Canon Marketing Japan Inc
TSE:8060
Balance Sheet
Balance Sheet Decomposition
Canon Marketing Japan Inc
Canon Marketing Japan Inc
Balance Sheet
Canon Marketing Japan Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
136 547
|
123 820
|
98 843
|
103 005
|
101 259
|
41 014
|
24 501
|
17 676
|
15 975
|
19 303
|
23 406
|
20 082
|
36 107
|
36 773
|
76 785
|
66 479
|
65 071
|
53 993
|
59 631
|
67 528
|
84 132
|
88 190
|
109 226
|
159 573
|
|
| Cash Equivalents |
136 547
|
123 820
|
98 843
|
103 005
|
101 259
|
41 014
|
24 501
|
17 676
|
15 975
|
19 303
|
23 406
|
20 082
|
36 107
|
36 773
|
76 785
|
66 479
|
65 071
|
53 993
|
59 631
|
67 528
|
84 132
|
88 190
|
109 226
|
159 573
|
|
| Short-Term Investments |
0
|
0
|
0
|
12 498
|
12 216
|
86 491
|
88 096
|
78 120
|
94 599
|
83 219
|
85 029
|
82 200
|
84 500
|
62 800
|
30 500
|
70 500
|
70 500
|
500
|
500
|
500
|
500
|
1 500
|
1 500
|
500
|
|
| Total Receivables |
124 035
|
143 336
|
166 062
|
170 568
|
194 224
|
189 241
|
169 088
|
165 171
|
158 377
|
162 840
|
167 420
|
182 508
|
178 414
|
205 759
|
214 398
|
215 542
|
206 964
|
282 603
|
285 268
|
287 347
|
290 400
|
281 612
|
168 998
|
126 569
|
|
| Accounts Receivables |
124 035
|
143 336
|
166 062
|
170 568
|
194 224
|
189 241
|
149 088
|
125 171
|
118 377
|
122 812
|
127 418
|
132 508
|
128 360
|
125 705
|
124 354
|
125 528
|
116 950
|
112 591
|
105 262
|
107 343
|
110 388
|
111 607
|
118 988
|
126 569
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
20 000
|
40 000
|
40 000
|
40 028
|
40 002
|
50 000
|
50 054
|
80 054
|
90 044
|
90 014
|
90 014
|
170 012
|
180 006
|
180 004
|
180 012
|
170 005
|
50 010
|
0
|
|
| Inventory |
57 046
|
65 271
|
56 886
|
56 666
|
51 911
|
37 691
|
34 142
|
25 785
|
20 530
|
26 332
|
28 826
|
28 233
|
27 814
|
30 005
|
29 979
|
33 870
|
33 020
|
34 109
|
27 825
|
35 234
|
38 519
|
39 824
|
42 326
|
40 361
|
|
| Other Current Assets |
7 397
|
12 655
|
13 431
|
19 360
|
14 212
|
14 214
|
11 861
|
15 074
|
12 208
|
10 180
|
11 927
|
11 915
|
12 761
|
12 205
|
10 479
|
11 115
|
7 794
|
6 198
|
7 125
|
5 473
|
6 157
|
7 485
|
10 135
|
12 643
|
|
| Total Current Assets |
325 025
|
345 082
|
335 222
|
362 097
|
373 822
|
368 651
|
327 688
|
301 826
|
301 689
|
301 874
|
316 608
|
324 938
|
339 596
|
347 542
|
362 141
|
397 506
|
383 349
|
377 403
|
380 349
|
396 082
|
419 708
|
418 611
|
332 185
|
339 646
|
|
| PP&E Net |
110 715
|
104 614
|
102 924
|
102 375
|
101 808
|
99 658
|
97 988
|
84 187
|
86 124
|
91 924
|
99 564
|
99 684
|
100 059
|
99 310
|
96 701
|
75 090
|
71 987
|
82 813
|
83 729
|
85 154
|
85 276
|
85 024
|
88 101
|
86 797
|
|
| Intangible Assets |
5 767
|
5 840
|
5 397
|
4 896
|
5 529
|
9 833
|
16 103
|
22 054
|
22 305
|
19 909
|
15 925
|
12 447
|
9 816
|
8 679
|
6 819
|
5 485
|
5 265
|
4 469
|
5 669
|
6 530
|
5 668
|
9 313
|
26 396
|
31 187
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
3 772
|
2 925
|
2 335
|
1 429
|
524
|
61
|
447
|
1 090
|
820
|
0
|
0
|
0
|
0
|
0
|
0
|
327
|
4 868
|
22 637
|
20 774
|
|
| Note Receivable |
68
|
64
|
15
|
12
|
13
|
29
|
25
|
21
|
15
|
30
|
23
|
11
|
11
|
10
|
10
|
29
|
36
|
35
|
35
|
35
|
15
|
10
|
0
|
0
|
|
| Long-Term Investments |
4 862
|
3 597
|
4 347
|
12 247
|
15 716
|
12 369
|
6 420
|
5 154
|
4 133
|
4 084
|
4 108
|
5 303
|
6 292
|
7 789
|
7 422
|
9 027
|
7 985
|
11 037
|
11 302
|
17 353
|
13 312
|
16 314
|
17 771
|
21 971
|
|
| Other Long-Term Assets |
48 853
|
36 190
|
34 423
|
31 699
|
29 683
|
31 805
|
33 778
|
34 020
|
32 891
|
29 408
|
26 285
|
24 246
|
22 883
|
22 352
|
24 634
|
23 695
|
30 168
|
27 941
|
25 520
|
21 264
|
19 434
|
23 226
|
37 501
|
64 051
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
3 772
|
2 925
|
2 335
|
1 429
|
524
|
61
|
447
|
1 090
|
820
|
0
|
0
|
0
|
0
|
0
|
0
|
327
|
4 868
|
22 637
|
20 774
|
|
| Total Assets |
495 290
N/A
|
495 387
+0%
|
482 328
-3%
|
513 326
+6%
|
526 571
+3%
|
526 117
0%
|
484 927
-8%
|
449 597
-7%
|
448 586
0%
|
447 753
0%
|
462 574
+3%
|
467 076
+1%
|
479 747
+3%
|
486 502
+1%
|
497 727
+2%
|
510 832
+3%
|
498 790
-2%
|
503 698
+1%
|
506 604
+1%
|
526 418
+4%
|
543 740
+3%
|
557 366
+3%
|
524 591
-6%
|
564 426
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
131 555
|
139 984
|
142 185
|
151 935
|
157 196
|
148 329
|
123 896
|
106 443
|
102 849
|
100 046
|
104 162
|
108 498
|
101 337
|
101 834
|
102 662
|
100 940
|
75 831
|
51 542
|
44 107
|
46 323
|
47 376
|
45 552
|
50 124
|
52 125
|
|
| Accrued Liabilities |
22 520
|
33 422
|
36 774
|
36 269
|
38 006
|
37 209
|
33 615
|
28 334
|
29 939
|
27 079
|
30 760
|
31 512
|
35 199
|
30 885
|
26 865
|
26 325
|
24 255
|
27 228
|
27 452
|
26 462
|
25 610
|
26 626
|
27 887
|
28 562
|
|
| Short-Term Debt |
4 134
|
0
|
0
|
0
|
0
|
343
|
0
|
0
|
0
|
1 616
|
0
|
0
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
1 100
|
1 100
|
|
| Current Portion of Long-Term Debt |
10 000
|
10 000
|
0
|
0
|
0
|
0
|
0
|
189
|
431
|
1 719
|
586
|
446
|
343
|
4 266
|
4 240
|
125
|
100
|
72
|
54
|
52
|
45
|
99
|
369
|
351
|
|
| Other Current Liabilities |
6 960
|
14 649
|
16 849
|
24 093
|
24 459
|
28 074
|
26 224
|
18 738
|
24 025
|
20 624
|
27 889
|
24 458
|
27 891
|
22 693
|
23 199
|
29 861
|
29 717
|
41 181
|
36 827
|
34 272
|
35 031
|
38 313
|
44 059
|
42 943
|
|
| Total Current Liabilities |
175 169
|
198 055
|
195 808
|
212 297
|
219 661
|
213 955
|
183 735
|
153 704
|
157 244
|
151 084
|
163 397
|
164 914
|
164 770
|
159 678
|
156 966
|
157 398
|
129 903
|
120 023
|
108 440
|
107 109
|
108 062
|
110 590
|
123 539
|
125 081
|
|
| Long-Term Debt |
35 000
|
25 000
|
0
|
0
|
0
|
130
|
0
|
502
|
1 069
|
1 776
|
859
|
527
|
445
|
321
|
206
|
163
|
116
|
103
|
74
|
81
|
73
|
206
|
2 034
|
1 708
|
|
| Deferred Income Tax |
628
|
176
|
183
|
188
|
250
|
338
|
279
|
2 078
|
2 021
|
670
|
600
|
610
|
569
|
607
|
428
|
438
|
29
|
0
|
1
|
0
|
0
|
178
|
4 699
|
13 764
|
|
| Minority Interest |
370
|
2 737
|
2 725
|
3 673
|
3 100
|
3 481
|
3 822
|
4 046
|
166
|
636
|
225
|
281
|
291
|
430
|
446
|
490
|
542
|
616
|
655
|
727
|
801
|
729
|
849
|
917
|
|
| Other Liabilities |
63 328
|
44 105
|
49 455
|
49 927
|
43 194
|
42 127
|
41 873
|
42 439
|
41 406
|
42 918
|
43 630
|
43 950
|
43 611
|
48 458
|
59 208
|
55 311
|
65 172
|
58 480
|
51 975
|
44 552
|
35 233
|
10 883
|
10 618
|
10 059
|
|
| Total Liabilities |
274 495
N/A
|
270 073
-2%
|
248 171
-8%
|
266 085
+7%
|
266 205
+0%
|
260 031
-2%
|
229 709
-12%
|
202 769
-12%
|
201 906
0%
|
197 084
-2%
|
208 711
+6%
|
210 282
+1%
|
209 686
0%
|
209 494
0%
|
217 254
+4%
|
213 800
-2%
|
195 762
-8%
|
179 222
-8%
|
161 145
-10%
|
152 469
-5%
|
144 169
-5%
|
122 586
-15%
|
141 739
+16%
|
151 529
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
73 303
|
|
| Retained Earnings |
65 404
|
69 289
|
78 599
|
90 324
|
104 076
|
118 527
|
123 616
|
115 152
|
112 914
|
116 933
|
124 624
|
131 331
|
143 864
|
151 036
|
163 363
|
176 911
|
189 957
|
202 783
|
188 481
|
208 824
|
233 383
|
256 938
|
201 014
|
226 160
|
|
| Additional Paid In Capital |
82 482
|
82 483
|
82 521
|
82 525
|
82 529
|
83 296
|
83 289
|
83 288
|
82 819
|
82 819
|
82 819
|
82 819
|
82 819
|
82 820
|
82 820
|
82 820
|
82 820
|
82 820
|
82 814
|
82 824
|
82 827
|
82 727
|
82 710
|
82 710
|
|
| Unrealized Security Profit/Loss |
174
|
290
|
677
|
2 206
|
1 676
|
639
|
212
|
116
|
47
|
61
|
61
|
1 138
|
1 704
|
2 775
|
2 328
|
3 159
|
2 518
|
3 929
|
4 230
|
7 873
|
5 202
|
6 860
|
6 954
|
9 049
|
|
| Treasury Stock |
217
|
31
|
919
|
1 123
|
1 235
|
9 694
|
24 730
|
24 758
|
22 191
|
22 189
|
26 891
|
31 896
|
31 905
|
31 911
|
31 914
|
31 921
|
31 924
|
31 926
|
2 103
|
2 092
|
2 092
|
2 092
|
9 303
|
20 365
|
|
| Other Equity |
0
|
17
|
24
|
7
|
17
|
14
|
45
|
39
|
118
|
133
|
53
|
99
|
276
|
1 015
|
9 427
|
7 240
|
13 646
|
6 433
|
1 266
|
3 217
|
6 948
|
17 044
|
28 174
|
42 040
|
|
| Total Equity |
220 798
N/A
|
225 317
+2%
|
234 157
+4%
|
247 242
+6%
|
260 366
+5%
|
266 085
+2%
|
255 221
-4%
|
246 830
-3%
|
246 680
0%
|
250 672
+2%
|
253 863
+1%
|
256 794
+1%
|
270 061
+5%
|
277 008
+3%
|
280 473
+1%
|
297 032
+6%
|
303 028
+2%
|
324 476
+7%
|
345 459
+6%
|
373 949
+8%
|
399 571
+7%
|
434 780
+9%
|
382 852
-12%
|
412 897
+8%
|
|
| Total Liabilities & Equity |
495 293
N/A
|
495 390
+0%
|
482 328
-3%
|
513 327
+6%
|
526 571
+3%
|
526 116
0%
|
484 930
-8%
|
449 599
-7%
|
448 586
0%
|
447 756
0%
|
462 574
+3%
|
467 076
+1%
|
479 747
+3%
|
486 502
+1%
|
497 727
+2%
|
510 832
+3%
|
498 790
-2%
|
503 698
+1%
|
506 604
+1%
|
526 418
+4%
|
543 740
+3%
|
557 366
+3%
|
524 591
-6%
|
564 426
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
151
|
150
|
150
|
150
|
150
|
146
|
137
|
137
|
137
|
137
|
133
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
109
|
107
|
|