Balance Sheet

Assets

+14%

10Y

+10%

Currency: JPY

	Mar-2002	Mar-2003	Mar-2004	Mar-2005	Mar-2006	Mar-2007	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	7 054	7 260	7 129	6 380	5 263	6 705	9 133	9 994	10 628	8 955	17 165	14 914	14 494	17 067	34 246	31 418	31 467	18 235	16 589	12 453	17 020	13 049	18 990	19 810
Cash Equivalents	7 054	7 260	7 129	6 380	5 263	6 705	9 133	9 994	10 628	8 955	17 165	14 914	14 494	17 067	34 246	31 418	31 467	18 235	16 589	12 453	17 020	13 049	18 990	19 810
Total Receivables	9 649	10 732	10 667	11 807	12 738	13 411	14 325	12 467	11 270	10 165	8 196	7 712	10 017	9 395	6 687	6 583	6 618	7 551	10 804	14 792	21 370	28 068	28 858	24 778
Accounts Receivables	9 649	10 732	10 667	11 807	12 738	13 411	14 325	12 467	11 270	10 165	8 196	7 712	10 017	9 395	6 687	6 583	6 618	7 551	10 804	14 792	21 370	28 068	28 858	24 778
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inventory	5 252	5 540	4 703	4 907	5 550	5 009	5 295	3 692	4 422	4 947	5 340	6 173	7 402	5 364	4 498	4 757	5 635	5 252	5 012	5 594	6 195	5 554	4 594	5 620
Other Current Assets	1 301	1 678	1 028	955	1 117	1 151	1 438	1 447	1 233	1 281	2 036	1 636	1 869	1 587	1 589	1 376	929	1 160	2 127	1 925	4 882	6 126	4 204	7 195
Total Current Assets	23 256	25 210	23 527	24 049	24 668	26 276	30 191	27 600	27 553	25 348	32 737	30 435	33 782	33 413	47 020	44 134	44 649	32 198	34 532	34 764	49 467	52 797	56 646	57 403
PP&E Net	44 653	63 346	62 658	62 704	63 515	66 839	66 866	67 859	68 078	69 450	68 596	69 746	69 632	72 086	73 051	73 349	72 678	78 694	79 038	85 786	85 230	82 618	81 606	81 006
PP&E Gross	44 653	63 346	62 658	62 704	63 515	66 839	66 866	67 859	68 078	69 450	68 596	69 746	69 632	72 086	73 051	73 349	72 678	78 694	79 038	85 786	85 230	82 618	81 606	81 006
Accumulated Depreciation	53 100	89 423	95 211	100 378	106 051	112 183	117 460	124 702	131 457	138 188	145 275	152 222	160 779	167 649	174 768	181 562	187 699	192 663	197 475	234 964	209 600	216 776	222 529	228 604
Intangible Assets	214	325	728	759	797	544	528	536	626	634	721	898	1 194	1 361	2 533	3 598	3 211	3 762	4 205	4 221	4 824	5 948	6 537	5 520
Goodwill	0	10 961	10 348	9 771	9 220	9 087	8 489	8 357	7 550	6 706	6 830	6 707	5 872	5 012	4 458	3 824	3 073	2 336	3 017	4 133	2 981	2 176	1 698	1 146
Note Receivable	1 895	1 588	1 525	1 394	1 588	598	558	454	377	363	187	2 752	2 614	3 542	3 724	3 907	4 034	2 820	3 459	3 691	3 962	4 296	5 029	4 632
Long-Term Investments	2 696	3 115	4 614	5 128	9 047	7 906	5 338	3 268	3 485	3 413	8 144	10 321	5 597	4 719	4 083	5 823	4 485	14 717	2 399	2 169	2 091	2 687	3 718	2 130
Other Long-Term Assets	3 911	4 457	4 282	4 567	4 554	7 016	8 118	7 950	6 882	5 471	4 767	4 099	4 805	3 777	4 228	4 522	5 823	6 740	5 871	5 356	5 256	4 361	3 985	4 181
Other Assets	0	10 961	10 348	9 771	9 220	9 087	8 489	8 357	7 550	6 706	6 830	6 707	5 872	5 012	4 458	3 824	3 073	2 336	3 017	4 133	2 981	2 176	1 698	1 146
Total Assets	76 625 N/A	109 002 +42%	107 682 -1%	108 372 +1%	113 389 +5%	118 266 +4%	120 088 +2%	116 024 -3%	114 551 -1%	111 385 -3%	121 982 +10%	124 958 +2%	123 496 -1%	123 910 +0%	139 097 +12%	139 157 +0%	137 953 -1%	141 267 +2%	132 521 -6%	140 120 +6%	153 811 +10%	154 883 +1%	159 219 +3%	156 018 -2%
Liabilities
Accounts Payable	8 960	10 024	10 430	11 749	13 675	13 263	13 482	12 639	13 976	12 694	14 124	14 318	15 607	10 051	7 240	7 145	7 249	7 286	10 453	12 892	17 519	21 622	20 384	20 904
Accrued Liabilities	241	407	399	373	405	429	403	405	389	384	387	425	423	459	448	434	436	397	346	345	323	309	268	239
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	1 150	11 950	4 950	2 650	2 967	8 035	0	2 000	0	500	4 000	4 000
Current Portion of Long-Term Debt	8 855	13 203	14 786	13 371	12 629	22 033	13 090	16 014	21 697	12 404	17 875	8 576	12 178	16 404	14 142	14 297	8 980	14 467	12 151	12 004	16 112	12 378	11 944	10 983
Other Current Liabilities	2 849	4 644	4 261	4 365	3 947	4 581	4 225	5 165	5 347	5 344	6 105	6 346	6 679	9 905	12 488	12 157	11 992	11 901	12 808	9 965	11 797	11 613	10 819	13 185
Total Current Liabilities	20 905	28 278	29 876	29 858	30 656	40 306	31 200	34 223	41 409	30 826	38 491	29 665	36 037	48 769	39 268	36 683	31 624	42 086	35 758	37 206	45 751	46 422	47 415	49 311
Long-Term Debt	26 854	46 854	41 002	39 921	41 888	35 946	47 741	39 617	35 915	41 294	30 672	38 032	38 205	35 503	34 770	30 431	29 419	24 755	22 461	27 506	29 827	27 702	31 247	31 954
Deferred Income Tax	0	10	0	393	312	486	265	265	265	265	231	231	230	214	207	207	208	208	203	203	203	203	203	209
Minority Interest	3 939	7 612	8 797	9 215	9 873	10 397	10 476	10 700	11 325	11 624	12 083	12 755	6	4	5	6	6	5	4	4	3	0	0	0
Other Liabilities	2 667	2 936	3 114	3 245	3 539	3 415	4 328	4 523	4 046	4 052	4 023	4 014	4 193	4 455	4 536	5 195	4 626	5 154	5 744	5 863	6 140	6 257	7 631	7 098
Total Liabilities	54 365 N/A	85 690 +58%	82 789 -3%	82 632 0%	86 268 +4%	90 550 +5%	94 010 +4%	89 328 -5%	92 960 +4%	88 061 -5%	85 500 -3%	84 697 -1%	78 671 -7%	88 945 +13%	78 786 -11%	72 522 -8%	65 883 -9%	72 208 +10%	64 170 -11%	70 782 +10%	81 924 +16%	80 584 -2%	86 496 +7%	88 572 +2%
Equity
Common Stock	4 450	4 450	4 450	5 000	5 000	5 000	5 000	5 000	5 000	5 000	7 070	7 070	7 070	7 070	7 070	7 070	7 070	7 070	7 070	7 070	7 070	7 070	7 070	7 070
Retained Earnings	12 951	14 054	14 973	15 572	15 801	16 832	16 560	17 587	19 550	21 366	23 980	27 130	36 028	39 263	45 447	50 899	56 620	58 971	61 020	61 468	64 634	66 035	66 407	62 712
Additional Paid In Capital	4 934	4 934	4 934	4 385	4 385	4 385	4 385	4 386	4 386	4 386	5 198	5 198	6 020	6 683	15 724	15 724	15 724	7 920	5 860	5 860	5 860	5 860	5 860	5 860
Unrealized Security Profit/Loss	38	76	628	948	2 086	1 648	361	46	181	97	291	923	695	1 109	782	1 564	1 212	346	230	472	93	0	670	174
Treasury Stock	111	105	124	196	216	225	228	233	7 526	7 527	59	61	4 977	19 297	8 896	8 853	8 824	5 474	6 075	5 754	5 795	4 580	7 070	7 831
Other Equity	71	55	34	29	63	73	0	0	0	0	0	1	11	137	184	231	268	226	246	222	25	86	214	191
Total Equity	22 257 N/A	23 312 +5%	24 895 +7%	25 738 +3%	27 119 +5%	27 713 +2%	26 078 -6%	26 694 +2%	21 591 -19%	23 322 +8%	36 480 +56%	40 261 +10%	44 825 +11%	34 965 -22%	60 311 +72%	66 635 +10%	72 070 +8%	69 059 -4%	68 351 -1%	69 338 +1%	71 887 +4%	74 299 +3%	72 723 -2%	67 446 -7%
Total Liabilities & Equity	76 622 N/A	109 002 +42%	107 684 -1%	108 370 +1%	113 387 +5%	118 263 +4%	120 088 +2%	116 022 -3%	114 551 -1%	111 383 -3%	121 980 +10%	124 958 +2%	123 496 -1%	123 910 +0%	139 097 +12%	139 157 +0%	137 953 -1%	141 267 +2%	132 521 -6%	140 120 +6%	153 811 +10%	154 883 +1%	159 219 +3%	156 018 -2%
Shares Outstanding
Common Shares Outstanding	45	45	45	45	45	45	45	45	39	39	48	48	44	35	128	128	128	124	120	117	115	114	112	109

Income Statement Balance Sheet Cash Flow Statement

Nippon Gas Co Ltd
TSE:8174

Balance Sheet

Balance Sheet Decomposition
Nippon Gas Co Ltd

Balance Sheet
Nippon Gas Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Gas Co Ltd TSE:8174

Balance Sheet

Balance Sheet Decomposition Nippon Gas Co Ltd

Balance Sheet Nippon Gas Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Gas Co Ltd
TSE:8174

Balance Sheet Decomposition
Nippon Gas Co Ltd

Balance Sheet
Nippon Gas Co Ltd