Transaction Co Ltd
TSE:7818
Balance Sheet
Balance Sheet Decomposition
Transaction Co Ltd
Transaction Co Ltd
Balance Sheet
Transaction Co Ltd
| Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
231
|
198
|
36
|
396
|
456
|
305
|
465
|
905
|
1 276
|
1 322
|
1 198
|
1 414
|
3 657
|
3 273
|
2 810
|
3 855
|
5 073
|
4 335
|
6 007
|
5 819
|
6 559
|
|
| Cash Equivalents |
231
|
198
|
36
|
396
|
456
|
305
|
465
|
905
|
1 276
|
1 322
|
1 198
|
1 414
|
3 657
|
3 273
|
2 810
|
3 855
|
5 073
|
4 335
|
6 007
|
5 819
|
6 559
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
88
|
196
|
547
|
510
|
377
|
292
|
859
|
171
|
52
|
|
| Total Receivables |
435
|
535
|
346
|
1 314
|
1 306
|
942
|
1 040
|
1 201
|
1 501
|
1 435
|
1 520
|
1 726
|
1 970
|
2 073
|
2 301
|
2 360
|
2 194
|
2 739
|
2 789
|
3 189
|
3 385
|
|
| Accounts Receivables |
320
|
433
|
4
|
1 018
|
1 208
|
923
|
1 039
|
1 125
|
1 419
|
1 414
|
1 469
|
1 676
|
1 934
|
2 040
|
2 251
|
2 307
|
2 145
|
2 672
|
2 508
|
2 920
|
3 097
|
|
| Other Receivables |
115
|
102
|
342
|
296
|
98
|
19
|
1
|
76
|
82
|
21
|
51
|
51
|
36
|
32
|
51
|
52
|
49
|
67
|
281
|
269
|
289
|
|
| Inventory |
21
|
58
|
0
|
741
|
748
|
936
|
1 469
|
1 468
|
1 463
|
1 681
|
1 571
|
1 664
|
1 800
|
2 082
|
2 506
|
3 039
|
2 820
|
4 465
|
4 770
|
5 076
|
5 141
|
|
| Other Current Assets |
79
|
102
|
57
|
344
|
507
|
426
|
367
|
206
|
190
|
270
|
306
|
335
|
370
|
311
|
326
|
403
|
521
|
980
|
766
|
546
|
595
|
|
| Total Current Assets |
766
|
893
|
440
|
2 795
|
3 018
|
2 609
|
3 341
|
3 779
|
4 429
|
4 709
|
4 596
|
5 139
|
7 886
|
7 934
|
8 491
|
10 167
|
10 985
|
12 811
|
15 190
|
14 801
|
15 732
|
|
| PP&E Net |
19
|
13
|
27
|
113
|
99
|
93
|
97
|
96
|
93
|
94
|
154
|
216
|
386
|
793
|
1 173
|
1 139
|
1 083
|
1 068
|
1 115
|
1 776
|
1 768
|
|
| PP&E Gross |
19
|
13
|
27
|
113
|
99
|
93
|
97
|
96
|
93
|
94
|
154
|
216
|
386
|
793
|
1 173
|
1 139
|
1 083
|
1 068
|
1 115
|
1 776
|
1 768
|
|
| Accumulated Depreciation |
20
|
22
|
29
|
66
|
98
|
124
|
169
|
181
|
205
|
219
|
250
|
255
|
287
|
345
|
361
|
413
|
479
|
557
|
641
|
709
|
871
|
|
| Intangible Assets |
29
|
30
|
40
|
37
|
42
|
54
|
48
|
104
|
90
|
79
|
82
|
95
|
102
|
90
|
63
|
147
|
136
|
127
|
165
|
201
|
221
|
|
| Note Receivable |
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
60
|
103
|
483
|
168
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
188
|
641
|
595
|
595
|
1 073
|
1 578
|
2 880
|
4 151
|
4 653
|
|
| Other Long-Term Assets |
210
|
234
|
170
|
593
|
370
|
376
|
281
|
292
|
311
|
381
|
462
|
524
|
732
|
949
|
1 103
|
1 219
|
1 146
|
1 067
|
1 249
|
1 393
|
1 424
|
|
| Total Assets |
1 085
N/A
|
1 302
+20%
|
1 161
-11%
|
3 706
+219%
|
3 529
-5%
|
3 132
-11%
|
3 767
+20%
|
4 271
+13%
|
4 924
+15%
|
5 263
+7%
|
5 293
+1%
|
5 975
+13%
|
9 293
+56%
|
10 406
+12%
|
11 425
+10%
|
13 267
+16%
|
14 423
+9%
|
16 650
+15%
|
20 599
+24%
|
22 321
+8%
|
23 798
+7%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
317
|
428
|
0
|
696
|
497
|
483
|
536
|
563
|
795
|
780
|
569
|
689
|
720
|
843
|
925
|
692
|
803
|
1 036
|
959
|
956
|
1 111
|
|
| Accrued Liabilities |
49
|
59
|
17
|
81
|
50
|
45
|
66
|
58
|
56
|
55
|
59
|
96
|
160
|
145
|
150
|
219
|
160
|
170
|
223
|
210
|
227
|
|
| Short-Term Debt |
0
|
0
|
0
|
795
|
600
|
200
|
100
|
0
|
0
|
0
|
300
|
115
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
200
|
240
|
80
|
280
|
147
|
217
|
254
|
348
|
296
|
276
|
282
|
281
|
278
|
337
|
375
|
388
|
333
|
334
|
262
|
|
| Other Current Liabilities |
84
|
47
|
210
|
335
|
479
|
400
|
525
|
425
|
454
|
421
|
422
|
661
|
739
|
761
|
916
|
1 284
|
915
|
1 060
|
1 911
|
1 835
|
1 874
|
|
| Total Current Liabilities |
450
|
534
|
427
|
2 147
|
1 707
|
1 408
|
1 374
|
1 263
|
1 560
|
1 605
|
1 646
|
1 837
|
1 900
|
2 031
|
2 269
|
2 533
|
2 253
|
2 654
|
3 426
|
3 334
|
3 475
|
|
| Long-Term Debt |
300
|
300
|
100
|
420
|
540
|
260
|
297
|
639
|
559
|
549
|
408
|
326
|
332
|
331
|
340
|
555
|
427
|
235
|
431
|
435
|
173
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
154
|
49
|
87
|
|
| Other Liabilities |
39
|
79
|
90
|
189
|
207
|
220
|
247
|
224
|
206
|
252
|
255
|
313
|
337
|
364
|
353
|
374
|
418
|
352
|
352
|
355
|
399
|
|
| Total Liabilities |
788
N/A
|
913
+16%
|
618
-32%
|
2 756
+346%
|
2 454
-11%
|
1 888
-23%
|
1 917
+2%
|
2 126
+11%
|
2 324
+9%
|
2 406
+4%
|
2 309
-4%
|
2 477
+7%
|
2 569
+4%
|
2 725
+6%
|
2 963
+9%
|
3 462
+17%
|
3 098
-11%
|
3 296
+6%
|
4 363
+32%
|
4 172
-4%
|
4 135
-1%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
10
|
95
|
95
|
95
|
117
|
117
|
292
|
295
|
303
|
308
|
312
|
313
|
1 511
|
1 545
|
93
|
93
|
93
|
93
|
93
|
93
|
93
|
|
| Retained Earnings |
287
|
295
|
452
|
553
|
621
|
802
|
1 082
|
1 357
|
1 740
|
2 064
|
2 222
|
2 804
|
3 556
|
4 393
|
5 301
|
6 486
|
8 021
|
9 567
|
12 145
|
14 889
|
17 843
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
322
|
343
|
343
|
518
|
522
|
529
|
534
|
539
|
539
|
1 737
|
1 771
|
3 289
|
3 295
|
3 295
|
3 295
|
3 305
|
3 305
|
2 149
|
|
| Unrealized Security Profit/Loss |
0
|
1
|
4
|
18
|
0
|
0
|
10
|
0
|
0
|
1
|
7
|
0
|
3
|
8
|
9
|
6
|
37
|
180
|
541
|
373
|
396
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
151
|
129
|
120
|
110
|
247
|
130
|
223
|
223
|
203
|
703
|
1 033
|
|
| Other Equity |
0
|
0
|
0
|
2
|
6
|
18
|
33
|
30
|
27
|
47
|
69
|
29
|
43
|
75
|
35
|
67
|
103
|
442
|
356
|
191
|
216
|
|
| Total Equity |
297
N/A
|
389
+31%
|
543
+40%
|
949
+75%
|
1 075
+13%
|
1 244
+16%
|
1 850
+49%
|
2 144
+16%
|
2 599
+21%
|
2 857
+10%
|
2 985
+4%
|
3 498
+17%
|
6 724
+92%
|
7 681
+14%
|
8 463
+10%
|
9 805
+16%
|
11 325
+16%
|
13 354
+18%
|
16 237
+22%
|
18 149
+12%
|
19 663
+8%
|
|
| Total Liabilities & Equity |
1 085
N/A
|
1 302
+20%
|
1 161
-11%
|
3 706
+219%
|
3 529
-5%
|
3 132
-11%
|
3 767
+20%
|
4 271
+13%
|
4 924
+15%
|
5 263
+7%
|
5 293
+1%
|
5 975
+13%
|
9 293
+56%
|
10 406
+12%
|
11 425
+10%
|
13 267
+16%
|
14 423
+9%
|
16 650
+15%
|
20 599
+24%
|
22 321
+8%
|
23 798
+7%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
40
|
41
|
41
|
50
|
50
|
51
|
51
|
50
|
51
|
57
|
57
|
57
|
58
|
58
|
58
|
58
|
58
|
56
|
|