Yamaha Corp
TSE:7951
Balance Sheet
Balance Sheet Decomposition
Yamaha Corp
Yamaha Corp
Balance Sheet
Yamaha Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
41 074
|
44 485
|
32 053
|
51 205
|
36 429
|
46 702
|
73 619
|
41 373
|
59 407
|
57 210
|
52 103
|
51 445
|
60 558
|
79 300
|
88 166
|
105 859
|
122 731
|
95 815
|
92 671
|
129 345
|
172 495
|
103 886
|
101 587
|
99 819
|
|
| Cash Equivalents |
41 074
|
44 485
|
32 053
|
51 205
|
36 429
|
46 702
|
73 619
|
41 373
|
59 407
|
57 210
|
52 103
|
51 445
|
60 558
|
79 300
|
88 166
|
105 859
|
122 731
|
95 815
|
92 671
|
129 345
|
172 495
|
103 886
|
101 587
|
99 819
|
|
| Short-Term Investments |
356
|
1 370
|
1 150
|
457
|
520
|
419
|
31 200
|
1 280
|
670
|
1 960
|
4 699
|
250
|
0
|
0
|
0
|
0
|
0
|
10 508
|
12 939
|
8 573
|
4 352
|
1 089
|
4 861
|
5 197
|
|
| Total Receivables |
71 844
|
79 130
|
78 725
|
71 574
|
70 280
|
76 609
|
65 126
|
50 537
|
47 415
|
45 089
|
44 469
|
50 981
|
56 711
|
60 309
|
47 779
|
49 756
|
55 283
|
65 346
|
58 067
|
57 329
|
61 373
|
81 224
|
91 125
|
89 356
|
|
| Accounts Receivables |
71 844
|
79 130
|
78 725
|
71 574
|
70 280
|
76 609
|
65 126
|
50 537
|
47 415
|
45 089
|
44 469
|
50 981
|
56 711
|
60 309
|
47 779
|
49 756
|
55 283
|
54 279
|
49 778
|
47 876
|
50 385
|
62 347
|
74 178
|
74 582
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 067
|
8 289
|
9 453
|
10 988
|
18 877
|
16 947
|
14 774
|
|
| Inventory |
84 264
|
80 144
|
72 146
|
78 434
|
77 943
|
82 214
|
76 302
|
80 694
|
69 518
|
71 659
|
77 145
|
82 013
|
82 689
|
87 782
|
91 865
|
93 126
|
94 124
|
101 003
|
100 054
|
96 803
|
118 640
|
153 671
|
164 149
|
150 488
|
|
| Other Current Assets |
13 599
|
15 958
|
17 628
|
23 907
|
24 208
|
25 086
|
29 503
|
28 212
|
16 248
|
18 797
|
10 536
|
13 213
|
14 529
|
20 241
|
27 325
|
23 979
|
17 355
|
10 147
|
6 458
|
9 053
|
5 816
|
6 815
|
7 624
|
7 073
|
|
| Total Current Assets |
211 137
|
221 087
|
201 702
|
225 577
|
209 380
|
231 030
|
275 750
|
202 096
|
193 258
|
194 715
|
188 952
|
197 902
|
214 487
|
247 632
|
255 135
|
272 720
|
289 493
|
282 819
|
270 189
|
301 103
|
362 676
|
346 685
|
369 346
|
351 933
|
|
| PP&E Net |
185 257
|
178 722
|
178 666
|
146 425
|
150 987
|
149 871
|
139 574
|
127 610
|
116 289
|
108 264
|
106 858
|
110 325
|
109 984
|
113 158
|
104 280
|
105 475
|
115 817
|
120 905
|
121 586
|
118 373
|
124 553
|
133 997
|
150 667
|
141 033
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120 905
|
121 586
|
118 373
|
124 553
|
133 997
|
150 667
|
141 033
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201 758
|
201 008
|
211 968
|
227 222
|
237 607
|
253 342
|
261 532
|
|
| Intangible Assets |
1 028
|
705
|
710
|
877
|
1 517
|
1 429
|
1 166
|
3 290
|
2 855
|
2 654
|
2 631
|
2 868
|
3 028
|
3 456
|
3 104
|
3 135
|
6 167
|
1 321
|
1 736
|
2 529
|
3 045
|
6 393
|
6 235
|
5 411
|
|
| Goodwill |
173
|
107
|
234
|
148
|
2 028
|
1 521
|
1 304
|
306
|
348
|
202
|
54
|
356
|
279
|
279
|
2 456
|
60
|
0
|
161
|
158
|
160
|
177
|
1 053
|
1 194
|
0
|
|
| Note Receivable |
2 680
|
2 028
|
1 276
|
924
|
688
|
524
|
265
|
436
|
467
|
368
|
353
|
365
|
156
|
156
|
0
|
108
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
76 307
|
77 622
|
101 017
|
101 015
|
132 902
|
150 369
|
109 943
|
57 131
|
80 553
|
75 986
|
61 825
|
72 184
|
103 786
|
145 472
|
96 943
|
132 802
|
130 372
|
101 093
|
67 817
|
120 058
|
70 319
|
80 738
|
103 452
|
54 037
|
|
| Other Long-Term Assets |
33 069
|
32 437
|
25 120
|
30 600
|
22 465
|
24 277
|
12 335
|
18 095
|
8 372
|
8 653
|
5 937
|
6 610
|
7 212
|
8 002
|
7 705
|
8 062
|
10 367
|
9 625
|
12 548
|
15 393
|
19 892
|
25 343
|
35 943
|
38 864
|
|
| Other Assets |
173
|
107
|
234
|
148
|
2 028
|
1 521
|
1 304
|
306
|
348
|
202
|
54
|
356
|
279
|
279
|
2 456
|
60
|
0
|
161
|
158
|
160
|
177
|
1 053
|
1 194
|
0
|
|
| Total Assets |
509 651
N/A
|
512 708
+1%
|
508 725
-1%
|
505 566
-1%
|
519 967
+3%
|
559 021
+8%
|
540 337
-3%
|
408 964
-24%
|
402 142
-2%
|
390 842
-3%
|
366 610
-6%
|
390 610
+7%
|
438 932
+12%
|
530 034
+21%
|
469 745
-11%
|
522 362
+11%
|
552 309
+6%
|
515 924
-7%
|
474 034
-8%
|
557 616
+18%
|
580 662
+4%
|
594 209
+2%
|
666 837
+12%
|
591 278
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
78 867
|
81 963
|
85 835
|
82 853
|
80 251
|
97 580
|
76 460
|
59 637
|
54 287
|
52 855
|
51 670
|
20 339
|
21 595
|
23 194
|
19 353
|
61 789
|
65 473
|
17 558
|
15 895
|
17 300
|
20 154
|
18 886
|
17 254
|
16 819
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
100
|
120
|
0
|
0
|
29
|
0
|
21
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 203
|
5 329
|
5 371
|
|
| Short-Term Debt |
47 871
|
27 078
|
16 711
|
17 825
|
17 147
|
15 118
|
14 419
|
14 216
|
8 816
|
6 597
|
9 883
|
9 360
|
8 590
|
11 748
|
8 409
|
11 170
|
11 131
|
8 936
|
10 830
|
7 537
|
9 055
|
1 477
|
992
|
5 552
|
|
| Current Portion of Long-Term Debt |
4 363
|
34 407
|
7 388
|
22 259
|
5 132
|
4 301
|
4 472
|
1 483
|
1 060
|
3 863
|
940
|
486
|
32
|
92
|
57
|
69
|
41
|
5 730
|
5 365
|
6 139
|
7 195
|
5 745
|
5 964
|
5 167
|
|
| Other Current Liabilities |
13 391
|
14 695
|
13 662
|
22 878
|
14 512
|
19 551
|
24 699
|
14 708
|
11 015
|
11 486
|
10 336
|
41 344
|
42 875
|
45 865
|
10 418
|
9 537
|
25 274
|
68 219
|
67 059
|
69 876
|
89 710
|
63 792
|
76 149
|
73 749
|
|
| Total Current Liabilities |
144 492
|
158 143
|
123 596
|
145 815
|
117 042
|
136 650
|
120 170
|
90 044
|
75 178
|
74 830
|
72 829
|
71 550
|
73 145
|
80 976
|
75 459
|
82 565
|
101 919
|
100 443
|
99 149
|
100 852
|
126 114
|
95 103
|
105 688
|
106 658
|
|
| Long-Term Debt |
43 932
|
28 951
|
24 772
|
6 514
|
6 195
|
6 132
|
2 145
|
3 491
|
5 462
|
1 376
|
732
|
165
|
133
|
424
|
399
|
40
|
0
|
18 258
|
15 864
|
14 852
|
11 647
|
10 446
|
10 977
|
9 238
|
|
| Deferred Income Tax |
14 954
|
13 843
|
13 767
|
14 546
|
18 045
|
17 974
|
30 810
|
16 902
|
15 860
|
14 685
|
27 943
|
30 930
|
36 474
|
50 555
|
34 628
|
31 748
|
24 989
|
8 650
|
2 825
|
18 244
|
7 954
|
11 704
|
18 230
|
7 286
|
|
| Minority Interest |
4 712
|
3 925
|
3 511
|
3 834
|
4 472
|
4 931
|
3 383
|
2 845
|
2 852
|
2 937
|
3 118
|
2 764
|
3 161
|
2 666
|
2 344
|
2 314
|
1 826
|
1 070
|
1 040
|
991
|
1 154
|
1 106
|
1 218
|
1 278
|
|
| Other Liabilities |
99 596
|
93 373
|
83 350
|
59 658
|
58 209
|
46 867
|
44 187
|
46 687
|
51 053
|
54 949
|
58 274
|
58 329
|
54 337
|
49 327
|
55 370
|
40 572
|
37 056
|
29 566
|
29 746
|
26 719
|
18 080
|
19 012
|
20 132
|
17 983
|
|
| Total Liabilities |
307 686
N/A
|
298 235
-3%
|
248 996
-17%
|
230 367
-7%
|
203 963
-11%
|
212 554
+4%
|
200 695
-6%
|
159 969
-20%
|
150 405
-6%
|
148 777
-1%
|
162 896
+9%
|
163 738
+1%
|
167 250
+2%
|
183 948
+10%
|
168 200
-9%
|
157 239
-7%
|
165 790
+5%
|
157 987
-5%
|
148 624
-6%
|
161 658
+9%
|
164 949
+2%
|
137 371
-17%
|
156 245
+14%
|
142 443
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
28 533
|
28 533
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
28 534
|
|
| Retained Earnings |
157 589
|
162 344
|
203 485
|
212 340
|
236 913
|
260 555
|
229 307
|
176 739
|
167 614
|
169 894
|
138 152
|
140 473
|
168 338
|
186 436
|
213 050
|
250 649
|
294 904
|
293 547
|
316 899
|
337 923
|
398 516
|
428 166
|
458 299
|
438 454
|
|
| Additional Paid In Capital |
26 924
|
40 052
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 054
|
40 165
|
21 568
|
21 277
|
21 430
|
2 114
|
1 755
|
1 974
|
1 785
|
|
| Unrealized Security Profit/Loss |
17 248
|
16 530
|
26 845
|
29 817
|
33 896
|
31 834
|
63 806
|
38 586
|
50 201
|
49 108
|
44 641
|
51 994
|
62 679
|
105 273
|
0
|
96 377
|
95 824
|
57 610
|
34 183
|
71 786
|
39 659
|
47 242
|
63 919
|
31 107
|
|
| Treasury Stock |
49
|
236
|
252
|
279
|
302
|
339
|
326
|
29
|
34
|
3 690
|
3 690
|
3 699
|
3 705
|
3 711
|
0
|
23 731
|
48 556
|
42 533
|
65 093
|
65 086
|
73 288
|
78 766
|
96 568
|
101 642
|
|
| Other Equity |
28 280
|
32 753
|
38 937
|
35 267
|
23 091
|
14 171
|
21 733
|
34 889
|
34 632
|
41 835
|
43 976
|
30 484
|
24 218
|
10 500
|
30 929
|
26 760
|
24 352
|
789
|
10 390
|
1 371
|
20 178
|
29 907
|
54 434
|
50 597
|
|
| Total Equity |
201 965
N/A
|
214 470
+6%
|
259 729
+21%
|
275 199
+6%
|
316 004
+15%
|
346 467
+10%
|
339 642
-2%
|
248 995
-27%
|
251 737
+1%
|
242 065
-4%
|
203 715
-16%
|
226 872
+11%
|
271 682
+20%
|
346 086
+27%
|
301 545
-13%
|
365 123
+21%
|
386 519
+6%
|
357 937
-7%
|
325 410
-9%
|
395 958
+22%
|
415 713
+5%
|
456 838
+10%
|
510 592
+12%
|
448 835
-12%
|
|
| Total Liabilities & Equity |
509 651
N/A
|
512 705
+1%
|
508 725
-1%
|
505 566
-1%
|
519 967
+3%
|
559 021
+8%
|
540 337
-3%
|
408 964
-24%
|
402 142
-2%
|
390 842
-3%
|
366 611
-6%
|
390 610
+7%
|
438 932
+12%
|
530 034
+21%
|
469 745
-11%
|
522 362
+11%
|
552 309
+6%
|
515 924
-7%
|
474 034
-8%
|
557 616
+18%
|
580 662
+4%
|
594 209
+2%
|
666 837
+12%
|
591 278
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
207
|
206
|
206
|
206
|
206
|
206
|
206
|
197
|
197
|
194
|
194
|
194
|
194
|
194
|
188
|
187
|
182
|
180
|
176
|
176
|
515
|
511
|
498
|
453
|
|