Tokyo Electron Ltd
TSE:8035
Balance Sheet
Balance Sheet Decomposition
Tokyo Electron Ltd
Tokyo Electron Ltd
Balance Sheet
Tokyo Electron Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
48 409
|
52 982
|
42 649
|
115 420
|
140 023
|
134 389
|
67 540
|
51 156
|
56 939
|
52 992
|
35 834
|
49 632
|
56 345
|
79 382
|
75 674
|
70 866
|
87 377
|
177 634
|
149 906
|
186 538
|
274 274
|
473 099
|
462 383
|
416 240
|
|
| Cash Equivalents |
48 409
|
52 982
|
42 649
|
115 420
|
140 023
|
134 389
|
67 540
|
51 156
|
56 939
|
52 992
|
35 834
|
49 632
|
56 345
|
79 382
|
75 674
|
70 866
|
87 377
|
177 634
|
149 906
|
186 538
|
274 274
|
473 099
|
462 383
|
416 240
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
136 022
|
159 001
|
187 000
|
232 057
|
211 790
|
190 497
|
211 800
|
238 532
|
160 999
|
244 500
|
286 500
|
215 000
|
188 500
|
125 014
|
97 000
|
0
|
10 165
|
79 998
|
|
| Total Receivables |
156 794
|
169 945
|
230 890
|
172 373
|
168 874
|
228 561
|
224 108
|
119 667
|
124 286
|
135 232
|
148 929
|
99 321
|
127 530
|
110 467
|
116 455
|
133 795
|
159 511
|
146 887
|
219 063
|
274 305
|
544 282
|
588 682
|
391 070
|
485 466
|
|
| Accounts Receivables |
156 794
|
169 945
|
230 890
|
172 373
|
168 874
|
228 561
|
224 108
|
119 667
|
124 286
|
135 232
|
148 929
|
99 321
|
127 530
|
110 467
|
116 455
|
133 795
|
159 511
|
146 887
|
150 029
|
191 601
|
433 788
|
464 545
|
391 070
|
485 301
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69 034
|
82 704
|
110 494
|
124 137
|
0
|
165
|
|
| Inventory |
127 352
|
111 810
|
105 186
|
161 489
|
163 745
|
194 840
|
161 151
|
134 240
|
138 449
|
168 924
|
149 468
|
135 697
|
168 275
|
175 587
|
195 078
|
236 255
|
344 070
|
354 218
|
392 063
|
415 342
|
473 844
|
652 207
|
762 956
|
749 124
|
|
| Other Current Assets |
20 867
|
21 701
|
24 247
|
45 902
|
44 844
|
52 570
|
51 411
|
41 619
|
46 263
|
55 023
|
61 029
|
46 354
|
57 542
|
66 914
|
69 210
|
90 522
|
69 139
|
89 158
|
12 952
|
14 497
|
19 303
|
26 971
|
73 877
|
69 928
|
|
| Total Current Assets |
353 422
|
356 438
|
402 972
|
495 184
|
517 486
|
610 360
|
640 232
|
505 683
|
552 937
|
644 228
|
607 050
|
521 501
|
621 492
|
670 882
|
617 416
|
775 938
|
946 597
|
982 897
|
962 484
|
1 015 696
|
1 408 703
|
1 740 959
|
1 700 451
|
1 800 756
|
|
| PP&E Net |
134 509
|
119 611
|
108 787
|
98 415
|
94 738
|
104 929
|
104 106
|
99 906
|
92 126
|
112 549
|
126 885
|
135 697
|
112 344
|
106 896
|
96 316
|
100 441
|
125 952
|
150 069
|
175 580
|
196 967
|
223 078
|
259 088
|
337 366
|
441 706
|
|
| PP&E Gross |
134 509
|
119 611
|
108 787
|
98 415
|
94 738
|
104 929
|
104 106
|
99 906
|
92 126
|
112 549
|
126 885
|
135 697
|
112 344
|
106 896
|
96 316
|
100 441
|
125 952
|
150 069
|
175 580
|
196 967
|
223 078
|
259 088
|
337 366
|
441 706
|
|
| Accumulated Depreciation |
100 736
|
111 472
|
114 436
|
123 335
|
132 615
|
139 491
|
140 134
|
151 520
|
157 339
|
159 027
|
168 184
|
199 329
|
196 445
|
205 938
|
208 146
|
208 384
|
211 544
|
219 935
|
237 155
|
264 812
|
294 705
|
326 741
|
365 988
|
399 645
|
|
| Intangible Assets |
11 823
|
10 310
|
10 311
|
9 010
|
8 708
|
12 998
|
13 253
|
10 760
|
5 586
|
4 212
|
4 703
|
21 546
|
20 156
|
18 499
|
17 603
|
15 401
|
15 882
|
9 054
|
10 921
|
17 163
|
22 540
|
28 559
|
32 383
|
35 850
|
|
| Goodwill |
16 929
|
15 031
|
11 200
|
9 600
|
8 000
|
6 400
|
0
|
0
|
0
|
0
|
0
|
38 372
|
9 400
|
9 067
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
83
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
9 535
|
7 216
|
10 873
|
10 381
|
14 860
|
14 642
|
8 837
|
9 131
|
14 743
|
15 748
|
16 104
|
18 692
|
20 282
|
32 408
|
28 105
|
32 516
|
41 391
|
37 444
|
48 533
|
115 512
|
156 402
|
179 224
|
277 706
|
217 950
|
|
| Other Long-Term Assets |
30 609
|
16 208
|
17 482
|
21 725
|
19 446
|
21 178
|
26 388
|
43 512
|
30 954
|
32 463
|
28 868
|
39 719
|
44 917
|
38 401
|
33 927
|
33 151
|
72 974
|
78 163
|
80 977
|
80 026
|
83 734
|
103 764
|
108 556
|
129 719
|
|
| Other Assets |
16 929
|
15 031
|
11 200
|
9 600
|
8 000
|
6 400
|
0
|
0
|
0
|
0
|
0
|
38 372
|
9 400
|
9 067
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
556 910
N/A
|
524 899
-6%
|
561 625
+7%
|
644 315
+15%
|
663 238
+3%
|
770 507
+16%
|
792 816
+3%
|
668 992
-16%
|
696 346
+4%
|
809 200
+16%
|
783 610
-3%
|
775 527
-1%
|
828 591
+7%
|
876 153
+6%
|
793 367
-9%
|
957 447
+21%
|
1 202 796
+26%
|
1 257 627
+5%
|
1 278 495
+2%
|
1 425 364
+11%
|
1 894 457
+33%
|
2 311 594
+22%
|
2 456 462
+6%
|
2 625 981
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
26 625
|
36 676
|
65 419
|
58 229
|
65 816
|
83 837
|
55 332
|
24 393
|
52 359
|
53 612
|
46 986
|
36 261
|
53 667
|
56 478
|
55 050
|
79 217
|
108 607
|
75 448
|
95 938
|
90 606
|
120 908
|
116 317
|
92 359
|
108 036
|
|
| Accrued Liabilities |
2 463
|
3 629
|
6 376
|
8 644
|
10 230
|
14 131
|
12 726
|
4 965
|
6 043
|
11 130
|
8 646
|
6 829
|
8 584
|
12 111
|
11 623
|
21 853
|
34 467
|
33 139
|
29 139
|
34 254
|
44 871
|
43 337
|
43 727
|
55 218
|
|
| Short-Term Debt |
23 924
|
43 729
|
6 816
|
976
|
2 100
|
1 712
|
0
|
0
|
0
|
0
|
4 402
|
3 756
|
11 531
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
26 387
|
37 403
|
21 753
|
35 475
|
24 500
|
8 500
|
0
|
0
|
0
|
0
|
335
|
0
|
45
|
3
|
0
|
0
|
2
|
411
|
737
|
898
|
977
|
4 057
|
0
|
3 715
|
|
| Other Current Liabilities |
30 101
|
39 266
|
41 106
|
103 284
|
98 978
|
117 673
|
130 760
|
59 913
|
60 757
|
103 294
|
64 425
|
59 824
|
96 682
|
104 220
|
99 387
|
146 700
|
225 376
|
195 884
|
256 764
|
201 903
|
301 822
|
466 182
|
475 813
|
510 956
|
|
| Total Current Liabilities |
109 500
|
160 703
|
141 470
|
206 608
|
201 624
|
225 853
|
198 818
|
89 271
|
119 159
|
168 036
|
124 794
|
106 670
|
170 509
|
172 812
|
166 060
|
247 770
|
368 452
|
304 882
|
382 578
|
327 661
|
468 578
|
629 893
|
611 899
|
677 925
|
|
| Long-Term Debt |
105 451
|
70 229
|
98 475
|
63 000
|
38 500
|
30 000
|
0
|
0
|
0
|
0
|
0
|
0
|
2 006
|
2
|
0
|
0
|
2
|
846
|
2 635
|
2 909
|
3 384
|
9 164
|
0
|
17 684
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 817
|
9 279
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
58
|
3 595
|
3 946
|
4 410
|
4 721
|
9 051
|
9 807
|
9 729
|
9 973
|
10 560
|
10 656
|
10 720
|
10 878
|
257
|
228
|
284
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
34 323
|
37 465
|
41 936
|
38 130
|
41 492
|
44 846
|
48 752
|
50 459
|
53 819
|
56 364
|
60 213
|
58 913
|
56 184
|
62 177
|
63 068
|
63 678
|
62 833
|
63 782
|
63 590
|
70 232
|
75 447
|
73 013
|
84 383
|
75 163
|
|
| Total Liabilities |
249 332
N/A
|
271 992
+9%
|
285 827
+5%
|
312 148
+9%
|
286 337
-8%
|
309 750
+8%
|
257 377
-17%
|
149 459
-42%
|
182 951
+22%
|
234 960
+28%
|
195 663
-17%
|
181 120
-7%
|
248 856
+37%
|
235 248
-5%
|
229 356
-3%
|
311 732
+36%
|
431 287
+38%
|
369 510
-14%
|
448 803
+21%
|
400 802
-11%
|
547 409
+37%
|
712 070
+30%
|
696 282
-2%
|
770 772
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
47 213
|
47 223
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
54 961
|
|
| Retained Earnings |
190 195
|
147 464
|
154 342
|
212 093
|
249 938
|
328 610
|
411 349
|
405 583
|
395 548
|
459 157
|
472 342
|
469 293
|
437 817
|
490 236
|
429 259
|
505 945
|
629 753
|
756 195
|
713 381
|
846 825
|
1 116 878
|
1 334 132
|
1 493 651
|
1 799 161
|
|
| Additional Paid In Capital |
70 275
|
70 285
|
78 023
|
78 023
|
78 078
|
78 346
|
78 392
|
78 114
|
78 034
|
78 045
|
78 023
|
78 023
|
78 023
|
78 023
|
78 023
|
78 023
|
78 011
|
78 011
|
78 011
|
78 011
|
78 011
|
78 011
|
78 011
|
78 011
|
|
| Unrealized Security Profit/Loss |
1 170
|
58
|
2 395
|
2 132
|
5 117
|
5 853
|
2 172
|
842
|
2 504
|
2 807
|
3 575
|
4 214
|
5 592
|
9 463
|
7 902
|
10 788
|
17 134
|
13 024
|
20 126
|
66 124
|
93 492
|
107 452
|
184 934
|
129 574
|
|
| Treasury Stock |
5 014
|
13 238
|
13 203
|
16 042
|
15 116
|
12 167
|
11 369
|
11 111
|
10 900
|
10 484
|
9 747
|
9 588
|
9 478
|
9 064
|
8 050
|
7 766
|
7 518
|
11 821
|
29 310
|
30 744
|
27 418
|
22 033
|
135 215
|
277 658
|
|
| Other Equity |
3 737
|
1 228
|
719
|
997
|
3 921
|
5 155
|
69
|
7 169
|
6 750
|
10 246
|
11 208
|
2 496
|
12 820
|
17 286
|
1 916
|
3 764
|
832
|
2 253
|
7 477
|
9 385
|
31 124
|
47 001
|
83 838
|
71 160
|
|
| Total Equity |
307 576
N/A
|
252 904
-18%
|
275 799
+9%
|
332 164
+20%
|
376 899
+13%
|
460 758
+22%
|
535 436
+16%
|
519 536
-3%
|
513 397
-1%
|
574 240
+12%
|
587 946
+2%
|
594 407
+1%
|
579 735
-2%
|
640 905
+11%
|
564 011
-12%
|
645 715
+14%
|
771 509
+19%
|
888 117
+15%
|
829 692
-7%
|
1 024 562
+23%
|
1 347 048
+31%
|
1 599 524
+19%
|
1 760 180
+10%
|
1 855 209
+5%
|
|
| Total Liabilities & Equity |
556 908
N/A
|
524 896
-6%
|
561 626
+7%
|
644 312
+15%
|
663 236
+3%
|
770 508
+16%
|
792 813
+3%
|
668 995
-16%
|
696 348
+4%
|
809 200
+16%
|
783 609
-3%
|
775 527
-1%
|
828 591
+7%
|
876 153
+6%
|
793 367
-9%
|
957 447
+21%
|
1 202 796
+26%
|
1 257 627
+5%
|
1 278 495
+2%
|
1 425 364
+11%
|
1 894 457
+33%
|
2 311 594
+22%
|
2 456 462
+6%
|
2 625 981
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
527
|
521
|
536
|
534
|
535
|
536
|
537
|
537
|
537
|
537
|
538
|
538
|
538
|
538
|
492
|
492
|
492
|
492
|
467
|
467
|
467
|
468
|
463
|
458
|
|