Kokuyo Co Ltd
TSE:7984

Watchlist Manager
Kokuyo Co Ltd Logo
Kokuyo Co Ltd
TSE:7984
Watchlist
Price: 851 JPY 1.39% Market Closed
Market Cap: ¥375.3B

Relative Value

The Relative Value of one Kokuyo Co Ltd stock under the Base Case scenario is 224.03 JPY. Compared to the current market price of 851 JPY, Kokuyo Co Ltd is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
224.03 JPY
Overvaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kokuyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kokuyo Co Ltd
TSE:7984
366.1B JPY 1 17.1 7.7 10.1
US
MSA Safety Inc
NYSE:MSA
7.2B USD 3.9 26 16.2 19.1
CN
Shanghai M&G Stationery Inc
SSE:603899
23.9B CNY 1 18 12.3 12.3
US
HNI Corp
NYSE:HNI
2.9B USD 1.1 20.8 9.8 14.3
FR
Societe BIC SA
PAR:BB
2.2B EUR 1.1 25.7 6.9 12.1
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.6B USD 0.9 11.1 6.9 9
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.2 13.8 8 10
JP
Okamura Corp
TSE:7994
248B JPY 0.8 10.2 7.6 10.1
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -51 7.5 11
JP
Itoki Corp
TSE:7972
171.9B JPY 1.1 18.3 10 13.1
P/E Multiple
Earnings Growth PEG
JP
Kokuyo Co Ltd
TSE:7984
Average P/E: 18.1
17.1
6%
2.8
US
MSA Safety Inc
NYSE:MSA
26
14%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
18
7%
2.6
US
HNI Corp
NYSE:HNI
20.8
17%
1.2
FR
Societe BIC SA
PAR:BB
25.7
37%
0.7
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
11.1
25%
0.4
US
Interface Inc
NASDAQ:TILE
13.8
5%
2.8
JP
Okamura Corp
TSE:7994
10.2
5%
2
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -51 N/A N/A
JP
Itoki Corp
TSE:7972
18.3
14%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kokuyo Co Ltd
TSE:7984
Average EV/EBITDA: 9.2
7.7
9%
0.9
US
MSA Safety Inc
NYSE:MSA
16.2
8%
2
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
US
HNI Corp
NYSE:HNI
9.8
32%
0.3
FR
Societe BIC SA
PAR:BB
6.9
15%
0.5
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
6.9
6%
1.1
US
Interface Inc
NASDAQ:TILE
8
6%
1.3
JP
Okamura Corp
TSE:7994
7.6
9%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.5
16%
0.5
JP
Itoki Corp
TSE:7972
10
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kokuyo Co Ltd
TSE:7984
Average EV/EBIT: 12.2
10.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
19.1
10%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2
US
HNI Corp
NYSE:HNI
14.3
38%
0.4
FR
Societe BIC SA
PAR:BB
12.1
26%
0.5
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
9
6%
1.5
US
Interface Inc
NASDAQ:TILE
10
6%
1.7
JP
Okamura Corp
TSE:7994
10.1
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11
18%
0.6
JP
Itoki Corp
TSE:7972
13.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett