Marui Group Co Ltd
TSE:8252

Watchlist Manager
Marui Group Co Ltd Logo
Marui Group Co Ltd
TSE:8252
Watchlist
Price: 2 991 JPY -1.12% Market Closed
Market Cap: ¥549.3B

EV/OCF

-234.9
Current
1 089%
Cheaper
vs 3-y average of 23.8

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-234.9
=
Enterprise Value
¥1.1T
/
Operating Cash Flow
¥-4.7B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
-234.9
=
Enterprise Value
¥1.1T
/
Operating Cash Flow
¥-4.7B

Valuation Scenarios

Marui Group Co Ltd is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (23.8), the stock would be worth ¥-302.48 (110% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-113%
Maximum Upside
No Upside Scenarios
Average Downside
109%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple -234.9 ¥2 991
0%
3-Year Average 23.8 ¥-302.48
-110%
5-Year Average 31 ¥-394.76
-113%
Industry Average 18.7 ¥-238.47
-108%
Country Average 11.4 ¥-145.04
-105%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
EV/OCF Multiple
 
JP
Marui Group Co Ltd
TSE:8252
Average EV/OCF: 21.2
Negative Multiple: -234.9
US
American Express Co
NYSE:AXP
21.2
US
Capital One Financial Corp
NYSE:COF
Not Available
IN
Bajaj Finance Ltd
NSE:BAJFINANCE
Negative Multiple: -13.7
US
Discover Financial Services
NYSE:DFS
Not Available
US
Synchrony Financial
NYSE:SYF
Not Available
IN
Shriram Finance Ltd
NSE:SHRIRAMFIN
Negative Multiple: -14.2
US
SoFi Technologies Inc
NASDAQ:SOFI
Not Available
KZ
K
Kaspi.kz AO
NASDAQ:KSPI
Not Available
IN
Muthoot Finance Ltd
NSE:MUTHOOTFIN
Negative Multiple: -7.7
IN
Tata Capital Ltd
NSE:TATACAP
Negative Multiple: -16.6

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 4 586 companies
0th percentile
-234.9
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Marui Group Co Ltd
Glance View

Market Cap
549.3B JPY
Industry
Financial Services

Marui Group Co., Ltd., a storied entity in the Japanese retail landscape, is an intriguing blend of tradition and modernity, thriving since its foundation in 1931. With its roots deeply entrenched in the world of retail, Marui has masterfully evolved to embrace the complex synergy of finance and commerce. At its core, Marui operates an array of department stores that seamlessly combine conventional retail shopping with innovative entertainment, creating a unique customer experience. These stores offer a meticulously curated selection of fashion and lifestyle products, drawing on Marui’s keen understanding of evolving consumer trends. The physical retail presence is supported by an expanding e-commerce platform, reflecting Marui's commitment to digital transformation within the ever-changing retail ecosystem. However, what truly distinguishes Marui Group is its strategic leap into the financial sector, showcasing its adaptability and forward-thinking approach. The company's credit card business, Epos Card, serves as a significant revenue driver, harnessing a deeply integrated business model that capitalizes on its retail customer base. By offering a suite of financial services and products, Marui has successfully created a lucrative feedback loop—boosting consumer spending within its retail environments while garnering interest and fee-based income from the financial sector. This dual focus on retail and finance not only diversifies Marui's business operations but also ensures a steady stream of revenue, cushioning against retail market fluctuations. Through this innovative business model, Marui Group stands as a paragon of resilience and adaptability in a competitive market, continually redefining the intersections between retail and finance.

Intrinsic Value
4 955.73 JPY
Undervaluation 40%
Intrinsic Value
Price ¥2 991
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett