Life Corp
TSE:8194
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Life Corp
TSE:8194
|
JP |
|
S
|
Sino Golf Holdings Ltd
HKEX:361
|
HK |
|
Wasion Holdings Ltd
HKEX:3393
|
HK |
|
Assura PLC
LSE:AGR
|
UK |
|
C
|
China Merchants Energy Shipping Co Ltd
SSE:601872
|
CN |
Balance Sheet
Balance Sheet Decomposition
Life Corp
Life Corp
Balance Sheet
Life Corp
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 567
|
9 364
|
30 685
|
16 681
|
11 606
|
9 110
|
12 245
|
11 299
|
18 600
|
10 431
|
9 723
|
7 503
|
8 928
|
15 799
|
11 151
|
11 736
|
8 092
|
7 903
|
13 213
|
15 343
|
9 809
|
9 727
|
8 606
|
8 366
|
|
| Cash Equivalents |
9 567
|
9 364
|
30 685
|
16 681
|
11 606
|
9 110
|
12 245
|
11 299
|
18 600
|
10 431
|
9 723
|
7 503
|
8 928
|
15 799
|
11 151
|
11 736
|
8 092
|
7 903
|
13 213
|
15 343
|
9 809
|
9 727
|
8 606
|
8 366
|
|
| Short-Term Investments |
22
|
14
|
187
|
54
|
0
|
0
|
0
|
6 738
|
64
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
264
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 861
|
3 950
|
4 954
|
4 757
|
5 438
|
6 038
|
7 221
|
7 668
|
7 953
|
8 398
|
9 778
|
10 551
|
8 833
|
11 787
|
12 178
|
17 561
|
21 630
|
25 341
|
35 469
|
32 907
|
36 677
|
38 873
|
41 632
|
53 004
|
|
| Accounts Receivables |
128
|
167
|
544
|
705
|
1 024
|
1 656
|
2 231
|
1 686
|
1 664
|
1 704
|
2 260
|
2 336
|
349
|
572
|
1 678
|
886
|
2 715
|
3 380
|
9 378
|
5 524
|
8 133
|
9 209
|
9 560
|
18 577
|
|
| Other Receivables |
3 733
|
3 783
|
4 410
|
4 052
|
4 414
|
4 382
|
4 990
|
5 982
|
6 289
|
6 694
|
7 518
|
8 215
|
8 484
|
11 215
|
10 500
|
16 675
|
18 915
|
21 961
|
26 091
|
27 383
|
28 544
|
29 664
|
32 072
|
34 427
|
|
| Inventory |
14 343
|
14 418
|
13 701
|
13 684
|
13 821
|
14 315
|
15 795
|
15 997
|
15 693
|
16 949
|
18 552
|
19 508
|
21 178
|
21 801
|
21 726
|
22 369
|
23 259
|
24 422
|
24 032
|
23 382
|
24 138
|
26 061
|
28 173
|
30 355
|
|
| Other Current Assets |
2 913
|
3 428
|
2 345
|
3 242
|
3 438
|
3 984
|
4 031
|
3 363
|
3 430
|
4 366
|
4 553
|
4 742
|
5 212
|
4 486
|
4 967
|
5 420
|
5 918
|
3 508
|
2 995
|
3 036
|
3 856
|
5 829
|
4 438
|
4 623
|
|
| Total Current Assets |
30 706
|
31 174
|
51 872
|
38 418
|
34 303
|
33 447
|
39 292
|
45 065
|
45 740
|
40 148
|
42 606
|
42 304
|
44 151
|
53 873
|
50 022
|
57 086
|
59 163
|
61 174
|
75 709
|
74 668
|
74 480
|
80 490
|
82 849
|
96 348
|
|
| PP&E Net |
65 442
|
65 373
|
65 839
|
69 941
|
72 028
|
68 780
|
69 766
|
73 616
|
74 691
|
77 741
|
84 242
|
90 062
|
97 419
|
108 256
|
118 429
|
123 525
|
125 371
|
139 936
|
140 229
|
147 452
|
150 490
|
155 880
|
156 315
|
161 351
|
|
| PP&E Gross |
65 442
|
65 373
|
65 839
|
69 941
|
72 028
|
68 780
|
69 766
|
73 616
|
74 691
|
77 741
|
84 242
|
90 062
|
97 419
|
108 256
|
118 429
|
123 525
|
125 371
|
139 936
|
140 229
|
147 452
|
150 490
|
155 880
|
156 315
|
161 351
|
|
| Accumulated Depreciation |
41 428
|
43 054
|
46 732
|
49 638
|
53 496
|
56 946
|
60 401
|
65 270
|
69 078
|
73 801
|
78 072
|
83 164
|
86 527
|
86 527
|
98 808
|
108 493
|
115 863
|
122 212
|
131 474
|
137 490
|
146 319
|
157 141
|
169 724
|
181 815
|
|
| Intangible Assets |
1 211
|
1 267
|
1 370
|
1 360
|
1 400
|
1 529
|
1 850
|
2 721
|
3 422
|
3 152
|
2 793
|
2 585
|
2 399
|
2 305
|
2 242
|
2 525
|
2 713
|
2 836
|
3 146
|
3 635
|
3 508
|
3 218
|
5 484
|
5 851
|
|
| Goodwill |
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
418
|
961
|
1 161
|
1 237
|
2 171
|
3 347
|
3 717
|
3 702
|
4 442
|
5 088
|
5 365
|
6 050
|
7 238
|
7 238
|
7 440
|
7 248
|
7 950
|
8 684
|
9 200
|
8 586
|
7 935
|
7 711
|
7 186
|
6 589
|
|
| Long-Term Investments |
1 666
|
1 741
|
2 232
|
2 934
|
4 473
|
4 346
|
2 647
|
1 540
|
1 779
|
1 760
|
1 598
|
1 657
|
2 181
|
2 181
|
3 095
|
2 047
|
1 936
|
1 750
|
1 561
|
1 570
|
1 270
|
1 549
|
1 972
|
2 418
|
|
| Other Long-Term Assets |
59 232
|
55 581
|
52 923
|
48 041
|
43 435
|
41 991
|
40 702
|
38 929
|
37 240
|
36 990
|
34 618
|
33 884
|
32 691
|
30 819
|
30 305
|
29 990
|
30 419
|
32 432
|
32 208
|
32 396
|
32 546
|
31 962
|
33 340
|
33 470
|
|
| Other Assets |
9
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
158 684
N/A
|
156 101
-2%
|
175 397
+12%
|
161 931
-8%
|
157 810
-3%
|
153 440
-3%
|
157 974
+3%
|
165 573
+5%
|
167 314
+1%
|
164 879
-1%
|
171 222
+4%
|
176 542
+3%
|
186 079
+5%
|
205 743
+11%
|
211 533
+3%
|
222 421
+5%
|
227 552
+2%
|
246 812
+8%
|
262 053
+6%
|
268 307
+2%
|
270 229
+1%
|
280 810
+4%
|
287 146
+2%
|
306 027
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
19 967
|
19 536
|
32 182
|
19 779
|
20 343
|
21 398
|
28 696
|
44 978
|
43 897
|
27 883
|
29 881
|
28 962
|
30 988
|
57 529
|
37 306
|
37 171
|
38 423
|
38 600
|
68 231
|
68 466
|
41 666
|
41 971
|
45 332
|
46 070
|
|
| Accrued Liabilities |
3 388
|
3 134
|
3 655
|
3 438
|
3 763
|
3 965
|
4 465
|
4 645
|
5 187
|
4 368
|
4 942
|
2 001
|
1 956
|
1 904
|
6 870
|
1 960
|
2 318
|
2 195
|
2 412
|
2 595
|
2 555
|
2 764
|
2 971
|
3 096
|
|
| Short-Term Debt |
47 405
|
48 734
|
47 219
|
48 430
|
42 079
|
38 645
|
31 205
|
19 914
|
11 305
|
21 578
|
20 830
|
28 750
|
30 964
|
11 304
|
33 064
|
33 400
|
33 950
|
42 000
|
15 700
|
2 150
|
38 500
|
44 120
|
19 400
|
32 500
|
|
| Current Portion of Long-Term Debt |
16 945
|
15 412
|
13 495
|
13 428
|
15 655
|
11 206
|
9 552
|
9 530
|
10 805
|
17 307
|
11 870
|
11 461
|
11 518
|
11 629
|
16 011
|
13 747
|
14 621
|
15 501
|
13 598
|
13 929
|
15 947
|
9 902
|
11 545
|
10 778
|
|
| Other Current Liabilities |
5 098
|
7 310
|
6 888
|
6 786
|
7 745
|
8 444
|
10 771
|
13 793
|
12 809
|
12 880
|
13 842
|
16 197
|
16 996
|
28 953
|
15 785
|
25 125
|
23 485
|
24 194
|
34 267
|
43 326
|
33 810
|
29 479
|
38 971
|
37 483
|
|
| Total Current Liabilities |
92 803
|
94 126
|
103 439
|
91 861
|
89 585
|
83 658
|
84 689
|
92 860
|
84 003
|
84 016
|
81 365
|
87 371
|
92 422
|
111 319
|
109 036
|
111 403
|
112 797
|
122 490
|
134 208
|
130 466
|
132 478
|
128 236
|
118 219
|
129 927
|
|
| Long-Term Debt |
26 389
|
26 087
|
34 719
|
33 081
|
23 191
|
25 640
|
26 729
|
22 409
|
29 416
|
24 308
|
28 045
|
24 136
|
25 588
|
29 604
|
30 829
|
31 387
|
29 635
|
32 701
|
29 849
|
26 680
|
14 660
|
20 148
|
22 147
|
27 782
|
|
| Deferred Income Tax |
864
|
1 101
|
1 065
|
1 065
|
2 689
|
2 689
|
2 453
|
2 453
|
2 453
|
2 382
|
1 864
|
1 706
|
1 706
|
1 706
|
1 330
|
1 263
|
1 247
|
1 247
|
1 167
|
969
|
969
|
951
|
951
|
951
|
|
| Other Liabilities |
8 861
|
6 901
|
7 448
|
6 406
|
6 252
|
6 234
|
6 511
|
6 742
|
7 100
|
7 464
|
10 060
|
10 465
|
10 983
|
10 897
|
12 495
|
15 092
|
14 602
|
15 034
|
15 469
|
12 632
|
11 823
|
9 473
|
8 974
|
8 932
|
|
| Total Liabilities |
128 917
N/A
|
128 215
-1%
|
146 671
+14%
|
132 413
-10%
|
121 717
-8%
|
118 221
-3%
|
120 382
+2%
|
124 464
+3%
|
122 972
-1%
|
118 170
-4%
|
121 334
+3%
|
123 678
+2%
|
130 699
+6%
|
153 290
+17%
|
153 690
+0%
|
159 145
+4%
|
158 281
-1%
|
171 472
+8%
|
180 693
+5%
|
170 747
-6%
|
159 930
-6%
|
158 808
-1%
|
150 291
-5%
|
167 592
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
10 004
|
|
| Retained Earnings |
7 203
|
9 617
|
10 563
|
12 132
|
14 271
|
14 649
|
18 238
|
22 208
|
25 241
|
27 697
|
31 136
|
33 117
|
35 605
|
40 008
|
46 347
|
52 879
|
58 065
|
64 060
|
70 435
|
86 595
|
99 221
|
109 147
|
122 560
|
135 807
|
|
| Additional Paid In Capital |
11 589
|
10 152
|
10 152
|
10 152
|
12 003
|
12 003
|
12 003
|
12 003
|
12 003
|
12 003
|
12 003
|
11 475
|
11 475
|
11 475
|
11 475
|
11 475
|
11 548
|
11 548
|
11 613
|
11 613
|
5 628
|
5 696
|
5 696
|
5 696
|
|
| Unrealized Security Profit/Loss |
991
|
1 537
|
1 956
|
2 215
|
1 474
|
1 677
|
681
|
234
|
438
|
348
|
87
|
79
|
429
|
207
|
63
|
116
|
210
|
62
|
294
|
739
|
757
|
566
|
273
|
36
|
|
| Treasury Stock |
20
|
3 424
|
3 947
|
4 982
|
1 657
|
3 114
|
3 335
|
3 340
|
3 343
|
3 343
|
3 344
|
1 811
|
2 134
|
9 917
|
9 919
|
9 921
|
9 844
|
9 846
|
9 912
|
9 914
|
3 930
|
3 838
|
3 831
|
15 651
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
676
|
1
|
1 277
|
712
|
488
|
486
|
1
|
133
|
1 559
|
2 699
|
2 543
|
|
| Total Equity |
29 767
N/A
|
27 886
-6%
|
28 728
+3%
|
29 521
+3%
|
36 095
+22%
|
35 219
-2%
|
37 591
+7%
|
41 109
+9%
|
44 343
+8%
|
46 709
+5%
|
49 886
+7%
|
52 864
+6%
|
55 380
+5%
|
52 453
-5%
|
57 843
+10%
|
63 276
+9%
|
69 271
+9%
|
75 340
+9%
|
81 360
+8%
|
97 560
+20%
|
110 299
+13%
|
122 002
+11%
|
136 855
+12%
|
138 435
+1%
|
|
| Total Liabilities & Equity |
158 684
N/A
|
156 101
-2%
|
175 399
+12%
|
161 934
-8%
|
157 812
-3%
|
153 440
-3%
|
157 973
+3%
|
165 573
+5%
|
167 315
+1%
|
164 879
-1%
|
171 220
+4%
|
176 542
+3%
|
186 079
+5%
|
205 743
+11%
|
211 533
+3%
|
222 421
+5%
|
227 552
+2%
|
246 812
+8%
|
262 053
+6%
|
268 307
+2%
|
270 229
+1%
|
280 810
+4%
|
287 146
+2%
|
306 027
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
107
|
100
|
99
|
98
|
105
|
103
|
103
|
103
|
103
|
103
|
103
|
105
|
104
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
87
|
|