Yonex Co Ltd
TSE:7906

Watchlist Manager
Yonex Co Ltd Logo
Yonex Co Ltd
TSE:7906
Watchlist
Price: 3 175 JPY -2.01% Market Closed
Market Cap: ¥294.9B

Multiples-Based Value

The Multiples-Based Value of one Yonex Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 175 JPY, Yonex Co Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yonex Co Ltd Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Yonex Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yonex Co Ltd
TSE:7906
271.6B JPY 1.7 24.8 13.2 16
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 22.5 10.9 14
US
Hasbro Inc
NASDAQ:HAS
12.8B USD 2.7 -39.2 11.9 13.3
JP
Shimano Inc
TSE:7309
1.4T JPY 3 41.5 11.8 18.1
UK
Games Workshop Group PLC
LSE:GAW
6B GBP 8.9 28.2 17.8 20.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.3B USD 2.1 28.3 17.2 20.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
34B CNY 1.8 18.8 13.9 13.9
US
Brunswick Corp
NYSE:BC
4.7B USD 0.9 -34.2 10.3 19.9
CA
BRP Inc
TSX:DOO
6.8B CAD 0.8 280.6 9.2 16.6
US
Mattel Inc
NASDAQ:MAT
4.4B USD 0.8 11 6.8 8.6
IT
Technogym SpA
MIL:TGYM
3.4B EUR 3.3 29.3 14.8 19.4
P/E Multiple
Earnings Growth PEG
JP
Yonex Co Ltd
TSE:7906
Average P/E: 53.9
24.8
15%
1.7
JP
Bandai Namco Holdings Inc
TSE:7832
22.5
7%
3.2
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -39.2 N/A N/A
JP
Shimano Inc
TSE:7309
41.5
34%
1.2
UK
Games Workshop Group PLC
LSE:GAW
28.2
5%
5.6
US
Acushnet Holdings Corp
NYSE:GOLF
28.3
12%
2.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.8
25%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -34.2 N/A N/A
CA
BRP Inc
TSX:DOO
280.6
N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
10%
1.1
IT
Technogym SpA
MIL:TGYM
29.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yonex Co Ltd
TSE:7906
Average EV/EBITDA: 12.5
13.2
10%
1.3
JP
Bandai Namco Holdings Inc
TSE:7832
10.9
5%
2.2
US
Hasbro Inc
NASDAQ:HAS
11.9
9%
1.3
JP
Shimano Inc
TSE:7309
11.8
15%
0.8
UK
Games Workshop Group PLC
LSE:GAW
17.8
4%
4.5
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
8%
2.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
13.9
38%
0.4
US
Brunswick Corp
NYSE:BC
10.3
14%
0.7
CA
BRP Inc
TSX:DOO
9.2
9%
1
US
Mattel Inc
NASDAQ:MAT
6.8
7%
1
IT
Technogym SpA
MIL:TGYM
14.8
4%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yonex Co Ltd
TSE:7906
Average EV/EBIT: 16.5
16
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
14
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
13.3
8%
1.7
JP
Shimano Inc
TSE:7309
18.1
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.7
4%
5.2
US
Acushnet Holdings Corp
NYSE:GOLF
20.4
7%
2.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
13.9
31%
0.4
US
Brunswick Corp
NYSE:BC
19.9
25%
0.8
CA
BRP Inc
TSX:DOO
16.6
12%
1.4
US
Mattel Inc
NASDAQ:MAT
8.6
4%
2.2
IT
Technogym SpA
MIL:TGYM
19.4
3%
6.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett