Mitsubishi HC Capital Inc
TSE:8593
Balance Sheet
Balance Sheet Decomposition
Mitsubishi HC Capital Inc
Mitsubishi HC Capital Inc
Balance Sheet
Mitsubishi HC Capital Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 789
|
6 544
|
4 472
|
2 740
|
5 639
|
8 627
|
9 982
|
59 221
|
13 597
|
41 401
|
56 288
|
82 113
|
127 535
|
112 908
|
119 822
|
102 011
|
165 100
|
195 831
|
466 228
|
294 241
|
540 942
|
589 688
|
366 478
|
313 399
|
|
| Cash Equivalents |
6 789
|
6 544
|
4 472
|
2 740
|
5 639
|
8 627
|
9 982
|
59 221
|
13 597
|
41 401
|
56 288
|
82 113
|
127 535
|
112 908
|
119 822
|
102 011
|
165 100
|
195 831
|
466 228
|
294 241
|
540 942
|
589 688
|
366 478
|
313 399
|
|
| Short-Term Investments |
14 190
|
6 474
|
2 679
|
0
|
2 995
|
23 663
|
35 079
|
68 291
|
94 259
|
75 193
|
66 613
|
33 800
|
26 789
|
14 202
|
12 296
|
4 555
|
3 446
|
3 561
|
819
|
5 469
|
2 019
|
3 213
|
2 565
|
2 732
|
|
| Total Receivables |
521 070
|
587 135
|
693 124
|
705 004
|
820 700
|
1 251 225
|
1 664 060
|
2 983 029
|
2 822 528
|
2 637 276
|
2 647 331
|
2 788 142
|
2 953 129
|
2 975 807
|
3 000 129
|
3 046 324
|
3 066 760
|
2 978 676
|
2 965 346
|
2 712 934
|
5 424 110
|
5 470 981
|
5 448 020
|
5 514 217
|
|
| Accounts Receivables |
265 715
|
287 564
|
331 551
|
313 207
|
331 378
|
322 562
|
479 688
|
403 989
|
320 617
|
250 500
|
236 253
|
231 956
|
242 845
|
250 350
|
257 898
|
264 736
|
265 862
|
261 133
|
221 522
|
185 249
|
232 486
|
217 954
|
152 656
|
144 836
|
|
| Other Receivables |
255 355
|
299 571
|
361 573
|
391 797
|
489 322
|
928 663
|
1 184 372
|
2 579 040
|
2 501 911
|
2 386 776
|
2 411 078
|
2 556 186
|
2 710 284
|
2 725 457
|
2 742 231
|
2 781 588
|
2 800 898
|
2 717 543
|
2 743 824
|
2 527 685
|
5 191 624
|
5 253 027
|
5 295 364
|
5 369 381
|
|
| Inventory |
0
|
0
|
0
|
0
|
2 482
|
2 289
|
3 184
|
7 098
|
11 071
|
14 425
|
6 359
|
2 730
|
3 076
|
1 302
|
2 851
|
6 954
|
10 828
|
22 120
|
21 217
|
27 468
|
48 242
|
46 064
|
38 240
|
49 278
|
|
| Other Current Assets |
24 021
|
19 723
|
16 103
|
25 380
|
20 127
|
45 251
|
55 524
|
71 229
|
80 310
|
52 397
|
53 854
|
98 423
|
75 410
|
85 744
|
87 911
|
78 525
|
75 165
|
65 501
|
57 091
|
120 045
|
156 008
|
151 724
|
185 523
|
139 025
|
|
| Total Current Assets |
566 070
|
619 876
|
716 378
|
733 124
|
851 943
|
1 331 055
|
1 767 829
|
3 188 868
|
3 021 765
|
2 820 692
|
2 830 445
|
3 005 208
|
3 185 939
|
3 189 963
|
3 223 009
|
3 238 369
|
3 321 299
|
3 265 689
|
3 510 701
|
3 160 157
|
6 171 321
|
6 261 670
|
6 040 826
|
6 018 651
|
|
| PP&E Net |
722 501
|
755 836
|
771 491
|
771 370
|
737 895
|
725 986
|
1 627 770
|
244 822
|
441 324
|
493 230
|
480 277
|
779 780
|
967 738
|
1 497 550
|
1 586 755
|
1 793 359
|
1 789 164
|
2 025 314
|
2 225 371
|
2 269 220
|
3 357 208
|
3 628 907
|
4 236 715
|
4 771 529
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
725 986
|
1 627 770
|
244 822
|
441 324
|
493 230
|
480 277
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1 235 791
|
1 870 920
|
131 670
|
174 690
|
224 905
|
274 574
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
129 396
|
118 334
|
125 704
|
117 376
|
112 731
|
113 484
|
194 625
|
9 913
|
13 428
|
12 839
|
11 324
|
9 986
|
8 347
|
7 640
|
9 471
|
11 823
|
38 225
|
73 184
|
101 413
|
93 485
|
177 315
|
156 233
|
145 738
|
139 064
|
|
| Goodwill |
5 574
|
5 086
|
4 784
|
4 155
|
3 750
|
13 028
|
52 733
|
49 740
|
46 747
|
43 416
|
40 498
|
78 364
|
86 839
|
94 497
|
79 955
|
75 785
|
71 299
|
72 163
|
65 580
|
57 277
|
90 326
|
91 497
|
102 091
|
98 706
|
|
| Note Receivable |
12 426
|
15 651
|
8 569
|
9 005
|
9 314
|
4 474
|
6 382
|
47 983
|
46 351
|
40 921
|
49 451
|
46 066
|
33 223
|
33 434
|
0
|
34 144
|
34 892
|
27 286
|
24 693
|
39 269
|
108 188
|
99 912
|
122 035
|
87 005
|
|
| Long-Term Investments |
77 891
|
54 547
|
60 321
|
54 595
|
49 004
|
121 557
|
264 338
|
316 458
|
281 642
|
264 746
|
227 428
|
240 385
|
196 061
|
190 014
|
193 176
|
231 502
|
258 947
|
345 657
|
386 943
|
357 791
|
376 645
|
400 113
|
427 529
|
550 198
|
|
| Other Long-Term Assets |
28 709
|
43 896
|
51 007
|
70 621
|
60 441
|
70 872
|
52 206
|
51 284
|
33 893
|
45 282
|
42 868
|
17 995
|
19 355
|
22 578
|
966
|
3 862
|
38 886
|
18 364
|
28 735
|
37 697
|
47 869
|
87 864
|
74 924
|
97 179
|
|
| Other Assets |
5 574
|
5 086
|
4 784
|
4 155
|
3 750
|
13 028
|
52 733
|
49 740
|
46 747
|
43 416
|
40 498
|
78 364
|
86 839
|
94 497
|
79 955
|
75 785
|
71 299
|
72 163
|
65 580
|
57 277
|
90 326
|
91 497
|
102 091
|
98 706
|
|
| Total Assets |
1 542 567
N/A
|
1 613 226
+5%
|
1 738 254
+8%
|
1 760 246
+1%
|
1 825 078
+4%
|
2 380 456
+30%
|
3 965 883
+67%
|
3 909 068
-1%
|
3 885 150
-1%
|
3 721 126
-4%
|
3 682 291
-1%
|
4 177 784
+13%
|
4 497 502
+8%
|
5 035 676
+12%
|
5 121 253
+2%
|
5 388 844
+5%
|
5 552 712
+3%
|
5 790 929
+4%
|
6 285 966
+9%
|
6 014 896
-4%
|
10 328 872
+72%
|
10 726 196
+4%
|
11 149 858
+4%
|
11 762 332
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
73 205
|
64 763
|
76 418
|
71 057
|
78 800
|
75 673
|
118 066
|
110 019
|
80 574
|
83 002
|
90 953
|
86 857
|
129 319
|
91 954
|
93 618
|
100 070
|
83 177
|
93 067
|
74 918
|
88 062
|
184 042
|
160 678
|
171 616
|
175 455
|
|
| Accrued Liabilities |
705
|
902
|
950
|
988
|
1 095
|
1 279
|
2 555
|
2 345
|
2 286
|
2 392
|
2 504
|
3 198
|
3 382
|
4 935
|
5 522
|
5 141
|
5 942
|
6 170
|
7 154
|
5 889
|
17 220
|
18 145
|
19 511
|
20 319
|
|
| Short-Term Debt |
740 858
|
805 241
|
834 534
|
843 887
|
894 070
|
1 168 419
|
1 708 679
|
1 737 416
|
1 550 574
|
1 464 452
|
1 306 242
|
1 584 949
|
1 441 377
|
1 626 298
|
1 442 502
|
1 381 718
|
1 214 751
|
1 062 804
|
1 216 237
|
670 901
|
1 274 024
|
1 192 584
|
1 479 568
|
1 666 515
|
|
| Current Portion of Long-Term Debt |
135 849
|
143 728
|
278 855
|
271 122
|
172 031
|
175 496
|
503 937
|
370 376
|
422 130
|
381 032
|
540 743
|
490 214
|
519 993
|
460 130
|
593 238
|
535 093
|
526 586
|
531 501
|
638 728
|
701 549
|
1 523 860
|
1 869 455
|
1 594 345
|
1 557 250
|
|
| Other Current Liabilities |
98 033
|
125 552
|
61 909
|
58 490
|
64 792
|
87 739
|
156 068
|
152 257
|
156 963
|
143 049
|
128 644
|
131 973
|
139 497
|
148 648
|
180 422
|
149 339
|
193 936
|
128 932
|
113 153
|
124 379
|
236 197
|
271 491
|
280 932
|
139 431
|
|
| Total Current Liabilities |
1 048 650
|
1 140 186
|
1 252 666
|
1 245 544
|
1 210 788
|
1 508 606
|
2 489 305
|
2 372 413
|
2 212 527
|
2 073 927
|
2 069 086
|
2 297 191
|
2 233 568
|
2 331 965
|
2 315 302
|
2 171 361
|
2 024 392
|
1 822 474
|
2 050 190
|
1 590 780
|
3 235 343
|
3 512 353
|
3 545 972
|
3 558 970
|
|
| Long-Term Debt |
352 484
|
298 020
|
372 916
|
382 577
|
454 663
|
689 951
|
1 102 055
|
1 125 564
|
1 218 478
|
1 156 565
|
1 091 226
|
1 284 741
|
1 597 506
|
1 914 638
|
1 975 534
|
2 339 857
|
2 510 429
|
2 968 577
|
3 188 617
|
3 353 750
|
5 345 235
|
5 238 069
|
5 422 089
|
5 886 273
|
|
| Deferred Income Tax |
571
|
841
|
824
|
823
|
1 015
|
952
|
2 370
|
1 663
|
8 305
|
8 070
|
7 114
|
13 509
|
17 102
|
17 102
|
30 628
|
39 113
|
0
|
43 135
|
53 508
|
52 816
|
108 580
|
143 810
|
159 118
|
182 854
|
|
| Minority Interest |
1 324
|
1 814
|
2 174
|
2 474
|
2 861
|
7 786
|
13 822
|
13 669
|
14 999
|
15 724
|
17 311
|
19 348
|
21 524
|
24 795
|
25 293
|
28 040
|
22 666
|
22 890
|
19 599
|
12 557
|
21 835
|
20 118
|
18 211
|
13 528
|
|
| Other Liabilities |
75 450
|
102 151
|
20 603
|
23 363
|
25 564
|
26 680
|
59 800
|
66 795
|
78 947
|
92 759
|
93 998
|
114 282
|
115 076
|
143 893
|
157 423
|
152 135
|
286 767
|
178 161
|
194 831
|
199 644
|
306 247
|
280 935
|
317 334
|
329 712
|
|
| Total Liabilities |
1 478 479
N/A
|
1 543 012
+4%
|
1 649 183
+7%
|
1 654 781
+0%
|
1 694 891
+2%
|
2 233 975
+32%
|
3 667 352
+64%
|
3 580 104
-2%
|
3 533 256
-1%
|
3 347 045
-5%
|
3 278 735
-2%
|
3 729 071
+14%
|
3 984 776
+7%
|
4 439 127
+11%
|
4 504 180
+1%
|
4 730 506
+5%
|
4 844 254
+2%
|
5 035 237
+4%
|
5 506 745
+9%
|
5 209 547
-5%
|
9 017 240
+73%
|
9 195 285
+2%
|
9 462 724
+3%
|
9 971 337
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
16 440
|
16 440
|
16 440
|
16 440
|
16 440
|
16 440
|
16 440
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
33 196
|
|
| Retained Earnings |
32 751
|
39 388
|
52 752
|
69 967
|
89 219
|
107 127
|
136 458
|
139 857
|
156 533
|
177 946
|
208 224
|
238 544
|
270 405
|
309 911
|
350 448
|
391 854
|
442 984
|
493 434
|
540 484
|
569 887
|
639 904
|
713 127
|
777 018
|
855 638
|
|
| Additional Paid In Capital |
17 046
|
17 046
|
17 046
|
17 048
|
17 050
|
17 051
|
150 033
|
166 789
|
166 789
|
166 789
|
166 789
|
166 783
|
166 776
|
166 762
|
167 237
|
167 220
|
167 187
|
167 147
|
167 164
|
167 280
|
548 586
|
547 344
|
546 268
|
545 973
|
|
| Unrealized Security Profit/Loss |
367
|
1 085
|
5 830
|
5 284
|
8 833
|
6 545
|
1 992
|
5 104
|
83
|
1 505
|
3 447
|
9 442
|
12 978
|
21 260
|
0
|
15 501
|
22 865
|
21 032
|
10 752
|
30 678
|
14 953
|
14 817
|
14 987
|
7 536
|
|
| Treasury Stock |
13
|
33
|
40
|
51
|
65
|
74
|
74
|
74
|
74
|
74
|
2 540
|
2 517
|
2 489
|
2 434
|
0
|
2 211
|
2 026
|
1 867
|
1 665
|
1 528
|
19 369
|
19 158
|
20 894
|
20 128
|
|
| Other Equity |
1 766
|
1 542
|
2 960
|
3 225
|
1 291
|
608
|
2 334
|
5 699
|
4 468
|
5 284
|
5 563
|
3 265
|
31 860
|
67 854
|
50 862
|
52 778
|
44 252
|
42 750
|
29 290
|
5 836
|
94 362
|
241 585
|
336 559
|
368 780
|
|
| Total Equity |
64 091
N/A
|
70 214
+10%
|
89 068
+27%
|
105 463
+18%
|
130 186
+23%
|
146 481
+13%
|
298 531
+104%
|
328 965
+10%
|
351 893
+7%
|
374 078
+6%
|
403 553
+8%
|
448 713
+11%
|
512 726
+14%
|
596 549
+16%
|
617 073
+3%
|
658 338
+7%
|
708 458
+8%
|
755 692
+7%
|
779 221
+3%
|
805 349
+3%
|
1 311 632
+63%
|
1 530 911
+17%
|
1 687 134
+10%
|
1 790 995
+6%
|
|
| Total Liabilities & Equity |
1 542 570
N/A
|
1 613 226
+5%
|
1 738 251
+8%
|
1 760 244
+1%
|
1 825 077
+4%
|
2 380 456
+30%
|
3 965 883
+67%
|
3 909 069
-1%
|
3 885 149
-1%
|
3 721 123
-4%
|
3 682 288
-1%
|
4 177 784
+13%
|
4 497 502
+8%
|
5 035 676
+12%
|
5 121 253
+2%
|
5 388 844
+5%
|
5 552 712
+3%
|
5 790 929
+4%
|
6 285 966
+9%
|
6 014 896
-4%
|
10 328 872
+72%
|
10 726 196
+4%
|
11 149 858
+4%
|
11 762 332
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
570
|
570
|
570
|
570
|
570
|
570
|
803
|
896
|
896
|
896
|
889
|
889
|
889
|
889
|
889
|
890
|
890
|
890
|
891
|
891
|
1 436
|
1 436
|
1 434
|
1 436
|
|