Pilot Corp
TSE:7846

Watchlist Manager
Pilot Corp Logo
Pilot Corp
TSE:7846
Watchlist
Price: 4 565 JPY 0.86%
Market Cap: ¥179.2B

Relative Value

The Relative Value of one Pilot Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 565 JPY, Pilot Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Pilot Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Pilot Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pilot Corp
TSE:7846
169.8B JPY 1.3 14.1 5.8 8.1
US
MSA Safety Inc
NYSE:MSA
7.1B USD 3.8 25.7 16 18.8
CN
Shanghai M&G Stationery Inc
SSE:603899
24B CNY 1 18.1 12.3 12.3
US
HNI Corp
NYSE:HNI
2.9B USD 1.1 20.5 9.7 14.1
FR
Societe BIC SA
PAR:BB
2.2B EUR 1 25.2 6.7 11.8
JP
Kokuyo Co Ltd
TSE:7984
359B JPY 1 16.7 7.5 9.8
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.6B USD 0.8 10.9 6.8 8.9
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.2 13.9 8.1 10.1
JP
Okamura Corp
TSE:7994
243.5B JPY 0.7 10 7.5 9.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -51.6 7.5 11.1
P/E Multiple
Earnings Growth PEG
JP
Pilot Corp
TSE:7846
Average P/E: 17.5
14.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25.7
14%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
18.1
7%
2.6
US
HNI Corp
NYSE:HNI
20.5
17%
1.2
FR
Societe BIC SA
PAR:BB
25.2
37%
0.7
JP
Kokuyo Co Ltd
TSE:7984
16.7
6%
2.8
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
10.9
25%
0.4
US
Interface Inc
NASDAQ:TILE
13.9
5%
2.8
JP
Okamura Corp
TSE:7994
10
5%
2
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -51.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Pilot Corp
TSE:7846
Average EV/EBITDA: 8.8
5.8
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16
8%
2
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
US
HNI Corp
NYSE:HNI
9.7
32%
0.3
FR
Societe BIC SA
PAR:BB
6.7
15%
0.4
JP
Kokuyo Co Ltd
TSE:7984
7.5
9%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
6.8
6%
1.1
US
Interface Inc
NASDAQ:TILE
8.1
6%
1.3
JP
Okamura Corp
TSE:7994
7.5
9%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.5
16%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Pilot Corp
TSE:7846
Average EV/EBIT: 11.7
8.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18.8
10%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2.1
US
HNI Corp
NYSE:HNI
14.1
38%
0.4
FR
Societe BIC SA
PAR:BB
11.8
26%
0.5
JP
Kokuyo Co Ltd
TSE:7984
9.8
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
8.9
6%
1.5
US
Interface Inc
NASDAQ:TILE
10.1
6%
1.7
JP
Okamura Corp
TSE:7994
9.9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.1
18%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett