Sangetsu Corp
TSE:8130
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sangetsu Corp
TSE:8130
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sangetsu Corp
Sangetsu Corp
Balance Sheet
Sangetsu Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
37 863
|
33 999
|
37 783
|
26 991
|
26 789
|
13 226
|
17 727
|
17 787
|
23 081
|
22 201
|
19 077
|
22 919
|
18 919
|
28 238
|
29 802
|
25 945
|
22 482
|
27 220
|
30 756
|
25 719
|
18 347
|
24 817
|
25 096
|
33 727
|
|
| Cash Equivalents |
37 863
|
33 999
|
37 783
|
26 991
|
26 789
|
13 226
|
17 727
|
17 787
|
23 081
|
22 201
|
19 077
|
22 919
|
18 919
|
28 238
|
29 802
|
25 945
|
22 482
|
27 220
|
30 756
|
25 719
|
18 347
|
24 817
|
25 096
|
33 727
|
|
| Short-Term Investments |
2 997
|
24 005
|
17 997
|
11 000
|
6 997
|
14 995
|
16 503
|
20 520
|
22 078
|
25 021
|
24 511
|
20 007
|
15 002
|
13 300
|
300
|
1 800
|
2 003
|
300
|
4 125
|
300
|
300
|
300
|
300
|
300
|
|
| Total Receivables |
43 086
|
39 690
|
39 620
|
40 349
|
43 782
|
45 767
|
41 302
|
39 971
|
35 949
|
38 286
|
43 565
|
42 725
|
45 336
|
44 784
|
45 335
|
48 191
|
49 344
|
50 001
|
46 588
|
44 477
|
49 704
|
55 722
|
58 831
|
58 429
|
|
| Accounts Receivables |
15 570
|
14 353
|
14 705
|
15 105
|
43 782
|
45 767
|
41 302
|
39 971
|
35 949
|
38 286
|
43 565
|
42 725
|
45 336
|
44 784
|
45 335
|
48 191
|
49 344
|
50 001
|
46 588
|
44 477
|
40 593
|
45 910
|
50 305
|
53 648
|
|
| Other Receivables |
27 516
|
25 337
|
24 915
|
25 244
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 111
|
9 812
|
8 526
|
4 781
|
|
| Inventory |
8 578
|
8 616
|
7 435
|
8 191
|
8 094
|
8 362
|
8 129
|
9 000
|
7 633
|
8 304
|
10 172
|
11 614
|
10 950
|
11 851
|
11 714
|
16 304
|
17 295
|
17 331
|
17 502
|
17 109
|
17 722
|
20 925
|
21 787
|
22 433
|
|
| Other Current Assets |
914
|
838
|
1 344
|
980
|
1 263
|
1 280
|
1 027
|
901
|
997
|
1 125
|
1 040
|
1 013
|
1 106
|
1 440
|
1 674
|
2 908
|
3 831
|
2 822
|
1 620
|
1 864
|
1 452
|
3 079
|
1 449
|
2 122
|
|
| Total Current Assets |
93 438
|
107 148
|
104 179
|
87 511
|
86 925
|
83 630
|
84 688
|
88 179
|
89 738
|
94 937
|
98 365
|
98 278
|
91 313
|
99 613
|
88 825
|
95 148
|
94 955
|
97 674
|
100 591
|
89 469
|
87 525
|
104 843
|
107 463
|
117 011
|
|
| PP&E Net |
30 039
|
31 058
|
30 451
|
30 337
|
30 822
|
29 013
|
28 866
|
28 962
|
29 015
|
28 196
|
27 843
|
27 865
|
30 304
|
28 579
|
31 003
|
35 685
|
36 928
|
35 688
|
35 673
|
40 516
|
35 285
|
36 825
|
39 909
|
41 665
|
|
| PP&E Gross |
30 039
|
31 058
|
30 451
|
30 337
|
30 822
|
29 013
|
28 866
|
28 962
|
29 015
|
28 196
|
27 843
|
27 865
|
30 304
|
28 579
|
31 003
|
35 685
|
36 928
|
35 688
|
35 673
|
40 516
|
35 285
|
36 825
|
39 909
|
41 665
|
|
| Accumulated Depreciation |
22 565
|
23 130
|
23 272
|
23 597
|
24 794
|
25 353
|
26 087
|
26 969
|
27 912
|
27 760
|
28 483
|
28 818
|
29 601
|
28 728
|
28 948
|
29 514
|
30 354
|
31 743
|
32 808
|
38 017
|
36 102
|
38 645
|
40 400
|
43 553
|
|
| Intangible Assets |
451
|
376
|
299
|
400
|
567
|
819
|
888
|
874
|
688
|
511
|
363
|
328
|
346
|
332
|
1 295
|
13 470
|
13 604
|
12 006
|
9 193
|
8 438
|
2 584
|
2 172
|
2 055
|
2 454
|
|
| Goodwill |
0
|
0
|
0
|
0
|
707
|
550
|
392
|
235
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
7 001
|
6 135
|
4 680
|
40
|
1 684
|
1 474
|
1 340
|
1 173
|
1 836
|
|
| Note Receivable |
1 034
|
1 159
|
1 158
|
1 113
|
0
|
89
|
86
|
91
|
0
|
3
|
198
|
168
|
237
|
2
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
26 635
|
8 273
|
11 649
|
6 632
|
11 453
|
10 164
|
7 232
|
2 960
|
3 879
|
3 252
|
3 363
|
4 619
|
15 464
|
10 025
|
12 489
|
10 693
|
11 662
|
12 237
|
10 222
|
10 502
|
14 077
|
11 150
|
13 016
|
13 148
|
|
| Other Long-Term Assets |
4 369
|
4 507
|
5 082
|
5 512
|
6 871
|
14 309
|
13 498
|
13 995
|
13 149
|
12 006
|
12 111
|
7 947
|
8 239
|
4 525
|
5 608
|
7 347
|
8 125
|
8 580
|
8 372
|
8 217
|
6 998
|
8 124
|
7 134
|
7 745
|
|
| Other Assets |
0
|
0
|
0
|
0
|
707
|
550
|
392
|
235
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
7 001
|
6 135
|
4 680
|
40
|
1 684
|
1 474
|
1 340
|
1 173
|
1 836
|
|
| Total Assets |
155 966
N/A
|
152 521
-2%
|
152 818
+0%
|
131 505
-14%
|
137 345
+4%
|
138 574
+1%
|
135 650
-2%
|
135 296
0%
|
136 547
+1%
|
138 905
+2%
|
142 243
+2%
|
139 205
-2%
|
145 903
+5%
|
143 076
-2%
|
139 220
-3%
|
169 344
+22%
|
171 419
+1%
|
170 875
0%
|
164 101
-4%
|
158 826
-3%
|
147 943
-7%
|
164 454
+11%
|
170 750
+4%
|
183 859
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23 808
|
21 822
|
21 371
|
9 117
|
12 215
|
12 584
|
11 351
|
11 223
|
10 989
|
12 045
|
13 476
|
12 355
|
14 389
|
13 198
|
15 969
|
22 910
|
24 081
|
26 522
|
25 818
|
26 626
|
26 551
|
29 830
|
31 554
|
32 097
|
|
| Accrued Liabilities |
1 370
|
1 186
|
1 435
|
1 056
|
805
|
868
|
869
|
860
|
858
|
895
|
951
|
954
|
1 006
|
1 341
|
1 450
|
1 385
|
1 274
|
1 320
|
1 960
|
1 823
|
1 983
|
3 442
|
3 736
|
4 067
|
|
| Short-Term Debt |
10 983
|
10 902
|
9 367
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
20
|
0
|
0
|
0
|
596
|
547
|
1 298
|
1 457
|
1 169
|
862
|
801
|
5 711
|
9 098
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
19
|
21
|
21
|
27
|
29
|
29
|
28
|
31
|
23
|
24
|
1
|
657
|
653
|
587
|
11 563
|
6 232
|
1 215
|
8 240
|
522
|
509
|
|
| Other Current Liabilities |
3 432
|
3 457
|
3 125
|
2 696
|
3 752
|
3 696
|
3 676
|
3 117
|
3 959
|
4 145
|
4 360
|
4 453
|
5 496
|
4 404
|
5 296
|
7 136
|
7 720
|
9 662
|
9 903
|
7 940
|
10 147
|
14 252
|
11 750
|
12 505
|
|
| Total Current Liabilities |
39 593
|
37 367
|
35 298
|
12 869
|
16 791
|
17 169
|
15 917
|
15 227
|
15 835
|
17 114
|
18 837
|
17 813
|
20 914
|
18 967
|
22 716
|
32 684
|
34 275
|
39 389
|
50 701
|
43 790
|
40 758
|
56 565
|
53 273
|
58 276
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
270
|
248
|
227
|
231
|
209
|
180
|
150
|
117
|
93
|
69
|
2
|
12 934
|
17 559
|
19 028
|
7 782
|
8 742
|
8 018
|
1 413
|
1 251
|
3 177
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 953
|
2 990
|
2 492
|
1 878
|
1 773
|
395
|
269
|
256
|
254
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 033
|
919
|
889
|
223
|
446
|
13
|
14
|
745
|
|
| Other Liabilities |
1 309
|
1 325
|
1 253
|
1 302
|
1 481
|
2 665
|
2 795
|
3 203
|
3 366
|
3 525
|
3 845
|
3 603
|
5 009
|
5 282
|
7 985
|
9 315
|
10 235
|
9 823
|
9 523
|
10 861
|
10 446
|
10 382
|
9 261
|
8 371
|
|
| Total Liabilities |
40 902
N/A
|
38 692
-5%
|
36 551
-6%
|
14 171
-61%
|
18 542
+31%
|
20 082
+8%
|
18 939
-6%
|
18 661
-1%
|
19 410
+4%
|
20 819
+7%
|
22 832
+10%
|
21 533
-6%
|
26 016
+21%
|
24 318
-7%
|
30 703
+26%
|
58 886
+92%
|
66 092
+12%
|
71 651
+8%
|
70 773
-1%
|
65 389
-8%
|
60 063
-8%
|
68 642
+14%
|
64 055
-7%
|
70 823
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
13 616
|
|
| Retained Earnings |
81 178
|
83 841
|
87 296
|
88 373
|
86 962
|
87 086
|
85 772
|
86 599
|
82 973
|
84 207
|
85 348
|
87 146
|
89 633
|
83 033
|
76 240
|
77 264
|
74 051
|
67 255
|
62 936
|
61 463
|
54 608
|
64 207
|
70 854
|
74 559
|
|
| Additional Paid In Capital |
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 005
|
20 000
|
20 000
|
19 773
|
19 773
|
17 150
|
17 175
|
17 218
|
|
| Unrealized Security Profit/Loss |
287
|
204
|
1 058
|
1 054
|
2 065
|
1 637
|
1 184
|
289
|
665
|
377
|
561
|
1 492
|
1 907
|
4 060
|
0
|
2 000
|
2 768
|
2 303
|
492
|
1 849
|
1 258
|
1 269
|
3 305
|
3 628
|
|
| Treasury Stock |
22
|
3 837
|
5 711
|
5 716
|
3 847
|
3 851
|
3 864
|
3 874
|
121
|
122
|
122
|
4 587
|
4 588
|
1 587
|
0
|
2 023
|
4 577
|
2 889
|
2 440
|
1 579
|
907
|
849
|
791
|
698
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
686
|
369
|
2 505
|
404
|
536
|
1 061
|
1 276
|
1 685
|
468
|
419
|
2 536
|
4 713
|
|
| Total Equity |
115 064
N/A
|
113 829
-1%
|
116 264
+2%
|
117 332
+1%
|
118 801
+1%
|
118 493
0%
|
116 713
-2%
|
116 635
0%
|
117 138
+0%
|
118 083
+1%
|
119 408
+1%
|
117 672
-1%
|
119 887
+2%
|
118 758
-1%
|
108 517
-9%
|
110 458
+2%
|
105 327
-5%
|
99 224
-6%
|
93 328
-6%
|
93 437
+0%
|
87 880
-6%
|
95 812
+9%
|
106 695
+11%
|
113 036
+6%
|
|
| Total Liabilities & Equity |
155 966
N/A
|
152 521
-2%
|
152 815
+0%
|
131 503
-14%
|
137 343
+4%
|
138 575
+1%
|
135 652
-2%
|
135 296
0%
|
136 548
+1%
|
138 902
+2%
|
142 240
+2%
|
139 205
-2%
|
145 903
+5%
|
143 076
-2%
|
139 220
-3%
|
169 344
+22%
|
171 419
+1%
|
170 875
0%
|
164 101
-4%
|
158 826
-3%
|
147 943
-7%
|
164 454
+11%
|
170 750
+4%
|
183 859
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
86
|
82
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
76
|
76
|
71
|
68
|
67
|
64
|
61
|
61
|
60
|
59
|
59
|
59
|
59
|
|