Sumitomo Mitsui Financial Group Inc
TSE:8316
Balance Sheet
Balance Sheet Decomposition
Sumitomo Mitsui Financial Group Inc
Sumitomo Mitsui Financial Group Inc
Balance Sheet
Sumitomo Mitsui Financial Group Inc
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Net Loans |
58 839 404
|
53 960 314
|
53 526 245
|
56 231 735
|
57 800 229
|
61 250 172
|
64 057 467
|
61 632 704
|
60 289 410
|
61 741 666
|
64 703 225
|
67 480 152
|
72 396 992
|
74 441 061
|
79 591 107
|
72 409 846
|
77 510 382
|
82 038 412
|
84 473 721
|
90 016 272
|
97 653 768
|
106 196 329
|
110 210 308
|
|
| Investments |
39 170 849
|
40 611 546
|
38 862 146
|
42 440 440
|
36 861 151
|
43 135 923
|
47 243 911
|
52 841 517
|
66 548 088
|
71 582 307
|
66 952 080
|
61 096 395
|
70 470 755
|
68 760 121
|
70 609 119
|
73 254 854
|
74 785 872
|
82 663 188
|
94 730 079
|
100 696 261
|
101 632 114
|
114 061 944
|
124 282 841
|
|
| PP&E Net |
2 004 249
|
1 975 841
|
1 843 068
|
1 806 284
|
1 818 913
|
2 245 506
|
1 008 799
|
1 081 123
|
1 168 907
|
1 180 520
|
1 983 772
|
2 346 788
|
2 770 853
|
2 919 424
|
3 101 642
|
3 475 131
|
1 504 703
|
1 450 323
|
1 458 991
|
1 457 254
|
1 494 527
|
1 006 883
|
1 006 556
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
234 896
|
153 879
|
175 089
|
262 739
|
321 424
|
402 234
|
405 235
|
442 750
|
467 594
|
539 080
|
627 928
|
593 381
|
576 104
|
559 290
|
591 251
|
578 177
|
620 537
|
707 873
|
787 252
|
|
| Goodwill |
30 031
|
21 706
|
13 381
|
6 612
|
0
|
178 645
|
186 793
|
363 507
|
352 790
|
397 537
|
385 625
|
377 145
|
351 966
|
339 185
|
318 578
|
272 203
|
193 127
|
194 289
|
147 508
|
320 640
|
277 311
|
268 833
|
230 070
|
|
| Long-Term Investments |
196 316
|
208 200
|
395 983
|
498 659
|
430 089
|
494 128
|
469 964
|
321 897
|
279 829
|
231 200
|
257 871
|
372 376
|
583 718
|
610 422
|
604 548
|
683 151
|
975 849
|
944 641
|
961 681
|
1 186 971
|
1 348 634
|
1 764 503
|
1 806 592
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 956 827
|
1 707 292
|
1 598 158
|
1 051 609
|
887 224
|
985 528
|
857 658
|
728 586
|
644 736
|
404 034
|
374 258
|
293 112
|
504 096
|
329 106
|
377 923
|
411 027
|
369 679
|
256 887
|
595 374
|
689 765
|
778 738
|
985 218
|
1 058 549
|
|
| Other Assets |
30 031
|
21 706
|
13 376
|
6 612
|
0
|
178 645
|
2 155 140
|
2 203 168
|
2 086 959
|
2 097 296
|
6 460 855
|
6 409 035
|
8 424 292
|
9 034 163
|
10 073 467
|
10 608 931
|
7 748 664
|
8 712 776
|
8 974 999
|
10 725 439
|
13 760 474
|
15 813 781
|
14 216 509
|
|
| Total Assets |
104 607 442
N/A
|
102 215 164
-2%
|
99 731 846
-2%
|
107 010 567
+7%
|
100 858 301
-6%
|
111 955 908
+11%
|
119 637 214
+7%
|
123 159 504
+3%
|
137 803 087
+12%
|
143 040 661
+4%
|
148 696 800
+4%
|
161 534 387
+9%
|
183 442 585
+14%
|
186 585 842
+2%
|
197 791 611
+6%
|
199 049 128
+1%
|
203 659 146
+2%
|
219 863 518
+8%
|
242 584 308
+10%
|
257 704 625
+6%
|
270 428 564
+5%
|
295 236 701
+9%
|
306 282 015
+4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accrued Liabilities |
22 079
|
22 226
|
23 816
|
25 300
|
27 513
|
30 438
|
28 172
|
45 776
|
47 672
|
51 391
|
63 892
|
74 340
|
76 703
|
70 922
|
80 420
|
87 907
|
73 442
|
77 230
|
93 930
|
93 958
|
99 561
|
119 899
|
135 897
|
|
| Short-Term Debt |
21 076 618
|
16 589 251
|
12 292 046
|
14 453 666
|
7 986 383
|
15 632 704
|
16 873 493
|
14 901 587
|
21 831 322
|
21 360 819
|
13 071 727
|
15 823 741
|
21 249 416
|
14 607 976
|
17 549 796
|
19 722 808
|
19 477 384
|
24 424 971
|
25 416 635
|
28 039 676
|
27 516 309
|
31 911 798
|
38 587 249
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 951
|
9 125
|
10 372
|
10 636
|
|
| Total Deposits |
67 784 024
|
68 852 890
|
71 188 131
|
73 542 768
|
74 745 441
|
75 768 773
|
83 030 781
|
85 644 214
|
90 365 263
|
92 722 199
|
100 837 465
|
108 045 464
|
114 873 816
|
124 919 262
|
129 711 147
|
127 697 818
|
133 490 524
|
137 222 652
|
154 596 773
|
161 655 256
|
171 795 808
|
179 511 632
|
188 674 042
|
|
| Other Interest Bearing Liabilities |
3 084 383
|
3 079 738
|
3 444 799
|
3 508 695
|
3 606 050
|
4 585 141
|
3 878 504
|
3 749 056
|
4 921 500
|
5 424 045
|
6 009 575
|
6 566 818
|
7 267 713
|
7 519 635
|
8 090 111
|
8 575 499
|
9 564 993
|
9 308 882
|
9 978 396
|
11 722 239
|
13 693 771
|
14 869 558
|
15 139 799
|
|
| Total Current Liabilities |
21 098 697
|
16 611 477
|
12 315 862
|
14 478 966
|
8 013 896
|
15 663 142
|
16 901 665
|
14 947 363
|
21 878 994
|
21 412 210
|
13 135 619
|
15 898 081
|
21 326 119
|
14 678 898
|
17 630 216
|
19 810 715
|
19 550 826
|
24 502 201
|
25 510 565
|
28 141 585
|
27 624 995
|
32 042 069
|
38 733 782
|
|
| Long-Term Debt |
3 583 754
|
4 002 965
|
4 339 497
|
4 241 417
|
4 093 525
|
3 969 308
|
3 683 483
|
3 422 672
|
3 866 095
|
4 641 927
|
9 730 266
|
12 111 735
|
16 102 853
|
15 683 275
|
18 915 945
|
19 886 931
|
19 884 264
|
24 446 533
|
26 722 721
|
28 707 176
|
24 059 738
|
27 848 506
|
24 729 172
|
|
| Deferred Income Tax |
102 718
|
96 572
|
136 253
|
99 617
|
100 489
|
99 492
|
74 504
|
73 486
|
66 215
|
93 767
|
107 803
|
141 666
|
635 943
|
380 393
|
367 504
|
485 773
|
408 479
|
287 495
|
561 796
|
304 763
|
293 306
|
725 948
|
448 474
|
|
| Minority Interest |
996 720
|
993 696
|
1 021 203
|
1 113 025
|
1 408 279
|
1 645 705
|
2 141 908
|
2 049 400
|
2 037 318
|
2 043 883
|
2 096 760
|
1 724 041
|
1 671 738
|
1 531 022
|
1 499 264
|
1 219 604
|
678 540
|
62 869
|
70 836
|
97 641
|
109 495
|
138 925
|
137 306
|
|
| Other Liabilities |
5 533 069
|
5 506 883
|
4 510 375
|
5 571 679
|
4 967 619
|
6 645 977
|
7 456 511
|
8 321 907
|
9 572 947
|
11 491 537
|
10 432 854
|
9 765 604
|
12 539 870
|
12 956 710
|
11 842 402
|
10 979 500
|
9 308 449
|
13 310 852
|
13 315 011
|
14 976 275
|
20 169 840
|
25 439 021
|
23 715 237
|
|
| Total Liabilities |
102 183 365
N/A
|
99 144 221
-3%
|
96 956 120
-2%
|
102 556 167
+6%
|
96 935 299
-5%
|
108 377 538
+12%
|
117 167 356
+8%
|
118 208 098
+1%
|
132 708 332
+12%
|
137 829 568
+4%
|
142 350 342
+3%
|
154 253 409
+8%
|
174 418 052
+13%
|
177 669 195
+2%
|
188 056 589
+6%
|
188 655 840
+0%
|
192 886 075
+2%
|
209 141 484
+8%
|
230 756 098
+10%
|
245 604 935
+6%
|
257 746 953
+5%
|
280 575 659
+9%
|
291 577 812
+4%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
1 247 650
|
1 247 650
|
1 352 651
|
1 420 877
|
1 420 877
|
1 420 877
|
1 420 877
|
2 442 896
|
2 442 896
|
2 442 896
|
2 337 895
|
2 337 895
|
2 337 895
|
2 337 895
|
2 337 895
|
2 338 743
|
2 339 443
|
2 339 964
|
2 341 274
|
2 341 878
|
2 342 537
|
2 344 038
|
2 345 960
|
|
| Retained Earnings |
311 664
|
611 189
|
329 963
|
992 064
|
1 386 450
|
1 740 653
|
1 245 151
|
1 452 026
|
1 776 695
|
2 153 346
|
2 812 734
|
3 481 876
|
4 100 709
|
4 537 356
|
5 040 238
|
5 555 396
|
5 996 997
|
6 338 375
|
6 494 377
|
6 917 943
|
7 424 745
|
7 844 401
|
8 290 937
|
|
| Additional Paid In Capital |
856 237
|
865 282
|
974 346
|
1 229 225
|
57 773
|
57 826
|
57 245
|
873 896
|
873 850
|
654 799
|
758 630
|
758 349
|
757 329
|
757 306
|
757 346
|
758 215
|
739 047
|
692 003
|
693 205
|
693 664
|
694 052
|
610 143
|
611 423
|
|
| Unrealized Security Profit/Loss |
77 243
|
421 540
|
468 506
|
858 100
|
1 299 740
|
585 558
|
20 510
|
447 663
|
305 663
|
369 591
|
794 882
|
985 257
|
1 830 063
|
1 387 105
|
1 580 417
|
1 725 939
|
1 725 399
|
1 408 285
|
2 130 856
|
1 668 400
|
1 408 526
|
2 441 819
|
1 963 683
|
|
| Treasury Stock |
15 204
|
2 956
|
269 857
|
4 393
|
123 454
|
123 989
|
124 024
|
124 061
|
171 760
|
236 037
|
227 373
|
175 115
|
175 261
|
175 381
|
12 913
|
12 493
|
16 302
|
13 983
|
13 698
|
13 402
|
151 798
|
167 671
|
38 512
|
|
| Other Equity |
53 515
|
71 764
|
79 883
|
41 475
|
118 385
|
102 556
|
149 903
|
141 017
|
132 590
|
173 504
|
130 310
|
107 284
|
173 798
|
72 366
|
32 039
|
27 488
|
11 513
|
42 610
|
182 196
|
491 207
|
963 549
|
1 588 312
|
1 530 712
|
|
| Total Equity |
2 424 075
N/A
|
3 070 941
+27%
|
2 775 726
-10%
|
4 454 398
+60%
|
3 923 001
-12%
|
3 578 369
-9%
|
2 469 856
-31%
|
4 951 403
+100%
|
5 094 754
+3%
|
5 211 091
+2%
|
6 346 458
+22%
|
7 280 978
+15%
|
9 024 533
+24%
|
8 916 647
-1%
|
9 735 022
+9%
|
10 393 288
+7%
|
10 773 071
+4%
|
10 722 034
0%
|
11 828 210
+10%
|
12 099 690
+2%
|
12 681 611
+5%
|
14 661 042
+16%
|
14 704 203
+0%
|
|
| Total Liabilities & Equity |
104 607 440
N/A
|
102 215 162
-2%
|
99 731 846
-2%
|
107 010 565
+7%
|
100 858 300
-6%
|
111 955 907
+11%
|
119 637 212
+7%
|
123 159 501
+3%
|
137 803 086
+12%
|
143 040 659
+4%
|
148 696 800
+4%
|
161 534 387
+9%
|
183 442 585
+14%
|
186 585 842
+2%
|
197 791 611
+6%
|
199 049 128
+1%
|
203 659 146
+2%
|
219 863 518
+8%
|
242 584 308
+10%
|
257 704 625
+6%
|
270 428 564
+5%
|
295 236 701
+9%
|
306 282 015
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
574
|
578
|
587
|
742
|
757
|
756
|
772
|
1 397
|
1 381
|
1 351
|
1 354
|
1 367
|
1 367
|
1 367
|
1 410
|
1 411
|
1 396
|
1 370
|
1 370
|
4 113
|
4 034
|
3 942
|
3 874
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|