FP Corp Relative Valuation - FP Corp

Watchlist Manager

Watchlist

Price: 2 396 JPY 2.17% Market Closed

Market Cap: ¥202.6B

Relative Value

The Relative Value of one FP Corp stock under the Base Case scenario is 3 372.85 JPY. Compared to the current market price of 2 396 JPY, FP Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 29%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		FP Corp TSE:7947	193.8B JPY	0.8	13.2	6.7	11.3
US	B	Ball Corp NYSE:BALL	15.9B USD	1.2	17.4	10.8	15.6
US		Crown Holdings Inc NYSE:CCK	11.5B USD	0.9	15.4	7.6	9.7
CA	C	CCL Industries Inc TSX:CCL.B	14.7B CAD	1.9	18.4	9.4	13.2
US		Aptargroup Inc NYSE:ATR	8B USD	2.1	20.3	11.1	17.3
US		Berry Global Group Inc NYSE:BERY	7.8B USD	0.7	16.6	7.2	12.4
CN		Jiamei Food Packaging Chuzhou Co Ltd SZSE:002969	31.8B CNY	10.1	214.6	123.6	123.6
US	S	Silgan Holdings Inc NYSE:SLGN	4.2B USD	0.7	14.7	7	10.4
ZA	N	Nampak Ltd JSE:NPK	3.9B ZAR	0.4	1.1	3.6	4.2
JP		Toyo Seikan Group Holdings Ltd TSE:5901	577.4B JPY	0.6	12.7	5.8	13.1
ES		Vidrala SA MAD:VID	2.6B EUR	1.8	12.6	6.4	9.2

				Revenue Growth	P/S to Growth
JP		FP Corp TSE:7947	Average P/S: 1.9 0.8	3%	0.3
US	B	Ball Corp NYSE:BALL	1.2	5%	0.2
US		Crown Holdings Inc NYSE:CCK	0.9	4%	0.2
CA	C	CCL Industries Inc TSX:CCL.B	1.9	N/A	N/A
US		Aptargroup Inc NYSE:ATR	2.1	5%	0.4
US		Berry Global Group Inc NYSE:BERY	0.7	-3%	N/A
CN		Jiamei Food Packaging Chuzhou Co Ltd SZSE:002969	10.1	N/A	N/A
US	S	Silgan Holdings Inc NYSE:SLGN	0.7	3%	0.2
ZA	N	Nampak Ltd JSE:NPK	0.4	7%	0.1
JP		Toyo Seikan Group Holdings Ltd TSE:5901	0.6	N/A	N/A
ES		Vidrala SA MAD:VID	1.8	4%	0.4

				Earnings Growth	PEG
JP		FP Corp TSE:7947	Average P/E: 32.5 13.2	12%	1.1
US	B	Ball Corp NYSE:BALL	17.4	14%	1.2
US		Crown Holdings Inc NYSE:CCK	15.4	15%	1
CA	C	CCL Industries Inc TSX:CCL.B	18.4	N/A	N/A
US		Aptargroup Inc NYSE:ATR	20.3	5%	4.1
US		Berry Global Group Inc NYSE:BERY	16.6	20%	0.8
CN		Jiamei Food Packaging Chuzhou Co Ltd SZSE:002969	214.6	N/A	N/A
US	S	Silgan Holdings Inc NYSE:SLGN	14.7	17%	0.9
ZA	N	Nampak Ltd JSE:NPK	1.1	-33%	N/A
JP		Toyo Seikan Group Holdings Ltd TSE:5901	12.7	N/A	N/A
ES		Vidrala SA MAD:VID	12.6	12%	1

				EBITDA Growth	EV/EBITDA to Growth
JP		FP Corp TSE:7947	Average EV/EBITDA: 18.1 6.7	5%	1.3
US	B	Ball Corp NYSE:BALL	10.8	7%	1.5
US		Crown Holdings Inc NYSE:CCK	7.6	2%	3.8
CA	C	CCL Industries Inc TSX:CCL.B	9.4	N/A	N/A
US		Aptargroup Inc NYSE:ATR	11.1	6%	1.8
US		Berry Global Group Inc NYSE:BERY	7.2	0%	N/A
CN		Jiamei Food Packaging Chuzhou Co Ltd SZSE:002969	123.6	N/A	N/A
US	S	Silgan Holdings Inc NYSE:SLGN	7	4%	1.8
ZA	N	Nampak Ltd JSE:NPK	3.6	1%	3.6
JP		Toyo Seikan Group Holdings Ltd TSE:5901	5.8	N/A	N/A
ES		Vidrala SA MAD:VID	6.4	5%	1.3

				EBIT Growth	EV/EBIT to Growth
JP		FP Corp TSE:7947	Average EV/EBIT: 21.8 11.3	N/A	N/A
US	B	Ball Corp NYSE:BALL	15.6	10%	1.6
US		Crown Holdings Inc NYSE:CCK	9.7	5%	1.9
CA	C	CCL Industries Inc TSX:CCL.B	13.2	N/A	N/A
US		Aptargroup Inc NYSE:ATR	17.3	7%	2.5
US		Berry Global Group Inc NYSE:BERY	12.4	3%	4.1
CN		Jiamei Food Packaging Chuzhou Co Ltd SZSE:002969	123.6	N/A	N/A
US	S	Silgan Holdings Inc NYSE:SLGN	10.4	6%	1.7
ZA	N	Nampak Ltd JSE:NPK	4.2	0%	N/A
JP		Toyo Seikan Group Holdings Ltd TSE:5901	13.1	N/A	N/A
ES		Vidrala SA MAD:VID	9.2	4%	2.3

FP Corp
TSE:7947

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
FP Corp Competitors

See Also

Company

Help

Tools

Stocks

FP Corp TSE:7947

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples FP Corp Competitors

See Also

Company

Help

Tools

Stocks

FP Corp
TSE:7947

Competitors Multiples
FP Corp Competitors