Dreambed Co Ltd
TSE:7791
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dreambed Co Ltd
TSE:7791
|
JP |
Balance Sheet
Balance Sheet Decomposition
Dreambed Co Ltd
Dreambed Co Ltd
Balance Sheet
Dreambed Co Ltd
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
509
|
476
|
633
|
1 099
|
542
|
706
|
797
|
|
| Cash Equivalents |
509
|
476
|
633
|
1 099
|
542
|
706
|
797
|
|
| Total Receivables |
2 118
|
2 013
|
2 242
|
2 257
|
2 207
|
2 127
|
2 307
|
|
| Accounts Receivables |
1 505
|
1 503
|
1 302
|
1 325
|
1 322
|
1 293
|
1 404
|
|
| Other Receivables |
612
|
510
|
939
|
932
|
885
|
834
|
903
|
|
| Inventory |
725
|
759
|
802
|
880
|
1 020
|
1 034
|
1 173
|
|
| Other Current Assets |
112
|
89
|
86
|
108
|
270
|
197
|
180
|
|
| Total Current Assets |
3 464
|
3 336
|
3 763
|
4 344
|
4 039
|
4 065
|
4 457
|
|
| PP&E Net |
2 928
|
3 000
|
3 011
|
3 585
|
5 229
|
6 186
|
6 210
|
|
| PP&E Gross |
2 928
|
3 000
|
3 011
|
3 585
|
5 229
|
6 186
|
6 210
|
|
| Accumulated Depreciation |
3 009
|
3 138
|
3 295
|
3 452
|
3 532
|
3 740
|
4 053
|
|
| Intangible Assets |
104
|
73
|
64
|
48
|
30
|
36
|
88
|
|
| Note Receivable |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
89
|
63
|
78
|
77
|
100
|
158
|
174
|
|
| Other Long-Term Assets |
146
|
160
|
169
|
205
|
249
|
318
|
339
|
|
| Total Assets |
6 741
N/A
|
6 631
-2%
|
7 084
+7%
|
8 260
+17%
|
9 646
+17%
|
10 762
+12%
|
11 268
+5%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1 158
|
1 161
|
1 132
|
1 093
|
1 143
|
956
|
760
|
|
| Accrued Liabilities |
359
|
270
|
378
|
345
|
290
|
350
|
390
|
|
| Short-Term Debt |
347
|
688
|
1 275
|
1 295
|
1 755
|
1 793
|
2 096
|
|
| Current Portion of Long-Term Debt |
484
|
609
|
370
|
344
|
343
|
203
|
202
|
|
| Other Current Liabilities |
765
|
775
|
631
|
643
|
644
|
929
|
1 253
|
|
| Total Current Liabilities |
3 112
|
3 503
|
3 785
|
3 719
|
4 175
|
4 232
|
4 702
|
|
| Long-Term Debt |
299
|
1 058
|
687
|
344
|
1 001
|
1 809
|
1 607
|
|
| Deferred Income Tax |
346
|
299
|
309
|
298
|
353
|
434
|
432
|
|
| Other Liabilities |
125
|
105
|
97
|
97
|
66
|
66
|
18
|
|
| Total Liabilities |
3 881
N/A
|
4 965
+28%
|
4 879
-2%
|
4 458
-9%
|
5 596
+26%
|
6 540
+17%
|
6 760
+3%
|
|
| Equity | ||||||||
| Common Stock |
91
|
205
|
205
|
786
|
786
|
786
|
786
|
|
| Retained Earnings |
2 765
|
1 354
|
1 876
|
2 313
|
2 589
|
2 717
|
3 001
|
|
| Additional Paid In Capital |
24
|
135
|
135
|
716
|
716
|
718
|
718
|
|
| Unrealized Security Profit/Loss |
19
|
28
|
10
|
11
|
3
|
36
|
46
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
37
|
35
|
43
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 860
N/A
|
1 666
-42%
|
2 205
+32%
|
3 803
+72%
|
4 050
+7%
|
4 222
+4%
|
4 508
+7%
|
|
| Total Liabilities & Equity |
6 741
N/A
|
6 631
-2%
|
7 084
+7%
|
8 260
+17%
|
9 646
+17%
|
10 762
+12%
|
11 268
+5%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|