JAFCO Group Co Ltd
TSE:8595
Balance Sheet
Balance Sheet Decomposition
JAFCO Group Co Ltd
JAFCO Group Co Ltd
Balance Sheet
JAFCO Group Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 354
|
11 220
|
7 221
|
8 022
|
17 796
|
23 007
|
20 050
|
26 369
|
19 541
|
12 712
|
14 063
|
20 752
|
21 736
|
28 711
|
18 431
|
88 179
|
67 586
|
61 378
|
69 540
|
107 517
|
52 603
|
69 481
|
67 606
|
72 486
|
|
| Cash Equivalents |
11 354
|
11 220
|
7 221
|
8 022
|
17 796
|
23 007
|
20 050
|
26 369
|
19 541
|
12 712
|
14 063
|
20 752
|
21 736
|
28 711
|
18 431
|
88 179
|
67 586
|
61 378
|
69 540
|
107 517
|
52 603
|
69 481
|
67 606
|
72 486
|
|
| Short-Term Investments |
144 802
|
107 863
|
124 917
|
131 953
|
133 277
|
283 248
|
108 829
|
103 462
|
101 185
|
103 102
|
105 547
|
120 691
|
143 215
|
136 212
|
126 338
|
68 942
|
53 436
|
52 266
|
57 803
|
68 630
|
79 211
|
84 040
|
90 167
|
91 379
|
|
| Total Receivables |
15 865
|
50
|
691
|
4
|
2
|
59
|
65
|
135
|
151
|
183
|
156
|
31
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
7
|
12
|
10
|
5
|
3
|
62
|
67
|
135
|
151
|
183
|
156
|
31
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
15 872
|
62
|
701
|
1
|
1
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
10 124
|
8 065
|
16 649
|
22 518
|
18 799
|
34 313
|
4 165
|
24 634
|
26 348
|
21 538
|
17 786
|
17 537
|
2 281
|
2 457
|
3 601
|
1 428
|
817
|
1 992
|
1 078
|
1 308
|
2 593
|
2 558
|
2 716
|
1 490
|
|
| Total Current Assets |
161 897
|
111 068
|
116 180
|
117 453
|
132 272
|
271 883
|
124 649
|
105 062
|
94 227
|
94 093
|
101 668
|
123 875
|
167 198
|
167 369
|
148 370
|
158 549
|
121 839
|
115 636
|
128 421
|
177 455
|
134 407
|
156 079
|
160 489
|
165 355
|
|
| PP&E Net |
4 195
|
2 733
|
2 255
|
522
|
441
|
397
|
440
|
337
|
417
|
394
|
306
|
289
|
292
|
245
|
342
|
268
|
296
|
312
|
435
|
370
|
316
|
229
|
419
|
318
|
|
| Intangible Assets |
587
|
573
|
526
|
418
|
255
|
200
|
200
|
185
|
143
|
129
|
162
|
208
|
160
|
141
|
103
|
78
|
74
|
188
|
222
|
228
|
168
|
95
|
45
|
16
|
|
| Note Receivable |
910
|
358
|
345
|
251
|
189
|
192
|
141
|
172
|
184
|
210
|
215
|
195
|
183
|
173
|
166
|
143
|
139
|
7
|
117
|
162
|
208
|
281
|
279
|
264
|
|
| Long-Term Investments |
67 295
|
32 091
|
45 986
|
43 159
|
58 891
|
66 944
|
51 661
|
33 667
|
42 896
|
37 956
|
32 832
|
38 914
|
51 680
|
70 381
|
64 570
|
78 172
|
68 313
|
67 663
|
92 131
|
83 578
|
97 251
|
2 497
|
3 581
|
3 377
|
|
| Other Long-Term Assets |
1 210
|
6 156
|
1 131
|
1 165
|
1 060
|
1 025
|
1 064
|
1 043
|
1 046
|
653
|
626
|
641
|
654
|
726
|
694
|
692
|
889
|
407
|
733
|
590
|
674
|
666
|
727
|
640
|
|
| Total Assets |
236 094
N/A
|
152 979
-35%
|
166 423
+9%
|
162 968
-2%
|
193 108
+18%
|
340 641
+76%
|
178 155
-48%
|
140 466
-21%
|
138 913
-1%
|
133 435
-4%
|
135 809
+2%
|
164 122
+21%
|
220 167
+34%
|
239 035
+9%
|
214 245
-10%
|
237 902
+11%
|
191 550
-19%
|
184 213
-4%
|
222 059
+21%
|
262 383
+18%
|
233 024
-11%
|
159 847
-31%
|
165 540
+4%
|
169 970
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
340
|
226
|
198
|
208
|
235
|
383
|
425
|
346
|
324
|
309
|
194
|
226
|
257
|
313
|
344
|
312
|
286
|
|
| Short-Term Debt |
0
|
0
|
5 000
|
0
|
0
|
0
|
0
|
4 000
|
4 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
24 775
|
11 829
|
10 206
|
12 348
|
17 374
|
11 850
|
13 325
|
18 670
|
18 008
|
14 095
|
8 434
|
18 915
|
4 100
|
11 060
|
1 724
|
3 343
|
795
|
116
|
234
|
15
|
134
|
34
|
115
|
34
|
|
| Other Current Liabilities |
12 828
|
1 493
|
1 010
|
2 338
|
3 988
|
5 478
|
6 074
|
1 920
|
2 266
|
2 150
|
3 661
|
7 613
|
28 488
|
16 477
|
2 780
|
5 704
|
10 521
|
2 165
|
7 122
|
20 079
|
4 116
|
25 300
|
6 139
|
7 200
|
|
| Total Current Liabilities |
37 603
|
13 322
|
16 216
|
14 686
|
21 362
|
17 328
|
19 399
|
24 930
|
24 500
|
16 443
|
12 303
|
26 763
|
32 971
|
27 962
|
4 850
|
9 371
|
11 625
|
2 475
|
7 582
|
20 351
|
4 563
|
25 678
|
6 566
|
7 520
|
|
| Long-Term Debt |
25 065
|
20 186
|
19 514
|
21 107
|
10 056
|
13 168
|
14 183
|
19 848
|
14 273
|
22 487
|
19 145
|
16 636
|
14 120
|
4 301
|
3 978
|
977
|
182
|
249
|
15
|
100
|
49
|
115
|
15 000
|
15 149
|
|
| Deferred Income Tax |
9 678
|
0
|
2 029
|
451
|
10 558
|
17 120
|
10 668
|
3 289
|
7 231
|
5 208
|
5 573
|
7 666
|
13 176
|
18 023
|
15 290
|
19 074
|
18 809
|
17 779
|
25 528
|
26 148
|
30 518
|
2 883
|
5 787
|
5 702
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
146 221
|
37
|
50
|
59
|
54
|
72
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 558
|
1 583
|
1 604
|
762
|
753
|
634
|
694
|
688
|
509
|
474
|
485
|
522
|
553
|
624
|
626
|
625
|
635
|
495
|
568
|
547
|
504
|
426
|
548
|
473
|
|
| Total Liabilities |
73 904
N/A
|
35 091
-53%
|
39 363
+12%
|
37 006
-6%
|
42 729
+15%
|
194 471
+355%
|
44 981
-77%
|
48 805
+9%
|
46 572
-5%
|
44 666
-4%
|
37 578
-16%
|
51 590
+37%
|
60 820
+18%
|
50 910
-16%
|
24 744
-51%
|
30 047
+21%
|
31 251
+4%
|
20 998
-33%
|
33 693
+60%
|
47 146
+40%
|
35 634
-24%
|
29 102
-18%
|
27 901
-4%
|
28 844
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
33 231
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
33 251
|
|
| Retained Earnings |
52 147
|
43 136
|
36 308
|
38 192
|
47 069
|
53 916
|
59 182
|
39 877
|
35 483
|
35 593
|
40 590
|
45 915
|
62 156
|
88 755
|
101 336
|
107 973
|
54 005
|
59 268
|
67 643
|
102 497
|
76 579
|
55 148
|
54 424
|
58 455
|
|
| Additional Paid In Capital |
32 782
|
32 806
|
32 806
|
32 806
|
32 806
|
32 915
|
33 031
|
33 059
|
33 059
|
33 059
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
32 806
|
|
| Unrealized Security Profit/Loss |
43 558
|
8 901
|
25 778
|
22 873
|
37 568
|
36 004
|
19 247
|
7 228
|
12 862
|
9 842
|
14 799
|
22 619
|
52 098
|
52 672
|
41 989
|
53 771
|
47 961
|
44 719
|
61 529
|
63 688
|
73 645
|
11 513
|
18 150
|
17 467
|
|
| Treasury Stock |
9
|
30
|
43
|
53
|
64
|
10 066
|
10 070
|
20 071
|
20 074
|
20 075
|
20 075
|
20 075
|
20 077
|
20 078
|
20 080
|
20 081
|
7 585
|
7 586
|
7 587
|
17 741
|
20 268
|
4 115
|
3 871
|
3 664
|
|
| Other Equity |
482
|
176
|
1 040
|
1 104
|
248
|
152
|
1 467
|
1 681
|
2 237
|
2 899
|
3 139
|
1 984
|
887
|
719
|
199
|
135
|
139
|
757
|
724
|
736
|
1 377
|
2 142
|
2 879
|
2 811
|
|
| Total Equity |
162 191
N/A
|
117 888
-27%
|
127 060
+8%
|
125 965
-1%
|
150 382
+19%
|
146 172
-3%
|
133 174
-9%
|
91 663
-31%
|
92 344
+1%
|
88 771
-4%
|
98 232
+11%
|
112 532
+15%
|
159 347
+42%
|
188 125
+18%
|
189 501
+1%
|
207 855
+10%
|
160 299
-23%
|
163 215
+2%
|
188 366
+15%
|
215 237
+14%
|
197 390
-8%
|
130 745
-34%
|
137 639
+5%
|
141 126
+3%
|
|
| Total Liabilities & Equity |
236 095
N/A
|
152 979
-35%
|
166 423
+9%
|
162 971
-2%
|
193 111
+18%
|
340 643
+76%
|
178 155
-48%
|
140 468
-21%
|
138 916
-1%
|
133 437
-4%
|
135 810
+2%
|
164 122
+21%
|
220 167
+34%
|
239 035
+9%
|
214 245
-10%
|
237 902
+11%
|
191 550
-19%
|
184 213
-4%
|
222 059
+21%
|
262 383
+18%
|
233 024
-11%
|
159 847
-31%
|
165 540
+4%
|
169 970
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
48
|
48
|
47
|
47
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
133
|
93
|
93
|
93
|
88
|
71
|
54
|
54
|
55
|
|