Income Statement

Revenue

+6%

+20%

10Y

Currency: JPY

	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	49	0	0	0	0	0	0	0	0	0	25	0	0	32	0	0	33	66	95	125	119	113	110	105	101	98	94	90	88	86	85	85	84	83	81	79	77	74	75	75	76	78	78	79	79	77	73	86	63	60	57	81	55	54	57	84	60	62	62	85	65	67	68	91	81	86	92	91	89	87	84	83	82	79	78	76	0	0	0
Revenue	35 167 N/A	69 343 +97%	69 539 +0%	69 864 +0%	51 801 -26%	51 153 -1%	49 787 -3%	48 354 -3%	46 746 -3%	44 848 -4%	43 524 -3%	42 242 -3%	41 083 -3%	39 677 -3%	38 290 -3%	37 391 -2%	36 856 -1%	36 317 -1%	35 783 -1%	48 311 +35%	48 536 +0%	48 370 0%	48 652 +1%	49 776 +2%	50 319 +1%	50 659 +1%	50 941 +1%	50 815 0%	50 978 +0%	51 681 +1%	52 728 +2%	54 891 +4%	54 608 -1%	54 203 -1%	53 422 -1%	51 907 -3%	52 077 +0%	52 609 +1%	52 860 +0%	52 644 0%	52 549 0%	52 377 0%	52 008 -1%	52 126 +0%	52 051 0%	52 241 +0%	52 306 +0%	52 410 +0%	52 529 +0%	52 207 -1%	52 333 +0%	51 764 -1%	51 646 0%	52 797 +2%	52 755 0%	52 430 -1%	51 194 -2%	50 499 -1%	51 205 +1%	52 430 +2%	54 051 +3%	54 010 0%	54 113 +0%	54 398 +1%	55 392 +2%	56 664 +2%	57 554 +2%	58 578 +2%	58 782 +0%	58 700 0%	58 705 +0%	59 151 +1%	59 997 +1%	60 035 +0%	60 446 +1%	60 561 +0%	60 108 -1%	60 570 +1%	61 191 +1%
Gross Profit
Cost of Revenue	(19 152)	(37 596)	(37 936)	(38 243)	(28 300)	(27 714)	(27 046)	(26 503)	(26 083)	(25 196)	(24 568)	(23 806)	(23 055)	(22 134)	(21 155)	(20 633)	(20 234)	(20 010)	(19 646)	(27 035)	(27 212)	(27 012)	(27 124)	(27 652)	(27 915)	(28 040)	(28 115)	(27 854)	(27 701)	(28 082)	(28 729)	(30 151)	(29 866)	(29 478)	(28 848)	(27 891)	(27 995)	(28 300)	(28 250)	(27 738)	(27 593)	(27 341)	(27 077)	(27 044)	(26 947)	(26 954)	(26 936)	(26 975)	(26 946)	(26 602)	(26 663)	(26 271)	(26 199)	(27 049)	(26 926)	(26 512)	(25 610)	(24 729)	(24 842)	(25 392)	(25 949)	(25 670)	(25 450)	(25 398)	(25 885)	(26 649)	(27 036)	(27 384)	(27 333)	(27 032)	(27 001)	(27 261)	(27 757)	(27 533)	(27 564)	(27 505)	(27 034)	(27 289)	(27 536)
Gross Profit	16 015 N/A	31 747 +98%	31 603 0%	31 621 +0%	23 501 -26%	23 439 0%	22 741 -3%	21 851 -4%	20 663 -5%	19 652 -5%	18 956 -4%	18 436 -3%	18 028 -2%	17 543 -3%	17 135 -2%	16 758 -2%	16 622 -1%	16 307 -2%	16 137 -1%	21 276 +32%	21 324 +0%	21 358 +0%	21 528 +1%	22 124 +3%	22 404 +1%	22 619 +1%	22 826 +1%	22 961 +1%	23 277 +1%	23 599 +1%	23 999 +2%	24 740 +3%	24 742 +0%	24 725 0%	24 574 -1%	24 016 -2%	24 082 +0%	24 309 +1%	24 610 +1%	24 906 +1%	24 956 +0%	25 036 +0%	24 931 0%	25 082 +1%	25 104 +0%	25 287 +1%	25 370 +0%	25 435 +0%	25 583 +1%	25 605 +0%	25 670 +0%	25 493 -1%	25 447 0%	25 748 +1%	25 829 +0%	25 918 +0%	25 584 -1%	25 770 +1%	26 363 +2%	27 038 +3%	28 102 +4%	28 340 +1%	28 663 +1%	29 000 +1%	29 507 +2%	30 015 +2%	30 518 +2%	31 194 +2%	31 449 +1%	31 668 +1%	31 704 +0%	31 890 +1%	32 240 +1%	32 502 +1%	32 882 +1%	33 056 +1%	33 074 +0%	33 281 +1%	33 655 +1%
Operating Income
Operating Expenses	(13 906)	(27 937)	(27 740)	(27 544)	(20 506)	(20 243)	(19 933)	(19 693)	(19 135)	(18 597)	(18 234)	(18 110)	(17 833)	(17 257)	(16 555)	(16 042)	(15 857)	(15 705)	(15 501)	(20 681)	(20 542)	(20 415)	(20 452)	(20 499)	(20 688)	(20 736)	(20 872)	(20 918)	(21 034)	(21 291)	(21 481)	(21 941)	(22 074)	(22 305)	(22 398)	(22 293)	(22 244)	(22 194)	(22 197)	(22 310)	(22 440)	(22 565)	(22 703)	(22 756)	(22 798)	(22 858)	(22 791)	(22 829)	(22 924)	(23 030)	(23 133)	(23 130)	(23 265)	(23 413)	(23 495)	(23 426)	(23 118)	(23 119)	(23 303)	(23 792)	(24 291)	(24 501)	(24 763)	(25 082)	(25 647)	(26 021)	(26 394)	(26 713)	(26 860)	(27 094)	(27 288)	(27 303)	(27 614)	(27 825)	(28 162)	(28 360)	(28 628)	(28 927)	(29 142)
Selling, General & Administrative	(13 892)	(27 937)	(27 740)	(27 544)	(20 506)	(20 243)	(19 933)	(19 693)	(19 135)	(18 597)	(18 234)	(18 110)	(17 833)	(17 257)	(16 555)	(16 042)	(15 857)	(15 705)	(15 501)	(20 661)	(20 542)	(20 415)	(20 452)	(20 498)	(20 688)	(20 736)	(20 873)	(20 917)	(21 033)	(21 289)	(21 479)	(21 939)	(22 073)	(22 304)	(22 396)	(22 291)	(22 241)	(22 192)	(22 195)	(22 310)	(22 440)	(22 564)	(22 703)	(22 756)	(22 798)	(22 859)	(22 790)	(22 828)	(22 922)	(23 028)	(23 133)	(23 128)	(23 264)	(23 413)	(23 493)	(23 425)	(23 118)	(23 118)	(23 302)	(23 792)	(24 290)	(24 499)	(24 763)	(25 081)	(25 645)	(26 021)	(26 393)	(26 713)	(26 861)	(27 093)	(27 288)	(27 302)	(27 614)	(27 825)	(28 162)	(28 359)	(28 625)	(28 926)	(29 140)
Research & Development	(14)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	1	(1)	(1)	(2)	(2)	(2)	0	(1)	(2)	0	(3)	(2)	0	0	0	(1)	0	0	0	1	(1)	(1)	(2)	0	0	(2)	(1)	0	(2)	(1)	0	0	(1)	0	(1)	(2)	0	(1)	(2)	0	0	0	1	(1)	0	(1)	0	0	0	(1)	(3)	(1)	(2)
Operating Income	2 109 N/A	3 810 +81%	3 863 +1%	4 077 +6%	2 995 -27%	3 196 +7%	2 808 -12%	2 158 -23%	1 528 -29%	1 055 -31%	722 -32%	326 -55%	195 -40%	286 +47%	580 +103%	716 +23%	765 +7%	602 -21%	636 +6%	595 -6%	782 +31%	943 +21%	1 076 +14%	1 625 +51%	1 716 +6%	1 883 +10%	1 954 +4%	2 043 +5%	2 243 +10%	2 308 +3%	2 518 +9%	2 799 +11%	2 668 -5%	2 420 -9%	2 176 -10%	1 723 -21%	1 838 +7%	2 115 +15%	2 413 +14%	2 596 +8%	2 516 -3%	2 471 -2%	2 228 -10%	2 326 +4%	2 306 -1%	2 429 +5%	2 579 +6%	2 606 +1%	2 659 +2%	2 575 -3%	2 537 -1%	2 363 -7%	2 182 -8%	2 335 +7%	2 334 0%	2 492 +7%	2 466 -1%	2 651 +8%	3 060 +15%	3 246 +6%	3 811 +17%	3 839 +1%	3 900 +2%	3 918 +0%	3 860 -1%	3 994 +3%	4 124 +3%	4 481 +9%	4 589 +2%	4 574 0%	4 416 -3%	4 587 +4%	4 626 +1%	4 677 +1%	4 720 +1%	4 696 -1%	4 446 -5%	4 354 -2%	4 513 +4%
Pre-Tax Income
Interest Income Expense	(45)	0	0	0	0	0	0	0	0	0	26	(41)	(171)	(196)	(150)	(32)	(57)	(51)	(45)	(65)	(45)	(50)	(57)	(77)	(57)	(53)	(49)	61	62	63	61	(48)	(48)	(48)	(46)	111	112	115	114	(31)	(31)	(34)	(30)	(29)	(31)	3	2	(13)	14	(14)	(12)	(56)	(29)	(28)	(31)	(54)	(30)	(33)	227	202	225	222	(43)	(67)	(59)	(50)	(60)	(52)	(55)	(65)	(59)	185	189	199	218	(17)	(9)	0	(3)
Non-Reccuring Items	306	(516)	(492)	(115)	421	373	(15)	529	(42)	310	(131)	451	(229)	(365)	(279)	(162)	(171)	(244)	(37)	(685)	(762)	(861)	(828)	(192)	(111)	183	136	(230)	(230)	(421)	(403)	(189)	(187)	(188)	(188)	(27)	(27)	(47)	(37)	(109)	(108)	(220)	(219)	549	545	674	675	(21)	(11)	(127)	(360)	1 753	1 741	1 854	2 080	(208)	(149)	(118)	(124)	16	(40)	(70)	(56)	(232)	(228)	(149)	(154)	(130)	(132)	(201)	(197)	(171)	(175)	(175)	(173)	(39)	(36)	(36)	(60)
Gain/Loss on Disposition of Assets	4	0	0	0	0	0	0	0	0	0	5	66	95	99	38	9	0	0	0	636	619	619	619	0	0	0	0	0	0	0	0	(17)	(17)	(17)	0	17	24	24	7	0	0	0	0	(1)	0	8	8	160	0	215	215	60	60	0	111	133	0	133	0	4	145	145	146	147	1	1	1	(6)	(5)	(5)	(6)	8	7	7	7	(45)	(44)	(44)	(44)
Total Other Income	63	87	490	57	52	(384)	1	(36)	533	(26)	(52)	(613)	(6)	(29)	(24)	(37)	11	13	(6)	28	(9)	15	42	26	38	18	11	20	22	32	45	33	39	45	41	66	56	47	25	8	3	19	12	1	(5)	13	26	59	198	34	41	55	23	(19)	(20)	(2)	122	(7)	19	40	67	85	88	117	73	86	94	73	85	90	87	99	87	70	72	4	(1)	(50)	(65)
Pre-Tax Income	2 437 N/A	3 381 +39%	3 861 +14%	4 019 +4%	3 468 -14%	3 185 -8%	2 794 -12%	2 651 -5%	2 019 -24%	1 339 -34%	570 -57%	189 -67%	(116) N/A	(205) -77%	165 N/A	494 +199%	548 +11%	320 -42%	548 +71%	509 -7%	585 +15%	666 +14%	852 +28%	1 382 +62%	1 586 +15%	2 031 +28%	2 052 +1%	1 894 -8%	2 097 +11%	1 982 -5%	2 221 +12%	2 578 +16%	2 455 -5%	2 212 -10%	1 983 -10%	1 890 -5%	2 003 +6%	2 254 +13%	2 522 +12%	2 464 -2%	2 380 -3%	2 236 -6%	1 991 -11%	2 846 +43%	2 815 -1%	3 127 +11%	3 290 +5%	2 791 -15%	2 860 +2%	2 683 -6%	2 421 -10%	4 175 +72%	3 977 -5%	4 142 +4%	4 474 +8%	2 361 -47%	2 409 +2%	2 626 +9%	3 182 +21%	3 508 +10%	4 208 +20%	4 221 +0%	4 035 -4%	3 883 -4%	3 647 -6%	3 882 +6%	4 005 +3%	4 366 +9%	4 482 +3%	4 393 -2%	4 241 -3%	4 708 +11%	4 734 +1%	4 778 +1%	4 844 +1%	4 599 -5%	4 356 -5%	4 224 -3%	4 341 +3%
Net Income
Tax Provision	(927)	(1 271)	(1 579)	(1 668)	(1 604)	(1 455)	(1 387)	(1 334)	(1 283)	(937)	(603)	(526)	(408)	(311)	(239)	(98)	(123)	3	(284)	(271)	(344)	(346)	(638)	(910)	(961)	(1 186)	(923)	(764)	(862)	(804)	(934)	(1 180)	(1 139)	(1 068)	(977)	(986)	(971)	(1 065)	(1 159)	(1 062)	(995)	(906)	(789)	(915)	(929)	(1 029)	(1 089)	(984)	(959)	(938)	(842)	(1 575)	(1 550)	(1 566)	(1 563)	(841)	(865)	(921)	(1 224)	(1 212)	(1 429)	(1 470)	(1 408)	(1 326)	(1 298)	(1 392)	(1 461)	(1 664)	(1 707)	(1 681)	(1 606)	(1 574)	(1 563)	(1 568)	(1 588)	(1 652)	(1 585)	(1 554)	(1 618)
Income from Continuing Operations	1 510	2 110	2 282	2 351	1 864	1 730	1 407	1 317	736	402	(33)	(337)	(524)	(516)	(74)	396	425	323	264	238	241	320	214	472	625	845	1 129	1 130	1 235	1 178	1 287	1 398	1 316	1 144	1 006	904	1 032	1 189	1 363	1 402	1 385	1 330	1 202	1 931	1 886	2 098	2 201	1 807	1 901	1 745	1 579	2 600	2 427	2 576	2 911	1 520	1 544	1 705	1 958	2 296	2 779	2 751	2 627	2 557	2 349	2 490	2 544	2 702	2 775	2 712	2 635	3 134	3 171	3 210	3 256	2 947	2 771	2 670	2 723
Income to Minority Interest	0	0	0	0	0	0	3	3	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 404 N/A	1 974 +41%	2 179 +10%	2 249 +3%	1 859 -17%	1 732 -7%	1 409 -19%	1 321 -6%	734 -44%	401 -45%	(34) N/A	(337) -891%	(528) -57%	(519) +2%	(77) +85%	396 N/A	424 +7%	323 -24%	262 -19%	235 -10%	236 +0%	331 +40%	210 -37%	471 +124%	624 +32%	828 +33%	1 127 +36%	1 130 +0%	1 234 +9%	1 178 -5%	1 288 +9%	1 397 +8%	1 315 -6%	1 143 -13%	1 004 -12%	904 -10%	1 033 +14%	1 188 +15%	1 364 +15%	1 402 +3%	1 384 -1%	1 331 -4%	1 202 -10%	1 931 +61%	1 887 -2%	2 097 +11%	2 200 +5%	1 806 -18%	1 900 +5%	1 744 -8%	1 579 -9%	2 599 +65%	2 425 -7%	2 576 +6%	2 910 +13%	1 520 -48%	1 545 +2%	1 705 +10%	1 958 +15%	2 295 +17%	2 778 +21%	2 749 -1%	2 625 -5%	2 557 -3%	2 349 -8%	2 491 +6%	2 544 +2%	2 702 +6%	2 774 +3%	2 712 -2%	2 636 -3%	3 134 +19%	3 171 +1%	3 210 +1%	3 256 +1%	2 946 -10%	2 770 -6%	2 668 -4%	2 721 +2%
EPS (Diluted)	30.52 N/A	40.28 +32%	50.67 +26%	48.89 -4%	40.41 -17%	37.65 -7%	30.63 -19%	28.71 -6%	15.95 -44%	8.71 -45%	-0.74 N/A	-7.34 -892%	-11.47 -56%	-11.28 +2%	-1.67 +85%	8.6 N/A	9.21 +7%	7.02 -24%	5.69 -19%	5.1 -10%	5.13 +1%	7.35 +43%	4.66 -37%	10.47 +125%	14.18 +35%	18.81 +33%	25.61 +36%	25.68 +0%	28.04 +9%	26.77 -5%	29.95 +12%	32.48 +8%	30.58 -6%	26.58 -13%	23.34 -12%	21.1 -10%	24.02 +14%	28.28 +18%	32.47 +15%	33.43 +3%	33.75 +1%	32.46 -4%	30.05 -7%	47.59 +58%	47.17 -1%	52.42 +11%	55 +5%	44.88 -18%	47.5 +6%	44.71 -6%	40.19 -10%	66.01 +64%	61.83 -6%	66.28 +7%	75.05 +13%	39.07 -48%	39.84 +2%	43.98 +10%	51.07 +16%	59.86 +17%	74.61 +25%	74.31 0%	71.29 -4%	69.35 -3%	64.62 -7%	69.01 +7%	70.62 +2%	74.8 +6%	77.01 +3%	75.26 -2%	73.17 -3%	86.85 +19%	89.3 +3%	85.84 -4%	82.73 -4%	76.89 -7%	79.55 +3%	73.52 -8%	71.11 -3%

Income Statement Balance Sheet Cash Flow Statement

France Bed Holdings Co Ltd
TSE:7840

Income Statement

Earnings Waterfall
France Bed Holdings Co Ltd

Income Statement
France Bed Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

France Bed Holdings Co Ltd TSE:7840

Income Statement

Earnings Waterfall France Bed Holdings Co Ltd

Income Statement France Bed Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

France Bed Holdings Co Ltd
TSE:7840

Earnings Waterfall
France Bed Holdings Co Ltd

Income Statement
France Bed Holdings Co Ltd