Watchlist Manager

Watchlist

Price: 3 855 JPY 0.23% Market Closed

Market Cap: ¥1.1T

	Shimadzu Corp TSE:7701	JP
	Hind Rectifiers Ltd NSE:HIRECT	IN
	Transcoal Pacific Tbk PT IDX:TCPI	ID
	HMS Networks AB STO:HMS	SE
W	Wee Hur Holdings Ltd SGX:E3B	SG
M	Mitsubishi Pencil Co Ltd TSE:7976	JP
P	Pimpinan Ehsan Bhd KLSE:PEB	MY

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	278	0	0	215	0	0	166	0	0	185	0	0	123	0	0	167	0	0	109	213	320	451	445	448	446	426	420	411	408	355	340	325	328	389	363	330	278	224	208	207	192	182	166	150	138	138	141	139	149	139	141	128	118	119	121	123	110	91	93	112	138	180	187	193	192	188	209	236	274	281	290	289	294	294	297	307	303	278	0	0	0
Revenue	153 824 N/A	157 463 +2%	161 861 +3%	165 126 +2%	165 630 +0%	164 585 -1%	165 814 +1%	169 719 +2%	179 888 +6%	185 544 +3%	198 191 +7%	204 495 +3%	206 757 +1%	203 178 -2%	197 729 -3%	182 899 -8%	166 209 -9%	158 512 -5%	164 495 +4%	170 155 +3%	172 452 +1%	252 707 +47%	255 981 +1%	260 999 +2%	264 760 +1%	266 255 +1%	266 483 +0%	265 470 0%	266 312 +0%	264 048 -1%	272 031 +3%	277 715 +2%	291 777 +5%	307 532 +5%	305 835 -1%	310 924 +2%	311 314 +0%	314 702 +1%	325 184 +3%	333 466 +3%	339 884 +2%	342 236 +1%	340 592 0%	336 580 -1%	337 295 +0%	342 479 +2%	348 559 +2%	359 789 +3%	369 492 +3%	376 530 +2%	386 382 +3%	387 318 +0%	391 421 +1%	391 213 0%	386 334 -1%	394 838 +2%	392 098 -1%	385 443 -2%	384 843 0%	377 729 -2%	382 393 +1%	393 499 +3%	407 621 +4%	416 801 +2%	423 304 +2%	428 175 +1%	432 516 +1%	448 001 +4%	461 789 +3%	482 240 +4%	492 801 +2%	499 861 +1%	508 391 +2%	511 895 +1%	519 633 +2%	523 628 +1%	530 568 +1%	539 047 +2%	540 479 +0%	544 142 +1%	553 473 +2%
Gross Profit
Cost of Revenue	(94 832)	(96 475)	(98 901)	(102 628)	(103 349)	(102 681)	(101 203)	(102 452)	(108 757)	(112 188)	(121 692)	(125 621)	(128 949)	(125 276)	(121 850)	(111 076)	(103 107)	(99 195)	(104 614)	(107 359)	(108 008)	(157 187)	(158 093)	(161 772)	(164 685)	(165 380)	(166 561)	(166 094)	(167 822)	(168 018)	(172 340)	(173 855)	(180 585)	(189 572)	(186 821)	(188 912)	(187 563)	(187 674)	(193 616)	(197 094)	(199 888)	(201 850)	(200 339)	(199 891)	(202 776)	(206 070)	(212 320)	(219 462)	(223 693)	(226 697)	(232 292)	(232 412)	(234 376)	(234 044)	(229 696)	(236 866)	(235 321)	(233 013)	(234 272)	(228 345)	(231 041)	(237 306)	(242 579)	(246 335)	(247 392)	(249 559)	(253 058)	(261 349)	(269 658)	(281 280)	(283 454)	(286 748)	(291 176)	(291 053)	(297 255)	(298 252)	(302 483)	(304 604)	(302 864)	(302 807)	(306 240)
Gross Profit	58 992 N/A	60 988 +3%	62 960 +3%	62 498 -1%	62 281 0%	61 904 -1%	64 611 +4%	67 267 +4%	71 131 +6%	73 356 +3%	76 499 +4%	78 874 +3%	77 808 -1%	77 902 +0%	75 879 -3%	71 823 -5%	63 102 -12%	59 317 -6%	59 881 +1%	62 796 +5%	64 444 +3%	95 520 +48%	97 888 +2%	99 227 +1%	100 075 +1%	100 875 +1%	99 922 -1%	99 376 -1%	98 490 -1%	96 030 -2%	99 691 +4%	103 860 +4%	111 192 +7%	117 960 +6%	119 014 +1%	122 012 +3%	123 751 +1%	127 028 +3%	131 568 +4%	136 372 +4%	139 996 +3%	140 386 +0%	140 253 0%	136 689 -3%	134 519 -2%	136 409 +1%	136 239 0%	140 327 +3%	145 799 +4%	149 833 +3%	154 090 +3%	154 906 +1%	157 045 +1%	157 169 +0%	156 638 0%	157 972 +1%	156 777 -1%	152 430 -3%	150 571 -1%	149 384 -1%	151 352 +1%	156 193 +3%	165 042 +6%	170 466 +3%	175 912 +3%	178 616 +2%	179 458 +0%	186 652 +4%	192 131 +3%	200 960 +5%	209 347 +4%	213 113 +2%	217 215 +2%	220 842 +2%	222 378 +1%	225 376 +1%	228 085 +1%	234 443 +3%	237 615 +1%	241 335 +2%	247 233 +2%
Operating Income
Operating Expenses	(49 408)	(49 841)	(50 306)	(49 820)	(50 156)	(50 394)	(52 180)	(53 530)	(55 861)	(57 983)	(60 071)	(61 153)	(61 662)	(62 296)	(62 986)	(60 932)	(58 489)	(56 279)	(56 904)	(57 091)	(57 981)	(79 222)	(79 351)	(80 301)	(80 387)	(81 509)	(82 641)	(82 662)	(84 071)	(83 914)	(85 990)	(88 515)	(91 124)	(93 942)	(114 427)	(95 833)	(97 819)	(99 839)	(102 307)	(104 772)	(105 332)	(104 685)	(103 673)	(100 199)	(99 118)	(99 320)	(100 549)	(102 736)	(105 218)	(107 011)	(109 479)	(110 394)	(112 092)	(112 689)	(113 828)	(113 061)	(111 907)	(110 585)	(107 104)	(105 770)	(104 747)	(106 451)	(108 967)	(111 526)	(113 431)	(114 810)	(118 621)	(122 770)	(128 002)	(132 741)	(137 395)	(141 649)	(144 029)	(148 089)	(151 913)	(154 907)	(159 034)	(162 723)	(166 332)	(169 915)	(173 982)
Selling, General & Administrative	(49 408)	(49 841)	(50 306)	(49 820)	(50 156)	(50 394)	(52 180)	(49 659)	(55 861)	(57 983)	(59 915)	(61 153)	(60 038)	(62 674)	(57 498)	(55 164)	(52 573)	(50 087)	(50 927)	(51 227)	(52 385)	(70 815)	(72 633)	(75 643)	(77 576)	(72 626)	(82 642)	(82 662)	(84 071)	(74 254)	(85 989)	(88 515)	(91 124)	(83 297)	(94 627)	(95 830)	(97 816)	(90 052)	(102 307)	(104 772)	(105 333)	(95 246)	(103 671)	(100 197)	(99 115)	(90 023)	(99 772)	(102 735)	(105 217)	(97 335)	(109 414)	(110 395)	(112 092)	(102 550)	(113 433)	(113 059)	(111 906)	(99 952)	(107 103)	(105 769)	(104 746)	(96 295)	(108 965)	(111 525)	(113 430)	(104 531)	(118 622)	(122 769)	(128 001)	(121 708)	(137 325)	(141 299)	(144 027)	(135 790)	(151 912)	(154 906)	(159 034)	(144 497)	(164 671)	(168 255)	(172 321)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(1 624)	(3 649)	(5 488)	(5 768)	(5 916)	(6 192)	(5 977)	(5 864)	(5 596)	(8 407)	0	0	0	(8 883)	0	0	0	(9 659)	0	0	0	(10 643)	0	0	0	(9 786)	0	0	0	0	0	0	0	(9 296)	0	0	0	(9 676)	0	0	0	(10 138)	0	0	0	(10 632)	0	0	0	(10 155)	0	0	0	(10 278)	0	0	0	(11 031)	0	0	0	(12 298)	0	0	0	(18 225)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(3 871)	0	0	(156)	0	0	4 027	0	0	0	0	0	0	0	0	(6 718)	(4 658)	(2 811)	0	0	0	0	(1)	(1)	0	0	(2)	(19 800)	(3)	(3)	(2)	0	0	1	(9 439)	(2)	0	(3)	(1)	(777)	(1)	0	0	(65)	1	1	(1)	(395)	0	0	(1)	(1)	0	(1)	(1)	(2)	(1)	(1)	(1)	0	(1)	(1)	(2)	(70)	(350)	(2)	(1)	(1)	0	0	(1)	(1 661)	(1 660)	(1 661)
Operating Income	9 584 N/A	11 147 +16%	12 654 +14%	12 678 +0%	12 125 -4%	11 510 -5%	12 431 +8%	13 737 +11%	15 270 +11%	15 373 +1%	16 428 +7%	17 721 +8%	16 146 -9%	15 606 -3%	12 893 -17%	10 891 -16%	4 613 -58%	3 038 -34%	2 977 -2%	5 705 +92%	6 463 +13%	16 298 +152%	18 537 +14%	18 926 +2%	19 688 +4%	19 366 -2%	17 281 -11%	16 714 -3%	14 419 -14%	12 116 -16%	13 701 +13%	15 345 +12%	20 068 +31%	24 018 +20%	4 587 -81%	26 179 +471%	25 932 -1%	27 189 +5%	29 261 +8%	31 600 +8%	34 664 +10%	35 701 +3%	36 580 +2%	36 490 0%	35 401 -3%	37 089 +5%	35 690 -4%	37 591 +5%	40 581 +8%	42 822 +6%	44 611 +4%	44 512 0%	44 953 +1%	44 480 -1%	42 810 -4%	44 911 +5%	44 870 0%	41 845 -7%	43 467 +4%	43 614 +0%	46 605 +7%	49 742 +7%	56 075 +13%	58 940 +5%	62 481 +6%	63 806 +2%	60 837 -5%	63 882 +5%	64 129 +0%	68 219 +6%	71 952 +5%	71 464 -1%	73 186 +2%	72 753 -1%	70 465 -3%	70 469 +0%	69 051 -2%	71 720 +4%	71 283 -1%	71 420 +0%	73 251 +3%
Pre-Tax Income
Interest Income Expense	(1 324)	(691)	(796)	(691)	(437)	50	(117)	(194)	(324)	319	(347)	(382)	(47)	14	(1 065)	(1 909)	(1 625)	(566)	(859)	(996)	(1 090)	(1 051)	(779)	(1 045)	(812)	(588)	(753)	(269)	261	524	1 099	1 253	1 401	647	317	849	965	844	1 239	432	(227)	(831)	(1 555)	(1 296)	(6)	225	1 006	1 132	(172)	(823)	(513)	(187)	(634)	417	(107)	(646)	162	220	320	24	(729)	1 961	2 016	2 416	3 038	2 426	4 672	6 238	3 962	1 921	1 919	1 311	1 761	4 028	4 293	(932)	4 096	1 343	(2 172)	3 328	2 464
Non-Reccuring Items	(500)	(892)	(892)	(839)	(8)	(8)	(8)	(435)	(435)	(435)	(1)	(1)	1 448	1 212	371	(1 088)	(851)	(12)	(271)	(349)	(343)	(350)	(109)	(104)	(233)	(158)	(191)	(366)	(241)	(1 165)	(1 104)	(1 706)	(23 782)	(19 797)	0	(19 861)	2 215	(1 445)	(1 452)	(538)	(619)	(647)	(647)	(841)	(760)	(782)	0	(648)	(647)	(66)	0	(393)	(394)	(394)	0	(63)	(63)	(63)	(70)	(62)	(61)	(208)	(214)	(918)	(722)	(560)	(544)	496	305	(66)	0	0	(337)	(166)	(120)	(121)	(137)	(1 614)	0	0	0
Gain/Loss on Disposition of Assets	(1 216)	(944)	(793)	(779)	(392)	(419)	(674)	(825)	(905)	(962)	(928)	(826)	(513)	(195)	(90)	(85)	(78)	(86)	(96)	(57)	(72)	(394)	(391)	(508)	(616)	(400)	(400)	(308)	(181)	(94)	(90)	(138)	(65)	8 563	8 539	8 586	8 508	(137)	(140)	(119)	(158)	0	(146)	(161)	(127)	(144)	(136)	(101)	(119)	(30)	(32)	(150)	(234)	(367)	(369)	(252)	318	411	412	382	0	(154)	(44)	(43)	1	(30)	(103)	(106)	(135)	(87)	(100)	(16)	(70)	(29)	186	(60)	56	55	(154)	136	(29)
Total Other Income	(608)	(1 058)	(839)	(796)	(296)	(273)	(486)	(341)	(533)	(190)	(328)	(576)	(823)	(710)	(344)	78	277	314	285	104	103	30	(133)	(177)	(191)	(128)	6	55	446	836	751	1 406	921	254	43	(661)	(239)	352	746	1 086	198	(202)	(280)	(670)	(239)	(275)	(994)	(651)	(288)	(128)	691	599	270	516	221	633	871	700	688	429	393	(1 524)	(1 438)	(1 331)	(1 202)	305	419	208	151	845	632	604	661	381	392	131	210	224	146	(178)	(261)
Pre-Tax Income	5 936 N/A	7 562 +27%	9 334 +23%	9 573 +3%	10 992 +15%	10 860 -1%	11 146 +3%	11 942 +7%	13 073 +9%	14 105 +8%	14 824 +5%	15 936 +8%	16 211 +2%	15 927 -2%	11 765 -26%	7 887 -33%	2 336 -70%	2 688 +15%	2 036 -24%	4 407 +116%	5 061 +15%	14 533 +187%	17 125 +18%	17 092 0%	17 836 +4%	18 092 +1%	15 943 -12%	15 826 -1%	14 704 -7%	12 217 -17%	14 357 +18%	16 160 +13%	(1 457) N/A	13 685 N/A	13 486 -1%	15 092 +12%	37 381 +148%	26 803 -28%	29 654 +11%	32 461 +9%	33 858 +4%	34 021 +0%	33 952 0%	33 522 -1%	34 269 +2%	36 113 +5%	35 566 -2%	37 323 +5%	39 355 +5%	41 775 +6%	44 757 +7%	44 381 -1%	43 961 -1%	44 652 +2%	42 555 -5%	44 583 +5%	46 158 +4%	43 113 -7%	44 817 +4%	44 387 -1%	46 208 +4%	49 817 +8%	56 395 +13%	59 064 +5%	63 596 +8%	65 947 +4%	65 281 -1%	70 718 +8%	68 412 -3%	70 832 +4%	74 403 +5%	73 363 -1%	75 201 +3%	76 967 +2%	75 216 -2%	69 487 -8%	73 276 +5%	71 728 -2%	69 103 -4%	74 706 +8%	75 425 +1%
Net Income
Tax Provision	(2 421)	(1 094)	(1 995)	(2 323)	(4 455)	(4 439)	(4 047)	(4 819)	(4 970)	(5 768)	(5 933)	(6 726)	(5 998)	(5 447)	(4 860)	(3 442)	(2 110)	(945)	(964)	(1 059)	(1 401)	(4 464)	(7 284)	(7 672)	(8 911)	(8 989)	(6 518)	(6 276)	(5 292)	(4 620)	(3 882)	(3 976)	1 068	(3 917)	(5 274)	(6 049)	(11 905)	(8 286)	(9 368)	(10 069)	(10 554)	(10 054)	(9 740)	(9 543)	(9 762)	(9 582)	(9 698)	(9 790)	(10 603)	(11 855)	(12 894)	(12 842)	(12 592)	(12 066)	(10 943)	(11 730)	(11 735)	(11 350)	(12 300)	(11 949)	(12 213)	(13 719)	(15 732)	(16 396)	(17 232)	(18 657)	(18 031)	(19 414)	(19 078)	(18 783)	(19 940)	(19 264)	(20 019)	(19 930)	(19 292)	(17 684)	(19 152)	(17 953)	(17 394)	(18 616)	(18 704)
Income from Continuing Operations	3 515	6 468	7 339	7 250	6 537	6 421	7 099	7 123	8 103	8 337	8 891	9 210	10 213	10 480	6 905	4 445	226	1 743	1 072	3 348	3 660	10 069	9 841	9 420	8 925	9 103	9 425	9 550	9 412	7 597	10 475	12 184	(389)	9 768	8 212	9 043	25 476	18 517	20 286	22 392	23 304	23 967	24 212	23 979	24 507	26 531	25 868	27 533	28 752	29 920	31 863	31 539	31 369	32 586	31 612	32 853	34 423	31 763	32 517	32 438	33 995	36 098	40 663	42 668	46 364	47 290	47 250	51 304	49 334	52 049	54 463	54 099	55 182	57 037	55 924	51 803	54 124	53 775	51 709	56 090	56 721
Income to Minority Interest	(32)	(30)	(31)	(33)	(41)	(35)	(37)	(36)	(50)	(32)	(44)	(15)	0	0	(7)	0	0	(4)	(10)	(15)	(16)	(22)	(23)	(22)	(18)	(19)	(13)	(14)	(17)	(18)	(29)	(30)	(45)	(43)	(47)	(52)	(60)	(72)	(82)	(87)	(80)	(66)	(53)	(48)	(49)	(57)	(53)	(66)	(74)	(82)	(101)	(107)	(83)	(62)	(30)	1	4	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1
Net Income (Common)	3 478 N/A	6 430 +85%	7 306 +14%	7 215 -1%	6 498 -10%	6 384 -2%	7 061 +11%	7 081 +0%	8 050 +14%	8 302 +3%	8 845 +7%	9 191 +4%	10 193 +11%	10 481 +3%	6 892 -34%	4 431 -36%	215 -95%	1 732 +706%	1 053 -39%	3 326 +216%	3 640 +9%	10 046 +176%	9 818 -2%	9 398 -4%	8 908 -5%	9 083 +2%	9 411 +4%	9 536 +1%	9 394 -1%	7 578 -19%	10 446 +38%	12 153 +16%	(435) N/A	9 724 N/A	8 163 -16%	8 990 +10%	25 416 +183%	18 445 -27%	20 204 +10%	22 304 +10%	23 223 +4%	23 899 +3%	24 157 +1%	23 930 -1%	24 456 +2%	26 473 +8%	25 814 -2%	27 466 +6%	28 677 +4%	29 838 +4%	31 762 +6%	31 433 -1%	31 286 0%	32 523 +4%	31 582 -3%	32 853 +4%	34 427 +5%	31 766 -8%	32 515 +2%	32 436 0%	33 994 +5%	36 097 +6%	40 663 +13%	42 666 +5%	46 363 +9%	47 289 +2%	47 248 0%	51 304 +9%	49 334 -4%	52 048 +6%	54 463 +5%	54 098 -1%	55 181 +2%	57 037 +3%	55 924 -2%	51 803 -7%	54 125 +4%	53 776 -1%	51 710 -4%	56 090 +8%	56 720 +1%
EPS (Diluted)	12.42 N/A	20.74 +67%	25.36 +22%	25.95 +2%	20.43 -21%	21.64 +6%	23.93 +11%	23.68 -1%	27.28 +15%	28.14 +3%	29.58 +5%	31.15 +5%	34.55 +11%	35.17 +2%	23.35 -34%	15.01 -36%	0.73 -95%	5.87 +704%	3.57 -39%	11.27 +216%	12.33 +9%	34.05 +176%	33.28 -2%	31.84 -4%	30.18 -5%	30.79 +2%	31.9 +4%	32.33 +1%	31.85 -1%	25.69 -19%	35.41 +38%	41.2 +16%	-1.48 N/A	32.97 N/A	27.68 -16%	30.48 +10%	86.15 +183%	62.55 -27%	68.48 +9%	75.6 +10%	78.72 +4%	81.05 +3%	81.88 +1%	81.11 -1%	82.9 +2%	89.79 +8%	87.5 -3%	93.1 +6%	97.21 +4%	101.26 +4%	107.66 +6%	106.55 -1%	106.2 0%	110.41 +4%	107.21 -3%	111.53 +4%	116.87 +5%	107.84 -8%	110.38 +2%	110.11 0%	115.39 +5%	122.52 +6%	138.01 +13%	144.8 +5%	157.35 +9%	160.49 +2%	160.35 0%	174.11 +9%	167.43 -4%	176.63 +5%	184.83 +5%	183.55 -1%	187.25 +2%	193.54 +3%	189.75 -2%	176 -7%	184.79 +5%	183.55 -1%	178.97 -2%	194.12 +8%	196.3 +1%

Income Statement Balance Sheet Cash Flow Statement

Shimadzu Corp
TSE:7701

Income Statement

Earnings Waterfall
Shimadzu Corp

Income Statement
Shimadzu Corp

See Also

Company

Help

Tools

Stocks

Shimadzu Corp TSE:7701

Income Statement

Earnings Waterfall Shimadzu Corp

Income Statement Shimadzu Corp

See Also

Company

Help

Tools

Stocks

Shimadzu Corp
TSE:7701

Earnings Waterfall
Shimadzu Corp

Income Statement
Shimadzu Corp