)	(752 407)	(755 124)	(787 337)	(822 853)	(636 891)	(647 018)	(655 171)	(926 325)	(964 177)	(988 354)	(997 179)	(990 069)	(982 908)	(988 512)	(1 019 861)
Depreciation & Amortization	0	0	0	(3 703)	(7 397)	(11 130)	(15 207)	(15 222)	(15 289)	(15 375)	(15 078)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Benefits Claims Loss Adjustment	(2 042 917)	(2 346 932)	(2 960 373)	(2 676 509)	(2 464 683)	(2 355 037)	(3 177 796)	(3 272 156)	(3 251 812)	(3 161 442)	(3 407 091)	(3 380 488)	(3 410 277)	(3 683 697)	(3 987 308)	(4 245 854)	(4 578 093)	(4 731 785)	(4 538 451)	(4 757 289)	(5 013 032)	(5 400 819)	(5 652 095)	(5 780 086)	(5 497 121)	(5 363 269)	0	(4 833 483)	(4 812 071)	(4 761 440)	(4 635 129)	(4 918 152)	(5 148 245)	(5 201 421)	(5 013 777)	(5 073 296)	(5 173 238)	(4 813 751)	(5 148 392)	(5 140 971)	(5 020 049)	(5 377 135)	(5 035 285)	(4 819 333)	(4 972 440)	0	(5 972 389)	(4 977 058)	(4 879 763)	(6 328 424)	(6 172 540)	(6 763 024)	(7 095 769)	(7 115 452)	(5 623 525)	(5 904 437)	(6 147 504)	(8 634 285)	(8 479 170)	(7 746 061)	(8 261 031)	(6 995 941)	(6 320 186)	(7 275 479)	(7 375 733)
Other Operating Expenses	(11 197)	(11 197)	(11 186)	(11 186)	(11 186)	0	0	0	0	0	0	(118 424)	(213 995)	(321 210)	(444 924)	(467 157)	(468 815)	(465 770)	(462 107)	(442 172)	(449 576)	(460 554)	(479 199)	(483 574)	(462 805)	(444 966)	(5 743 687)	(408 537)	(443 042)	(435 913)	(417 044)	(396 031)	(359 255)	(354 201)	(354 932)	(361 210)	(363 792)	(369 377)	(370 659)	(364 404)	(356 809)	(348 506)	(371 382)	(471 297)	(349 261)	(5 255 742)	(300 061)	(1 541 106)	(1 654 179)	(304 478)	(315 093)	(411 690)	(591 975)	(697 451)	(517 431)	(346 585)	(246 532)	(338 717)	(336 727)	(344 022)	(348 763)	(367 650)	(383 984)	(382 979)	(382 130)
Operating Income	41 657 N/A	70 763 +70%	132 585 +87%	111 730 -16%	99 081 -11%	106 258 +7%	81 209 -24%	77 759 -4%	40 521 -48%	159 793 +294%	225 924 +41%	207 978 -8%	254 403 +22%	153 781 -40%	157 294 +2%	212 071 +35%	224 495 +6%	272 361 +21%	304 750 +12%	345 457 +13%	382 966 +11%	363 541 -5%	406 842 +12%	462 961 +14%	413 741 -11%	445 012 +8%	418 167 -6%	354 748 -15%	397 288 +12%	419 996 +6%	425 320 +1%	405 878 -5%	417 179 +3%	443 891 +6%	515 860 +16%	455 217 -12%	476 089 +5%	420 420 -12%	476 251 +13%	456 636 -4%	410 387 -10%	401 351 -2%	262 716 -35%	212 976 -19%	221 254 +4%	301 923 +36%	586 337 +94%	711 665 +21%	701 220 -1%	739 778 +5%	617 601 -17%	557 982 -10%	551 914 -1%	454 046 -18%	294 947 -35%	374 309 +27%	404 691 +8%	578 681 +43%	673 478 +16%	690 695 +3%	766 073 +11%	768 385 +0%	658 474 -14%	742 873 +13%	818 513 +10%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(43 866)	0	0	0	(43 306)	0	0	0	(44 335)	(22 899)	(33 759)	(44 298)	(33 476)	(29 369)	(24 950)	(20 644)	(26 704)	(26 202)	(27 999)	(31 247)	(27 233)	(29 651)	(30 764)	(39 675)	(41 430)	(44 137)	(43 345)	(49 312)	(51 824)	(52 545)	(59 377)
Non-Reccuring Items	117 606	114 000	(15 764)	(36 274)	(58 090)	(76 552)	(49 240)	(24 820)	(35 963)	(26 620)	(73 835)	(94 249)	(88 579)	(96 885)	(103 702)	(114 847)	(114 235)	(125 288)	(147 473)	(138 721)	(138 200)	(142 352)	(135 973)	(139 424)	(135 943)	(131 157)	(151 440)	(163 367)	(160 091)	(142 271)	(105 960)	(58 466)	(63 406)	(79 257)	(94 437)	(125 541)	(123 079)	(120 684)	(112 006)	(112 600)	(112 792)	(112 733)	(108 772)	(106 269)	(104 798)	(103 553)	(26 385)	(103 868)	(102 912)	(108 545)	(26 463)	(119 246)	(132 717)	(129 416)	(72 388)	(38 167)	(14 660)	(24 527)	(24 627)	(25 387)	(25 495)	(49 727)	(49 221)	(40 589)	(48 404)
Gain/Loss on Disposition of Assets	(1 601)	(2 164)	(1 473)	(975)	2 423	(460)	(763)	(544)	(3 440)	(637)	(1 036)	1 087	(170)	(235)	2 530	(67)	2 471	3 245	(10 266)	(9 922)	(12 295)	(13 037)	(2 366)	(2 395)	(1 166)	(1 758)	0	(785)	(1 516)	(741)	(8 991)	(9 399)	(8 807)	(8 782)	(795)	166	(816)	(1 613)	(1 588)	(2 062)	(956)	(148)	(8 342)	(8 869)	(9 661)	0	33 566	34 376	34 412	32 098	(2 562)	483	608	3 758	115	678	(138)	20	(2 441)	(2 332)	(1 944)	(7 046)	(4 496)	(3 606)	(99)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	(2)	(1)	1	0	0	0	(2)	(1)	(1)	0	0	(1)	(1)	0	(1)	(1 025)	(1)	(4)	(2)	(2)	(3)	0	0	(2)	0	(2)	(2)	(2)	(4)	(3)	(3)	(3)	(4)	(2)	(13 510)	(77 502)	(3 911)	(3 911)	(2)	(87 501)	(2)	(2)	0	(20 294)	(42 893)	(63 863)	(87 501)	(88 226)	(87 119)	(85 606)	(100 001)	(101 949)	(105 085)	(109 421)
Pre-Tax Income	157 662 N/A	182 599 +16%	115 348 -37%	74 481 -35%	43 414 -42%	29 246 -33%	31 206 +7%	52 395 +68%	1 118 -98%	132 536 +11 755%	151 053 +14%	114 814 -24%	165 653 +44%	56 662 -66%	56 122 -1%	97 157 +73%	112 731 +16%	150 316 +33%	147 010 -2%	196 813 +34%	232 469 +18%	208 150 -10%	268 502 +29%	321 141 +20%	276 632 -14%	312 096 +13%	265 702 -15%	190 595 -28%	235 677 +24%	276 982 +18%	310 367 +12%	338 010 +9%	344 965 +2%	355 850 +3%	376 760 +6%	329 842 -12%	352 192 +7%	298 122 -15%	319 349 +7%	341 971 +7%	296 637 -13%	288 467 -3%	101 264 -65%	74 935 -26%	73 034 -3%	140 562 +92%	482 540 +243%	608 893 +26%	603 859 -1%	642 685 +6%	474 371 -26%	413 015 -13%	391 804 -5%	297 141 -24%	175 147 -41%	264 276 +51%	295 266 +12%	426 998 +45%	516 754 +21%	531 720 +3%	609 683 +15%	562 299 -8%	450 984 -20%	541 048 +20%	601 212 +11%
Net Income
Tax Provision	(76 818)	(76 007)	(10 718)	(13 651)	(6 598)	(14 478)	(12 133)	(10 827)	(686)	(117 925)	(133 621)	(119 150)	(130 982)	(26 473)	(26 538)	(52 598)	(64 447)	(71 199)	(70 753)	(76 752)	(78 950)	(72 766)	(126 013)	(131 900)	(122 325)	(127 793)	(87 177)	(78 850)	(86 293)	(88 477)	(79 071)	(83 227)	(91 349)	(108 852)	(12 831)	3 586	(296)	17 439	(94 313)	(106 598)	(96 141)	(86 846)	(68 831)	(53 436)	(49 065)	(70 355)	(118 763)	(147 544)	(144 938)	(151 210)	(65 018)	(60 960)	(52 720)	(36 232)	(44 469)	(70 553)	(77 306)	(106 212)	(128 048)	(135 209)	(153 143)	(132 686)	(113 441)	(135 021)	(154 968)
Income from Continuing Operations	80 844	106 592	104 630	60 830	36 816	14 768	19 073	41 568	432	14 611	17 432	(4 336)	34 671	30 189	29 584	44 559	48 284	79 117	76 257	120 061	153 519	135 384	142 489	189 241	154 307	184 303	178 525	111 745	149 384	188 505	231 296	254 783	253 616	246 998	363 929	333 428	351 896	315 561	225 036	235 373	200 496	201 621	32 433	21 499	23 969	70 207	363 777	461 349	458 921	491 475	409 353	352 055	339 084	260 909	130 678	193 723	217 960	320 786	388 706	396 511	456 540	429 613	337 543	406 027	446 244
Income to Minority Interest	2 522	2 709	266	1 706	730	934	75	(542)	1 633	1 550	2 930	3 547	1 375	2 134	2 843	3 045	4 030	2 522	1 674	35	(164)	370	0	(12)	(12)	(11)	(9)	(8)	(10)	(7)	(9)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	(9)	(14)	(21)	0	0	0	0	0	0	0
Net Income (Common)	83 363 N/A	109 300 +31%	104 891 -4%	62 528 -40%	37 535 -40%	15 699 -58%	19 139 +22%	41 016 +114%	2 057 -95%	16 149 +685%	20 357 +26%	(787) N/A	36 048 N/A	32 324 -10%	32 427 +0%	47 603 +47%	52 312 +10%	81 640 +56%	77 931 -5%	120 095 +54%	153 356 +28%	135 752 -11%	142 476 +5%	189 228 +33%	154 293 -18%	184 292 +19%	178 515 -3%	111 736 -37%	149 373 +34%	188 496 +26%	231 286 +23%	254 778 +10%	253 616 0%	246 997 -3%	363 928 +47%	333 427 -8%	351 895 +6%	315 560 -10%	225 035 -29%	235 372 +5%	200 495 -15%	201 621 +1%	32 433 -84%	21 499 -34%	23 968 +11%	70 207 +193%	363 777 +418%	461 349 +27%	458 922 -1%	491 474 +7%	409 353 -17%	352 055 -14%	339 084 -4%	260 910 -23%	130 675 -50%	193 713 +48%	217 945 +13%	320 765 +47%	388 688 +21%	396 499 +2%	456 531 +15%	429 613 -6%	337 544 -21%	406 027 +20%	446 246 +10%
EPS (Diluted)	0 N/A	0 N/A	0 N/A	15.63 N/A	9.38 -40%	3.92 -58%	4.79 +22%	10.39 +117%	0.52 -95%	4.08 +685%	5.15 +26%	-0.19 N/A	9.1 N/A	8.16 -10%	8.18 +0%	12 +47%	13.18 +10%	20.56 +56%	19.63 -5%	30.23 +54%	32.31 +7%	28.47 -12%	31.21 +10%	39.8 +28%	32.53 -18%	38.84 +19%	37.6 -3%	23.65 -37%	31.75 +34%	40.06 +26%	49.11 +23%	54.15 +10%	53.92 0%	52.73 -2%	77.61 +47%	71.5 -8%	75.58 +6%	68.24 -10%	48.57 -29%	51.4 +6%	43.94 -15%	44.43 +1%	7.12 -84%	4.75 -33%	5.34 +12%	15.8 +196%	81.35 +415%	104.44 +28%	106.16 +2%	116.16 +9%	95.74 -18%	85.86 -10%	82.7 -4%	63.84 -23%	33.21 -48%	49.23 +48%	55.8 +13%	82.42 +48%	103.26 +25%	107.26 +4%	123.99 +16%	115.93 -7%	91.83 -21%	111.25 +21%	122.71 +10%

Income Statement Balance Sheet Cash Flow Statement

Dai-ichi Life Holdings Inc
TSE:8750

Income Statement

Income Statement
Dai-ichi Life Holdings Inc

See Also

Company

Help

Tools

Stocks

Dai-ichi Life Holdings Inc TSE:8750

Income Statement

Income Statement Dai-ichi Life Holdings Inc

See Also

Company

Help

Tools

Stocks

Dai-ichi Life Holdings Inc
TSE:8750

Income Statement
Dai-ichi Life Holdings Inc