Ricoh Co Ltd
TSE:7752
Balance Sheet
Balance Sheet Decomposition
Ricoh Co Ltd
Ricoh Co Ltd
Balance Sheet
Ricoh Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
182 650
|
200 330
|
204 001
|
188 311
|
188 525
|
257 154
|
172 138
|
260 527
|
243 888
|
181 179
|
158 671
|
120 331
|
144 104
|
138 649
|
168 520
|
135 091
|
160 636
|
240 169
|
262 884
|
334 810
|
240 308
|
221 890
|
177 050
|
192 295
|
|
| Cash Equivalents |
182 650
|
200 330
|
204 001
|
188 311
|
188 525
|
257 154
|
172 138
|
260 527
|
243 888
|
181 179
|
158 671
|
120 331
|
144 104
|
138 649
|
168 520
|
135 091
|
160 636
|
240 169
|
262 884
|
334 810
|
240 308
|
221 890
|
177 050
|
192 295
|
|
| Short-Term Investments |
22 935
|
107
|
45 124
|
138
|
162
|
177
|
0
|
0
|
0
|
0
|
0
|
0
|
249 682
|
260 056
|
272 347
|
276 575
|
347 065
|
294 351
|
87 226
|
93 061
|
92 374
|
94 113
|
107 219
|
111 645
|
|
| Total Receivables |
442 399
|
417 942
|
422 244
|
453 932
|
451 619
|
500 150
|
504 401
|
484 767
|
471 470
|
449 146
|
467 214
|
509 581
|
544 725
|
553 534
|
564 204
|
566 315
|
589 741
|
604 804
|
392 780
|
392 132
|
397 148
|
476 429
|
538 058
|
541 132
|
|
| Accounts Receivables |
357 130
|
341 920
|
345 745
|
378 699
|
375 941
|
433 676
|
447 333
|
438 986
|
426 193
|
402 791
|
423 293
|
472 809
|
544 725
|
449 396
|
462 405
|
462 985
|
475 940
|
461 031
|
327 999
|
333 439
|
325 258
|
399 233
|
448 989
|
455 791
|
|
| Other Receivables |
85 269
|
76 022
|
76 499
|
75 233
|
75 678
|
66 474
|
57 068
|
45 781
|
45 277
|
46 355
|
43 921
|
36 772
|
0
|
104 138
|
101 799
|
103 330
|
113 801
|
143 773
|
64 781
|
58 693
|
71 890
|
77 196
|
89 069
|
85 341
|
|
| Inventory |
162 176
|
146 051
|
145 369
|
167 365
|
169 245
|
184 354
|
192 023
|
191 570
|
169 251
|
171 033
|
195 009
|
195 367
|
194 171
|
224 481
|
207 092
|
202 551
|
180 484
|
207 748
|
201 248
|
192 016
|
232 558
|
314 368
|
300 595
|
298 900
|
|
| Other Current Assets |
53 508
|
58 083
|
55 079
|
220 001
|
233 992
|
258 257
|
255 578
|
275 002
|
260 003
|
272 661
|
285 612
|
300 940
|
29 060
|
39 662
|
61 032
|
58 682
|
50 052
|
42 690
|
1 162 010
|
46 725
|
50 034
|
68 499
|
80 379
|
71 115
|
|
| Total Current Assets |
863 668
|
822 513
|
871 817
|
1 029 747
|
1 043 543
|
1 200 092
|
1 124 140
|
1 211 866
|
1 144 612
|
1 074 019
|
1 106 506
|
1 126 219
|
1 161 742
|
1 216 382
|
1 273 195
|
1 239 214
|
1 327 978
|
1 389 762
|
2 106 148
|
1 058 744
|
1 012 422
|
1 175 299
|
1 203 301
|
1 213 449
|
|
| PP&E Net |
259 380
|
248 752
|
238 712
|
247 410
|
268 243
|
264 668
|
254 630
|
269 336
|
263 021
|
264 740
|
268 527
|
290 875
|
270 702
|
276 617
|
276 551
|
271 257
|
250 005
|
250 287
|
260 994
|
255 616
|
246 169
|
253 515
|
266 274
|
273 514
|
|
| PP&E Gross |
259 380
|
248 752
|
238 712
|
247 410
|
268 243
|
264 668
|
254 630
|
269 336
|
263 021
|
264 740
|
268 527
|
290 875
|
270 702
|
276 617
|
276 551
|
271 257
|
250 005
|
250 287
|
260 994
|
255 616
|
246 169
|
253 515
|
266 274
|
273 514
|
|
| Accumulated Depreciation |
654 435
|
665 842
|
669 651
|
661 310
|
629 359
|
659 328
|
627 994
|
649 600
|
713 090
|
784 727
|
712 288
|
745 687
|
738 039
|
772 401
|
771 647
|
790 048
|
763 093
|
777 525
|
715 195
|
745 931
|
765 083
|
780 743
|
784 746
|
716 087
|
|
| Intangible Assets |
37 598
|
40 020
|
43 233
|
69 414
|
79 175
|
72 048
|
114 402
|
165 126
|
147 886
|
130 648
|
112 914
|
107 702
|
145 139
|
150 892
|
138 929
|
122 156
|
96 176
|
94 931
|
97 000
|
79 745
|
93 617
|
165 778
|
183 812
|
193 906
|
|
| Goodwill |
29 687
|
28 109
|
25 298
|
47 502
|
51 934
|
81 925
|
112 538
|
250 330
|
246 637
|
221 063
|
195 251
|
221 217
|
254 215
|
284 860
|
274 907
|
266 021
|
120 954
|
124 875
|
134 898
|
145 765
|
165 865
|
200 616
|
228 649
|
238 886
|
|
| Note Receivable |
495 263
|
522 084
|
561 014
|
441 263
|
467 463
|
451 482
|
447 413
|
1 248
|
819
|
213
|
444
|
1 026
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
28 886
|
71 973
|
21 871
|
31 154
|
36 419
|
74 836
|
71 244
|
47 815
|
49 049
|
48 909
|
45 470
|
54 102
|
612 690
|
660 484
|
688 190
|
737 742
|
720 317
|
743 259
|
168 437
|
234 101
|
222 046
|
238 046
|
274 707
|
295 412
|
|
| Other Long-Term Assets |
118 446
|
151 471
|
90 848
|
87 179
|
94 406
|
98 355
|
89 998
|
567 774
|
531 918
|
522 804
|
560 246
|
559 556
|
146 873
|
140 972
|
124 689
|
122 897
|
125 600
|
122 018
|
100 168
|
113 897
|
113 135
|
116 702
|
129 432
|
141 951
|
|
| Other Assets |
29 687
|
28 109
|
25 298
|
47 502
|
51 934
|
81 925
|
112 538
|
250 330
|
246 637
|
221 063
|
195 251
|
221 217
|
254 215
|
284 860
|
274 907
|
266 021
|
120 954
|
124 875
|
134 898
|
145 765
|
165 865
|
200 616
|
228 649
|
238 886
|
|
| Total Assets |
1 832 928
N/A
|
1 884 922
+3%
|
1 852 793
-2%
|
1 953 669
+5%
|
2 041 183
+4%
|
2 243 406
+10%
|
2 214 365
-1%
|
2 513 495
+14%
|
2 383 942
-5%
|
2 262 396
-5%
|
2 289 358
+1%
|
2 360 697
+3%
|
2 591 361
+10%
|
2 730 207
+5%
|
2 776 461
+2%
|
2 759 287
-1%
|
2 641 030
-4%
|
2 725 132
+3%
|
2 867 645
+5%
|
1 887 868
-34%
|
1 853 254
-2%
|
2 149 956
+16%
|
2 286 175
+6%
|
2 357 118
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
277 753
|
280 798
|
297 672
|
336 499
|
339 152
|
367 211
|
360 569
|
285 413
|
273 397
|
250 483
|
252 209
|
256 538
|
214 548
|
199 397
|
198 273
|
195 225
|
194 413
|
208 234
|
179 433
|
201 195
|
177 374
|
218 082
|
236 354
|
588 074
|
|
| Accrued Liabilities |
126 184
|
126 679
|
133 544
|
127 423
|
118 289
|
143 360
|
165 836
|
207 969
|
202 017
|
199 780
|
190 935
|
205 339
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
161 094
|
84 478
|
68 952
|
38 710
|
82 520
|
91 673
|
75 784
|
184 210
|
75 701
|
39 927
|
111 272
|
65 219
|
0
|
0
|
113 977
|
62 299
|
40 766
|
65 313
|
29 276
|
36 620
|
67 003
|
86 559
|
87 162
|
84 113
|
|
| Current Portion of Long-Term Debt |
67 314
|
54 235
|
82 210
|
144 808
|
103 131
|
87 174
|
82 658
|
85 582
|
94 026
|
111 096
|
105 160
|
161 180
|
271 768
|
222 065
|
146 778
|
167 645
|
182 428
|
201 644
|
49 446
|
71 586
|
70 057
|
97 454
|
87 973
|
86 229
|
|
| Other Current Liabilities |
33 356
|
42 393
|
25 050
|
24 074
|
40 936
|
46 194
|
28 909
|
10 317
|
15 263
|
13 414
|
13 448
|
12 091
|
344 118
|
350 677
|
259 990
|
381 755
|
370 915
|
369 007
|
1 290 741
|
348 115
|
379 014
|
427 019
|
467 786
|
434 126
|
|
| Total Current Liabilities |
665 701
|
588 583
|
607 428
|
671 514
|
684 028
|
735 612
|
713 756
|
773 491
|
660 404
|
614 700
|
673 024
|
700 367
|
830 434
|
772 139
|
806 868
|
806 924
|
788 522
|
844 198
|
1 548 896
|
657 516
|
693 448
|
829 114
|
879 275
|
859 843
|
|
| Long-Term Debt |
332 995
|
345 902
|
281 570
|
226 567
|
195 626
|
236 801
|
225 930
|
509 403
|
514 718
|
479 422
|
525 435
|
476 381
|
452 396
|
568 515
|
592 045
|
629 799
|
658 707
|
666 462
|
166 913
|
186 413
|
165 486
|
243 257
|
244 942
|
345 875
|
|
| Deferred Income Tax |
30 592
|
30 653
|
36 295
|
48 767
|
51 374
|
44 183
|
36 373
|
49 626
|
44 487
|
44 535
|
47 124
|
61 002
|
13 953
|
4 830
|
4 598
|
10 114
|
3 377
|
2 547
|
2 913
|
3 742
|
4 131
|
17 790
|
19 581
|
27 100
|
|
| Minority Interest |
51 048
|
53 259
|
48 877
|
51 151
|
52 890
|
56 869
|
58 283
|
48 977
|
50 533
|
52 887
|
56 314
|
60 662
|
64 983
|
70 145
|
69 951
|
74 771
|
79 190
|
86 411
|
88 156
|
3 606
|
3 783
|
26 526
|
26 405
|
24 643
|
|
| Other Liabilities |
119 572
|
209 011
|
83 492
|
92 672
|
97 020
|
99 028
|
99 830
|
156 625
|
140 460
|
140 975
|
164 757
|
164 289
|
200 182
|
230 411
|
225 186
|
195 573
|
201 669
|
192 937
|
140 396
|
116 345
|
84 364
|
101 713
|
77 250
|
69 550
|
|
| Total Liabilities |
1 199 908
N/A
|
1 227 408
+2%
|
1 057 662
-14%
|
1 090 671
+3%
|
1 080 938
-1%
|
1 172 493
+8%
|
1 134 172
-3%
|
1 538 122
+36%
|
1 410 602
-8%
|
1 332 519
-6%
|
1 466 654
+10%
|
1 462 701
0%
|
1 561 948
+7%
|
1 646 040
+5%
|
1 698 648
+3%
|
1 717 181
+1%
|
1 731 465
+1%
|
1 792 555
+4%
|
1 947 274
+9%
|
967 622
-50%
|
951 212
-2%
|
1 218 400
+28%
|
1 247 453
+2%
|
1 327 011
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
120 461
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
135 364
|
|
| Retained Earnings |
385 741
|
434 748
|
515 372
|
584 515
|
665 394
|
752 398
|
835 238
|
815 725
|
820 701
|
815 970
|
742 549
|
759 783
|
625 340
|
646 468
|
678 424
|
657 443
|
510 113
|
574 876
|
594 731
|
561 578
|
459 855
|
470 722
|
501 142
|
472 090
|
|
| Additional Paid In Capital |
171 628
|
186 521
|
186 599
|
186 551
|
186 450
|
186 454
|
186 448
|
186 083
|
186 083
|
186 083
|
186 083
|
186 083
|
186 083
|
186 083
|
186 423
|
186 423
|
186 463
|
186 086
|
186 173
|
186 231
|
180 942
|
158 529
|
158 455
|
180 947
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
8 973
|
908
|
1 475
|
1 215
|
1 298
|
2 528
|
7 804
|
11 848
|
17 082
|
0
|
34 330
|
51 581
|
7 815
|
5 191
|
7 807
|
4 540
|
4 847
|
5 512
|
6 494
|
|
| Treasury Stock |
434
|
4 386
|
11 932
|
21 469
|
31 062
|
30 301
|
45 849
|
36 678
|
36 756
|
36 838
|
37 117
|
37 146
|
37 278
|
37 295
|
0
|
37 318
|
37 329
|
37 394
|
37 795
|
45 024
|
460
|
427
|
7 926
|
734
|
|
| Other Equity |
44 376
|
94 733
|
30 272
|
21 963
|
4 099
|
18 025
|
31 913
|
126 596
|
133 266
|
172 000
|
206 703
|
153 892
|
108 056
|
136 465
|
91 297
|
65 864
|
63 373
|
65 830
|
36 707
|
74 290
|
121 801
|
162 521
|
246 175
|
235 946
|
|
| Total Equity |
633 020
N/A
|
657 514
+4%
|
795 131
+21%
|
862 998
+9%
|
960 245
+11%
|
1 070 913
+12%
|
1 080 196
+1%
|
975 373
-10%
|
973 341
0%
|
929 877
-4%
|
822 704
-12%
|
897 996
+9%
|
1 029 413
+15%
|
1 084 167
+5%
|
1 077 813
-1%
|
1 042 106
-3%
|
909 565
-13%
|
932 577
+3%
|
920 371
-1%
|
920 246
0%
|
902 042
-2%
|
931 556
+3%
|
1 038 722
+12%
|
1 030 107
-1%
|
|
| Total Liabilities & Equity |
1 832 928
N/A
|
1 884 922
+3%
|
1 852 793
-2%
|
1 953 669
+5%
|
2 041 183
+4%
|
2 243 406
+10%
|
2 214 368
-1%
|
2 513 495
+14%
|
2 383 943
-5%
|
2 262 396
-5%
|
2 289 358
+1%
|
2 360 697
+3%
|
2 591 361
+10%
|
2 730 207
+5%
|
2 776 461
+2%
|
2 759 287
-1%
|
2 641 030
-4%
|
2 725 132
+3%
|
2 867 645
+5%
|
1 887 868
-34%
|
1 853 254
-2%
|
2 149 956
+16%
|
2 286 175
+6%
|
2 357 118
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
727
|
743
|
739
|
734
|
730
|
730
|
721
|
726
|
726
|
726
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
725
|
724
|
718
|
637
|
609
|
603
|
609
|
|