Toppan Inc
TSE:7911
Balance Sheet
Balance Sheet Decomposition
Toppan Inc
Toppan Inc
Balance Sheet
Toppan Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
143 995
|
91 824
|
173 918
|
156 719
|
145 427
|
156 723
|
153 380
|
180 643
|
197 848
|
194 983
|
173 968
|
166 613
|
182 373
|
209 144
|
230 288
|
242 171
|
241 491
|
257 367
|
287 212
|
513 972
|
437 951
|
431 722
|
489 939
|
768 989
|
|
| Cash Equivalents |
143 995
|
91 824
|
173 918
|
156 719
|
145 427
|
156 723
|
153 380
|
180 643
|
197 848
|
194 983
|
173 968
|
166 613
|
182 373
|
209 144
|
230 288
|
242 171
|
241 491
|
257 367
|
287 212
|
513 972
|
437 951
|
431 722
|
489 939
|
768 989
|
|
| Short-Term Investments |
19 980
|
31 359
|
30 824
|
25 339
|
62 960
|
115 357
|
72 927
|
62 754
|
52 585
|
94 956
|
32 470
|
100 434
|
134 133
|
174 449
|
111 843
|
130 202
|
75 903
|
69 902
|
78 803
|
29 418
|
26 702
|
73 199
|
68 089
|
9 600
|
|
| Total Receivables |
388 918
|
374 329
|
398 501
|
400 560
|
443 473
|
467 976
|
492 233
|
416 329
|
416 136
|
424 834
|
421 427
|
405 201
|
393 921
|
405 736
|
387 364
|
384 711
|
396 776
|
409 206
|
399 592
|
390 332
|
423 713
|
419 347
|
435 569
|
432 603
|
|
| Accounts Receivables |
388 918
|
374 329
|
398 501
|
400 560
|
443 473
|
467 976
|
492 233
|
416 329
|
416 136
|
424 834
|
421 427
|
405 201
|
393 921
|
405 736
|
387 364
|
384 711
|
396 776
|
409 206
|
399 592
|
390 332
|
423 713
|
419 347
|
435 569
|
432 603
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
63 981
|
69 982
|
71 127
|
74 747
|
83 176
|
88 516
|
94 832
|
91 078
|
90 296
|
93 935
|
100 153
|
91 661
|
87 915
|
91 143
|
84 730
|
87 722
|
94 423
|
98 743
|
109 115
|
103 570
|
124 457
|
142 330
|
148 302
|
140 627
|
|
| Other Current Assets |
20 204
|
19 939
|
16 713
|
21 201
|
33 934
|
33 025
|
37 016
|
28 694
|
32 081
|
40 530
|
39 812
|
36 736
|
38 339
|
44 256
|
37 982
|
40 121
|
34 490
|
28 550
|
28 036
|
29 702
|
37 911
|
39 484
|
54 743
|
55 086
|
|
| Total Current Assets |
637 078
|
587 433
|
691 083
|
678 566
|
768 970
|
861 597
|
850 388
|
779 498
|
788 946
|
849 238
|
767 830
|
800 645
|
836 681
|
924 728
|
852 207
|
884 927
|
843 083
|
863 768
|
902 758
|
1 066 994
|
1 050 734
|
1 106 082
|
1 196 642
|
1 406 905
|
|
| PP&E Net |
521 785
|
533 846
|
540 031
|
543 733
|
633 136
|
672 348
|
663 462
|
652 177
|
632 792
|
608 615
|
574 506
|
552 510
|
553 291
|
566 124
|
537 977
|
526 580
|
555 649
|
553 732
|
600 528
|
571 778
|
580 255
|
597 301
|
623 514
|
620 999
|
|
| PP&E Gross |
521 785
|
533 846
|
540 031
|
543 733
|
633 136
|
672 348
|
663 462
|
652 177
|
632 792
|
608 615
|
574 506
|
552 510
|
553 291
|
566 124
|
537 977
|
526 580
|
555 649
|
553 732
|
600 528
|
571 778
|
580 255
|
597 301
|
623 514
|
620 999
|
|
| Accumulated Depreciation |
689 862
|
740 984
|
767 270
|
810 102
|
893 766
|
938 483
|
1 020 972
|
1 055 685
|
1 086 024
|
1 122 704
|
1 157 145
|
1 156 933
|
1 116 004
|
1 116 004
|
1 037 683
|
1 079 391
|
1 079 828
|
1 068 164
|
1 101 525
|
1 115 134
|
1 145 672
|
1 181 811
|
1 207 655
|
1 173 140
|
|
| Intangible Assets |
12 355
|
14 627
|
15 706
|
19 705
|
24 654
|
26 064
|
25 108
|
27 718
|
22 890
|
19 817
|
18 450
|
20 169
|
22 855
|
27 587
|
27 441
|
25 132
|
35 625
|
37 345
|
49 638
|
48 181
|
56 022
|
62 419
|
67 155
|
64 898
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 478
|
22 931
|
23 942
|
22 363
|
|
| Note Receivable |
4 852
|
4 334
|
4 387
|
4 322
|
4 466
|
5 154
|
2 416
|
1 467
|
1 650
|
1 888
|
1 758
|
11 027
|
11 242
|
11 242
|
0
|
5 120
|
859
|
630
|
1 477
|
1 563
|
1 328
|
1 211
|
1 558
|
7 923
|
|
| Long-Term Investments |
127 415
|
127 831
|
174 563
|
179 948
|
231 491
|
206 785
|
171 449
|
145 885
|
149 540
|
148 077
|
158 837
|
189 401
|
229 844
|
399 930
|
372 948
|
480 845
|
620 015
|
639 070
|
483 339
|
631 766
|
525 276
|
393 298
|
450 595
|
310 633
|
|
| Other Long-Term Assets |
51 514
|
49 383
|
35 528
|
57 197
|
64 913
|
65 766
|
74 578
|
74 995
|
69 869
|
66 685
|
65 442
|
59 313
|
58 438
|
64 895
|
77 336
|
75 305
|
92 701
|
99 670
|
105 714
|
43 221
|
47 095
|
55 575
|
69 481
|
81 366
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27 478
|
22 931
|
23 942
|
22 363
|
|
| Total Assets |
1 354 999
N/A
|
1 317 454
-3%
|
1 461 298
+11%
|
1 483 471
+2%
|
1 727 630
+16%
|
1 837 714
+6%
|
1 787 401
-3%
|
1 681 740
-6%
|
1 665 687
-1%
|
1 694 320
+2%
|
1 586 823
-6%
|
1 633 065
+3%
|
1 712 351
+5%
|
1 994 642
+16%
|
1 876 574
-6%
|
1 997 909
+6%
|
2 147 932
+8%
|
2 194 215
+2%
|
2 143 454
-2%
|
2 363 503
+10%
|
2 288 188
-3%
|
2 238 817
-2%
|
2 432 887
+9%
|
2 515 087
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
271 361
|
274 478
|
285 035
|
293 732
|
311 669
|
321 431
|
348 159
|
290 048
|
281 472
|
284 168
|
280 833
|
265 997
|
276 595
|
285 131
|
271 663
|
269 806
|
267 908
|
263 110
|
251 317
|
235 538
|
248 185
|
247 370
|
205 762
|
178 688
|
|
| Accrued Liabilities |
15 129
|
13 714
|
14 058
|
15 601
|
17 033
|
16 978
|
18 366
|
17 487
|
18 220
|
19 430
|
16 714
|
17 419
|
18 256
|
18 386
|
18 331
|
20 233
|
20 975
|
20 487
|
21 842
|
24 865
|
27 634
|
27 026
|
28 546
|
30 986
|
|
| Short-Term Debt |
21 661
|
15 602
|
19 607
|
13 356
|
15 276
|
14 719
|
9 778
|
16 431
|
13 668
|
15 371
|
11 817
|
12 959
|
15 537
|
15 144
|
15 336
|
8 436
|
10 224
|
32 689
|
33 342
|
30 588
|
15 299
|
27 140
|
19 041
|
312 764
|
|
| Current Portion of Long-Term Debt |
2 037
|
1 341
|
35 643
|
2 448
|
6 342
|
59 523
|
3 488
|
12 900
|
12 484
|
41 492
|
14 588
|
56 870
|
14 715
|
88 780
|
57 837
|
17 273
|
3 023
|
43 461
|
37 758
|
13 493
|
53 453
|
16 524
|
40 688
|
32 861
|
|
| Other Current Liabilities |
93 881
|
74 962
|
76 437
|
78 162
|
106 418
|
131 180
|
100 189
|
87 871
|
77 715
|
92 654
|
83 992
|
99 876
|
95 049
|
108 095
|
98 938
|
115 964
|
106 890
|
108 090
|
145 726
|
132 008
|
151 523
|
149 334
|
250 190
|
267 585
|
|
| Total Current Liabilities |
404 069
|
380 097
|
430 780
|
403 299
|
456 738
|
543 831
|
479 980
|
424 737
|
403 559
|
453 115
|
407 944
|
453 121
|
420 152
|
515 536
|
462 105
|
431 712
|
409 020
|
467 837
|
489 985
|
436 492
|
496 094
|
467 394
|
544 227
|
822 884
|
|
| Long-Term Debt |
120 545
|
119 342
|
183 939
|
189 161
|
283 108
|
285 369
|
276 751
|
313 318
|
296 269
|
281 665
|
232 263
|
224 040
|
300 497
|
255 146
|
209 310
|
226 129
|
244 251
|
199 248
|
190 834
|
289 437
|
194 050
|
195 378
|
163 252
|
142 201
|
|
| Deferred Income Tax |
370
|
372
|
916
|
6 389
|
23 061
|
22 021
|
20 012
|
11 946
|
21 101
|
24 909
|
13 033
|
14 555
|
19 352
|
19 352
|
71 753
|
93 772
|
131 215
|
138 440
|
92 603
|
123 977
|
100 141
|
58 946
|
79 257
|
36 494
|
|
| Minority Interest |
51 460
|
56 825
|
57 819
|
63 128
|
92 749
|
114 621
|
136 618
|
128 402
|
127 722
|
129 951
|
135 037
|
132 876
|
130 037
|
149 552
|
132 650
|
152 133
|
167 199
|
161 957
|
127 605
|
129 442
|
71 226
|
127 051
|
150 528
|
125 049
|
|
| Other Liabilities |
71 066
|
45 380
|
47 365
|
53 248
|
68 296
|
68 491
|
70 358
|
64 000
|
70 731
|
70 616
|
67 364
|
52 927
|
59 243
|
55 323
|
66 555
|
74 338
|
59 772
|
59 816
|
59 800
|
60 433
|
60 696
|
64 930
|
78 844
|
94 900
|
|
| Total Liabilities |
647 510
N/A
|
602 016
-7%
|
720 819
+20%
|
715 225
-1%
|
923 952
+29%
|
1 034 333
+12%
|
983 719
-5%
|
942 403
-4%
|
919 382
-2%
|
960 256
+4%
|
855 641
-11%
|
877 519
+3%
|
929 281
+6%
|
1 061 351
+14%
|
942 373
-11%
|
978 084
+4%
|
1 011 457
+3%
|
1 027 298
+2%
|
960 827
-6%
|
1 039 781
+8%
|
922 207
-11%
|
913 699
-1%
|
1 016 108
+11%
|
1 221 528
+20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
104 986
|
|
| Retained Earnings |
500 326
|
518 241
|
538 243
|
566 762
|
572 555
|
584 625
|
610 318
|
586 809
|
584 342
|
582 329
|
575 105
|
582 095
|
591 157
|
600 620
|
623 049
|
643 452
|
672 843
|
700 764
|
771 956
|
832 978
|
941 169
|
987 987
|
1 005 131
|
1 046 966
|
|
| Additional Paid In Capital |
117 738
|
117 738
|
117 738
|
117 739
|
117 740
|
117 776
|
117 818
|
117 819
|
117 795
|
117 785
|
117 771
|
117 751
|
117 738
|
117 738
|
117 743
|
118 065
|
118 405
|
120 031
|
126 784
|
126 793
|
125 530
|
120 774
|
121 069
|
119 984
|
|
| Unrealized Security Profit/Loss |
6 127
|
1 487
|
20 023
|
23 893
|
48 186
|
38 814
|
18 615
|
3 089
|
11 445
|
6 576
|
14 782
|
24 322
|
33 070
|
150 543
|
0
|
208 509
|
285 308
|
292 996
|
186 078
|
273 431
|
203 794
|
119 451
|
170 812
|
73 145
|
|
| Treasury Stock |
19 723
|
21 155
|
30 232
|
35 543
|
40 855
|
45 013
|
45 525
|
54 802
|
54 888
|
55 326
|
55 591
|
55 919
|
56 004
|
57 294
|
0
|
53 837
|
53 903
|
53 932
|
4 295
|
10 886
|
26 469
|
43 360
|
46 207
|
114 304
|
|
| Other Equity |
1 965
|
5 859
|
10 278
|
9 594
|
1 063
|
2 191
|
2 529
|
18 567
|
17 378
|
22 287
|
25 873
|
17 689
|
7 877
|
16 698
|
7 268
|
1 350
|
8 836
|
2 072
|
2 882
|
3 580
|
16 971
|
35 280
|
60 988
|
62 782
|
|
| Total Equity |
707 489
N/A
|
715 438
+1%
|
740 480
+4%
|
768 243
+4%
|
803 675
+5%
|
803 379
0%
|
803 683
+0%
|
739 334
-8%
|
746 302
+1%
|
734 063
-2%
|
731 180
0%
|
755 546
+3%
|
783 070
+4%
|
933 291
+19%
|
934 201
+0%
|
1 019 825
+9%
|
1 136 475
+11%
|
1 166 917
+3%
|
1 182 627
+1%
|
1 323 722
+12%
|
1 365 981
+3%
|
1 325 118
-3%
|
1 416 779
+7%
|
1 293 559
-9%
|
|
| Total Liabilities & Equity |
1 354 999
N/A
|
1 317 454
-3%
|
1 461 299
+11%
|
1 483 468
+2%
|
1 727 627
+16%
|
1 837 712
+6%
|
1 787 402
-3%
|
1 681 737
-6%
|
1 665 684
-1%
|
1 694 319
+2%
|
1 586 821
-6%
|
1 633 065
+3%
|
1 712 351
+5%
|
1 994 642
+16%
|
1 876 574
-6%
|
1 997 909
+6%
|
2 147 932
+8%
|
2 194 215
+2%
|
2 143 454
-2%
|
2 363 503
+10%
|
2 288 188
-3%
|
2 238 817
-2%
|
2 432 887
+9%
|
2 515 087
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
350
|
339
|
335
|
333
|
330
|
329
|
328
|
322
|
322
|
322
|
321
|
321
|
321
|
320
|
320
|
322
|
322
|
322
|
346
|
342
|
334
|
326
|
314
|
289
|
|