Watchlist Manager

Watchlist

Price: 1 926 JPY 0.16% Market Closed

Market Cap: ¥115.7B

	Central Automotive Products Ltd TSE:8117	JP
	Life Corp TSE:8194	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue	14 627 N/A	13 947 -5%	12 879 -8%	12 130 -6%	11 803 -3%	12 015 +2%	12 555 +4%	12 911 +3%	13 212 +2%	13 266 +0%	13 423 +1%	13 570 +1%	13 843 +2%	13 782 0%	13 379 -3%	12 340 -8%	11 500 -7%	11 139 -3%	11 635 +4%	12 065 +4%	11 965 -1%	15 869 +33%	14 933 -6%	14 217 -5%	13 547 -5%	13 332 -2%	13 808 +4%	14 167 +3%	14 465 +2%	14 648 +1%	14 484 -1%	14 727 +2%	15 220 +3%	15 892 +4%	16 140 +2%	16 232 +1%	16 265 +0%	16 075 -1%	16 044 0%	16 127 +1%	16 224 +1%	16 953 +4%	17 530 +3%	17 977 +3%	18 262 +2%	18 605 +2%	18 904 +2%	19 361 +2%	19 699 +2%	20 155 +2%	20 101 0%	20 119 +0%	21 048 +5%	21 771 +3%	22 752 +5%	24 171 +6%	24 017 -1%	25 943 +8%	25 646 -1%	25 920 +1%	27 697 +7%	27 572 0%	29 541 +7%	29 970 +1%	30 580 +2%	30 693 +0%	30 831 +0%	32 470 +5%	34 429 +6%	35 879 +4%	37 582 +5%	38 975 +4%	39 464 +1%	39 331 0%	39 397 +0%	39 518 +0%	40 198 +2%	41 558 +3%	42 361 +2%	42 569 +0%	45 438 +7%
Gross Profit
Cost of Revenue	(10 538)	(9 919)	(9 169)	(8 624)	(8 499)	(8 738)	(9 224)	(9 531)	(9 672)	(9 631)	(9 693)	(9 787)	(9 942)	(9 749)	(9 398)	(8 534)	(7 743)	(7 215)	(7 448)	(7 653)	(7 739)	(10 252)	(9 699)	(9 271)	(8 614)	(8 189)	(8 308)	(8 469)	(8 707)	(8 916)	(8 787)	(9 001)	(9 303)	(9 676)	(9 921)	(9 984)	(10 067)	(9 997)	(9 835)	(9 845)	(9 811)	(10 370)	(10 709)	(10 925)	(11 004)	(11 058)	(11 169)	(11 487)	(11 690)	(12 010)	(11 925)	(11 759)	(12 293)	(12 502)	(12 981)	(13 794)	(13 639)	(15 184)	(15 082)	(15 331)	(16 319)	(15 900)	(17 130)	(17 419)	(18 071)	(18 149)	(18 435)	(19 381)	(20 518)	(21 140)	(21 813)	(22 488)	(22 372)	(22 327)	(22 292)	(22 125)	(22 401)	(23 130)	(23 494)	(23 670)	(26 233)
Gross Profit	4 089 N/A	4 028 -2%	3 710 -8%	3 506 -5%	3 304 -6%	3 277 -1%	3 331 +2%	3 381 +2%	3 540 +5%	3 635 +3%	3 730 +3%	3 783 +1%	3 901 +3%	4 034 +3%	3 981 -1%	3 806 -4%	3 757 -1%	3 925 +4%	4 187 +7%	4 412 +5%	4 226 -4%	5 616 +33%	5 234 -7%	4 946 -5%	4 933 0%	5 143 +4%	5 500 +7%	5 698 +4%	5 758 +1%	5 732 0%	5 697 -1%	5 725 +0%	5 916 +3%	6 216 +5%	6 218 +0%	6 248 +0%	6 198 -1%	6 078 -2%	6 209 +2%	6 282 +1%	6 413 +2%	6 583 +3%	6 821 +4%	7 052 +3%	7 259 +3%	7 547 +4%	7 735 +2%	7 874 +2%	8 009 +2%	8 144 +2%	8 175 +0%	8 360 +2%	8 755 +5%	9 268 +6%	9 771 +5%	10 377 +6%	10 378 +0%	10 759 +4%	10 564 -2%	10 589 +0%	11 378 +7%	11 672 +3%	12 411 +6%	12 551 +1%	12 509 0%	12 544 +0%	12 396 -1%	13 089 +6%	13 911 +6%	14 738 +6%	15 768 +7%	16 487 +5%	17 091 +4%	17 004 -1%	17 105 +1%	17 393 +2%	17 798 +2%	18 429 +4%	18 867 +2%	18 899 +0%	19 206 +2%
Operating Income
Operating Expenses	(2 937)	(2 941)	(2 861)	(2 817)	(2 740)	(2 801)	(2 803)	(2 785)	(2 753)	(2 813)	(2 892)	(2 950)	(2 931)	(2 907)	(2 873)	(2 792)	(2 737)	(2 716)	(2 743)	(2 758)	(2 766)	(3 681)	(3 689)	(3 651)	(3 607)	(3 576)	(3 546)	(3 546)	(3 554)	(3 599)	(3 610)	(3 686)	(3 768)	(3 886)	(3 950)	(3 967)	(3 980)	(3 893)	(3 882)	(3 917)	(3 962)	(4 118)	(4 183)	(4 268)	(4 304)	(4 470)	(4 503)	(4 623)	(4 681)	(4 721)	(4 779)	(4 767)	(4 807)	(4 929)	(4 994)	(5 081)	(5 366)	(5 736)	(6 870)	(6 370)	(6 557)	(6 263)	(6 273)	(6 054)	(5 941)	(6 061)	(6 121)	(6 258)	(6 327)	(6 382)	(6 488)	(6 586)	(6 784)	(6 838)	(7 005)	(7 046)	(7 163)	(7 389)	(7 649)	(7 859)	(8 003)
Selling, General & Administrative	(2 959)	(2 963)	(2 946)	(2 902)	(2 759)	(2 801)	(2 803)	(2 798)	(2 767)	(2 827)	(2 887)	(2 950)	(2 931)	(2 977)	(2 873)	(2 792)	(2 737)	(2 716)	(2 743)	(2 758)	(2 766)	(3 564)	(3 689)	(3 651)	(3 607)	(3 450)	(3 546)	(3 545)	(3 554)	(3 486)	(3 623)	(3 686)	(3 753)	(3 637)	(3 950)	(3 967)	(3 979)	(3 587)	(3 882)	(3 917)	(3 962)	(3 834)	(4 183)	(4 268)	(4 304)	(4 116)	(4 529)	(4 623)	(4 681)	(3 972)	(4 742)	(4 730)	(4 771)	(4 333)	(4 994)	(5 081)	(5 366)	(4 988)	(6 084)	(6 370)	(6 557)	(4 968)	(6 151)	(6 049)	(5 936)	(5 209)	(6 121)	(6 258)	(6 327)	(5 564)	(6 434)	(6 532)	(6 729)	(6 056)	(7 004)	(7 046)	(7 163)	(6 524)	(7 650)	(7 860)	(8 003)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(389)	0	0	0	(368)	0	0	0	(341)	0	0	0	(309)	0	0	0	(320)	0	0	0	(303)	0	0	0	(268)	0	0	0	(284)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(117)	0	0	0	(126)	0	0	0	(113)	0	0	0	(248)	0	0	0	(306)	0	0	0	(284)	0	0	0	(354)	0	0	0	(359)	0	0	0	(228)	0	0	0	(407)	0	0	0	(986)	0	0	0	(532)	0	0	0	(514)	0	0	0	(514)	0	0	0	(581)	0	0	0
Other Operating Expenses	22	22	85	85	20	0	0	14	14	14	(5)	0	0	70	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	(14)	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	27	0	0	(0)	(37)	(37)	(37)	(0)	(0)	0	(0)	(0)	(786)	0	0	(0)	(121)	(5)	(5)	(0)	0	(0)	(0)	(0)	(54)	(54)	(54)	(0)	(1)	(0)	0	(0)	1	1	(0)
Operating Income	1 152 N/A	1 087 -6%	849 -22%	689 -19%	565 -18%	476 -16%	528 +11%	597 +13%	787 +32%	822 +4%	838 +2%	833 -1%	970 +16%	1 126 +16%	1 108 -2%	1 015 -8%	1 020 +1%	1 209 +19%	1 444 +19%	1 654 +15%	1 461 -12%	1 935 +32%	1 545 -20%	1 295 -16%	1 327 +2%	1 568 +18%	1 954 +25%	2 152 +10%	2 204 +2%	2 134 -3%	2 088 -2%	2 039 -2%	2 149 +5%	2 330 +8%	2 268 -3%	2 281 +1%	2 219 -3%	2 185 -2%	2 327 +6%	2 364 +2%	2 451 +4%	2 465 +1%	2 638 +7%	2 784 +6%	2 955 +6%	3 077 +4%	3 233 +5%	3 252 +1%	3 328 +2%	3 424 +3%	3 397 -1%	3 593 +6%	3 948 +10%	4 339 +10%	4 777 +10%	5 297 +11%	5 012 -5%	5 023 +0%	3 694 -26%	4 219 +14%	4 821 +14%	5 409 +12%	6 139 +13%	6 497 +6%	6 568 +1%	6 483 -1%	6 275 -3%	6 831 +9%	7 584 +11%	8 357 +10%	9 280 +11%	9 900 +7%	10 308 +4%	10 167 -1%	10 100 -1%	10 347 +2%	10 635 +3%	11 040 +4%	11 218 +2%	11 040 -2%	11 203 +1%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	33	52	57	49	47	54	74	83	93	108	86	93	89	139	144	149	154	303	353	357	363	226	197	197	193	170	200	240	261	302	316	323	369	321	379	382	345	356	315	297	306	387	358	1 527	1 496	1 415	1 470	342	466	545	530	563	503	452	454	417	454	693	781	923	1 102	1 116	1 159	1 318	1 276	1 320	1 375	1 263	1 376
Non-Reccuring Items	0	0	0	0	0	0	0	0	(1)	32	(166)	(164)	(325)	(242)	(263)	(160)	(44)	(39)	(49)	(78)	(39)	(39)	(35)	(42)	455	(71)	456	492	(3)	(14)	0	13	0	0	0	0	0	0	(26)	(27)	(32)	(32)	(33)	(5)	0	0	0	0	0	(37)	0	0	0	0	0	0	0	(786)	0	(902)	(902)	(121)	0	0	0	0	0	0	0	(54)	0	0	0	0	0	0	0	0	0	601	600
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	524	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(31)	(8)	(15)	(18)	(27)	(24)	(19)	0	(15)	(12)	(13)	(17)	(22)	(22)	(19)	(14)	(6)	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	211	306	247	245	149	223	243	221	211	193	232	207	181	132	165	162	151	146	135	133	117	143	156	146	169	166	188	191	215	170	166	166	122	134	108	73	46	47	40	57	52	46	47	45	62	62	75	87	69	67	66	66	59	63	28	(34)	(23)	12	20	69	50	65	55	62	73	53	73	89	63	49	84	84	80	67	63	23	64	61	24	81	89
Pre-Tax Income	1 363 N/A	1 392 +2%	1 096 -21%	934 -15%	713 -24%	699 -2%	784 +12%	818 +4%	997 +22%	1 047 +5%	904 -14%	876 -3%	859 -2%	1 068 +24%	1 067 0%	1 066 0%	1 174 +10%	1 370 +17%	1 604 +17%	1 791 +12%	1 632 -9%	2 147 +32%	1 752 -18%	1 492 -15%	2 039 +37%	2 326 +14%	2 742 +18%	2 984 +9%	2 570 -14%	2 592 +1%	2 607 +1%	2 575 -1%	2 633 +2%	2 690 +2%	2 573 -4%	2 550 -1%	2 458 -4%	2 403 -2%	2 540 +6%	2 635 +4%	2 731 +4%	2 781 +2%	2 968 +7%	3 146 +6%	3 385 +8%	3 461 +2%	3 686 +6%	3 721 +1%	3 742 +1%	3 811 +2%	3 777 -1%	3 956 +5%	4 313 +9%	4 759 +10%	5 155 +8%	6 774 +31%	6 467 -5%	5 637 -13%	5 160 -8%	3 708 -28%	4 436 +20%	5 883 +33%	6 712 +14%	7 108 +6%	7 127 +0%	6 966 -2%	6 780 -3%	7 318 +8%	8 086 +10%	9 039 +12%	10 145 +12%	10 907 +8%	11 490 +5%	11 349 -1%	11 323 0%	11 688 +3%	11 975 +2%	12 421 +4%	12 616 +2%	12 984 +3%	13 268 +2%
Net Income
Tax Provision	(580)	(578)	(456)	(391)	(312)	(298)	(320)	(340)	(421)	(455)	(454)	(460)	(445)	(490)	(483)	(490)	(518)	(581)	(664)	(741)	(664)	(879)	(720)	(620)	(900)	(1 005)	(1 155)	(1 214)	(975)	(946)	(949)	(938)	(976)	(1 024)	(964)	(937)	(881)	(850)	(886)	(899)	(922)	(911)	(964)	(1 003)	(1 052)	(1 066)	(1 093)	(1 083)	(1 127)	(1 084)	(1 093)	(1 166)	(1 246)	(1 366)	(1 501)	(1 931)	(1 901)	(1 731)	(1 578)	(1 244)	(1 410)	(2 017)	(2 333)	(2 417)	(2 440)	(2 275)	(2 205)	(2 357)	(2 611)	(2 745)	(3 077)	(3 313)	(3 451)	(3 425)	(3 378)	(3 459)	(3 554)	(3 739)	(3 801)	(3 755)	(3 828)
Income from Continuing Operations	783	815	640	543	402	401	464	478	576	592	450	416	414	578	584	576	656	789	940	1 050	968	1 269	1 032	872	1 139	1 321	1 587	1 771	1 596	1 646	1 658	1 638	1 657	1 666	1 610	1 613	1 577	1 552	1 654	1 737	1 809	1 870	2 003	2 143	2 334	2 395	2 593	2 638	2 614	2 727	2 684	2 790	3 068	3 392	3 654	4 843	4 566	3 906	3 582	2 464	3 026	3 866	4 379	4 691	4 687	4 691	4 575	4 962	5 476	6 294	7 068	7 595	8 039	7 924	7 945	8 229	8 421	8 682	8 815	9 229	9 440
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	(29)	(30)	(30)	(2)	(2)	(2)	(1)	(1)	(1)	(2)	(1)	(3)	(2)	(1)	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	783 N/A	814 +4%	639 -21%	542 -15%	401 -26%	399 0%	461 +16%	476 +3%	575 +21%	592 +3%	449 -24%	415 -8%	414 0%	577 +39%	584 +1%	576 -1%	656 +14%	789 +20%	940 +19%	1 050 +12%	968 -8%	1 269 +31%	1 032 -19%	872 -15%	1 139 +31%	1 321 +16%	1 587 +20%	1 771 +12%	1 596 -10%	1 646 +3%	1 658 +1%	1 638 -1%	1 657 +1%	1 666 +1%	1 610 -3%	1 613 +0%	1 577 -2%	1 552 -2%	1 654 +7%	1 737 +5%	1 809 +4%	1 870 +3%	2 003 +7%	2 143 +7%	2 334 +9%	2 395 +3%	2 593 +8%	2 638 +2%	2 614 -1%	2 727 +4%	2 684 -2%	2 790 +4%	3 068 +10%	3 392 +11%	3 654 +8%	4 814 +32%	4 536 -6%	3 876 -15%	3 552 -8%	2 462 -31%	3 025 +23%	3 864 +28%	4 378 +13%	4 691 +7%	4 686 0%	4 689 +0%	4 574 -2%	4 959 +8%	5 473 +10%	6 293 +15%	7 065 +12%	7 595 +7%	8 039 +6%	7 924 -1%	7 945 +0%	8 229 +4%	8 421 +2%	8 682 +3%	8 815 +2%	9 229 +5%	9 440 +2%
EPS (Diluted)	13.11 N/A	40.27 +207%	32.11 -20%	9.1 -72%	19.72 +117%	20.15 +2%	7.71 -62%	23.56 +206%	28.75 +22%	9.88 -66%	22.22 +125%	20.75 -7%	6.91 -67%	29.26 +323%	31.39 +7%	10.39 -67%	35.64 +243%	43.58 +22%	17.35 -60%	19.38 +12%	17.87 -8%	23.43 +31%	19.06 -19%	16.1 -16%	21.02 +31%	24.33 +16%	29.3 +20%	32.7 +12%	29.46 -10%	30.39 +3%	30.62 +1%	30.24 -1%	30.6 +1%	30.76 +1%	29.73 -3%	29.79 +0%	29.13 -2%	28.66 -2%	30.55 +7%	32.08 +5%	33.46 +4%	34.56 +3%	37.07 +7%	39.65 +7%	43.2 +9%	44.34 +3%	48.02 +8%	48.82 +2%	48.36 -1%	50.47 +4%	49.64 -2%	51.56 +4%	56.67 +10%	62.69 +11%	67.49 +8%	88.87 +32%	83.39 -6%	71.27 -15%	64.71 -9%	44.81 -31%	55.03 +23%	70.33 +28%	79.64 +13%	85.29 +7%	85.17 0%	85.26 +0%	83.13 -2%	89.97 +8%	99.26 +10%	114.2 +15%	128.11 +12%	137.64 +7%	145.64 +6%	143.62 -1%	143.94 +0%	149.03 +4%	152.46 +2%	157.23 +3%	159.62 +2%	167.03 +5%	170.81 +2%

Income Statement Balance Sheet Cash Flow Statement

Central Automotive Products Ltd
TSE:8117

Income Statement

Earnings Waterfall
Central Automotive Products Ltd

Income Statement
Central Automotive Products Ltd

See Also

Company

Help

Tools

Stocks

Central Automotive Products Ltd TSE:8117

Income Statement

Earnings Waterfall Central Automotive Products Ltd

Income Statement Central Automotive Products Ltd

See Also

Company

Help

Tools

Stocks

Central Automotive Products Ltd
TSE:8117

Earnings Waterfall
Central Automotive Products Ltd

Income Statement
Central Automotive Products Ltd