O
OM2 Network Co Ltd
TSE:7614
OM2 Network Co Ltd
TSE:7614
Price:
1 615
JPY
1.96%
Market Closed
Market Cap:
¥10.9B
Income Statement
Earnings Waterfall
OM2 Network Co Ltd
OM2 Network Co Ltd
Income Statement
OM2 Network Co Ltd
OM2 Network Co Ltd
Currency: JPY
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Oct-2007 | Apr-2008 | Jul-2008 | Oct-2008 | Apr-2009 | Jul-2009 | Oct-2009 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
6
|
11
|
17
|
22
|
21
|
21
|
20
|
19
|
20
|
20
|
21
|
21
|
19
|
18
|
17
|
16
|
15
|
14
|
14
|
13
|
11
|
9
|
8
|
7
|
6
|
6
|
5
|
4
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
25 847
N/A
|
25 917
+0%
|
26 064
+1%
|
25 630
-2%
|
25 572
0%
|
27 253
+7%
|
32 169
+18%
|
32 881
+2%
|
33 141
+1%
|
25 416
-23%
|
24 517
-4%
|
23 957
-2%
|
23 748
-1%
|
23 653
0%
|
23 274
-2%
|
22 586
-3%
|
21 893
-3%
|
21 512
-2%
|
29 680
+38%
|
30 020
+1%
|
30 392
+1%
|
30 367
0%
|
30 409
+0%
|
30 989
+2%
|
31 816
+3%
|
32 870
+3%
|
33 737
+3%
|
33 955
+1%
|
34 111
+0%
|
34 388
+1%
|
34 719
+1%
|
34 919
+1%
|
35 306
+1%
|
35 804
+1%
|
36 246
+1%
|
36 784
+1%
|
37 343
+2%
|
37 766
+1%
|
37 907
+0%
|
36 891
-3%
|
35 041
-5%
|
33 277
-5%
|
31 650
-5%
|
31 093
-2%
|
31 187
+0%
|
31 205
+0%
|
31 075
0%
|
30 870
-1%
|
30 682
-1%
|
30 573
0%
|
30 413
-1%
|
30 313
0%
|
30 202
0%
|
29 960
-1%
|
29 962
+0%
|
30 437
+2%
|
29 787
-2%
|
29 569
-1%
|
29 580
+0%
|
28 543
-4%
|
29 205
+2%
|
29 520
+1%
|
29 724
+1%
|
30 675
+3%
|
31 033
+1%
|
31 311
+1%
|
31 541
+1%
|
31 748
+1%
|
31 944
+1%
|
32 056
+0%
|
32 109
+0%
|
32 304
+1%
|
32 335
+0%
|
32 408
+0%
|
32 778
+1%
|
33 392
+2%
|
34 151
+2%
|
34 847
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 573)
|
(17 568)
|
(17 665)
|
(17 373)
|
(17 376)
|
(18 555)
|
(21 945)
|
(22 294)
|
(22 282)
|
(16 774)
|
(16 023)
|
(15 612)
|
(15 373)
|
(15 269)
|
(14 896)
|
(14 510)
|
(14 206)
|
(14 139)
|
(19 519)
|
(19 836)
|
(20 161)
|
(20 182)
|
(20 195)
|
(20 209)
|
(20 384)
|
(20 714)
|
(21 082)
|
(21 359)
|
(21 569)
|
(21 906)
|
(22 294)
|
(22 483)
|
(22 778)
|
(23 110)
|
(23 335)
|
(23 716)
|
(24 059)
|
(24 292)
|
(24 327)
|
(23 331)
|
(21 767)
|
(20 313)
|
(18 956)
|
(18 546)
|
(18 657)
|
(18 713)
|
(18 665)
|
(18 561)
|
(18 466)
|
(18 355)
|
(18 176)
|
(18 094)
|
(18 027)
|
(17 905)
|
(17 946)
|
(18 242)
|
(18 045)
|
(18 075)
|
(18 182)
|
(17 764)
|
(18 147)
|
(18 490)
|
(18 676)
|
(19 220)
|
(19 401)
|
(19 409)
|
(19 463)
|
(19 453)
|
(19 456)
|
(19 446)
|
(19 440)
|
(19 597)
|
(19 740)
|
(19 843)
|
(20 132)
|
(20 506)
|
(20 829)
|
(21 127)
|
|
| Gross Profit |
8 274
N/A
|
8 348
+1%
|
8 399
+1%
|
8 257
-2%
|
8 197
-1%
|
8 698
+6%
|
10 224
+18%
|
10 587
+4%
|
10 859
+3%
|
8 642
-20%
|
8 494
-2%
|
8 345
-2%
|
8 375
+0%
|
8 384
+0%
|
8 378
0%
|
8 076
-4%
|
7 687
-5%
|
7 373
-4%
|
10 160
+38%
|
10 184
+0%
|
10 231
+0%
|
10 184
0%
|
10 214
+0%
|
10 780
+6%
|
11 432
+6%
|
12 156
+6%
|
12 655
+4%
|
12 596
0%
|
12 542
0%
|
12 481
0%
|
12 425
0%
|
12 435
+0%
|
12 528
+1%
|
12 694
+1%
|
12 911
+2%
|
13 068
+1%
|
13 284
+2%
|
13 474
+1%
|
13 580
+1%
|
13 560
0%
|
13 274
-2%
|
12 964
-2%
|
12 695
-2%
|
12 547
-1%
|
12 530
0%
|
12 492
0%
|
12 411
-1%
|
12 309
-1%
|
12 216
-1%
|
12 218
+0%
|
12 238
+0%
|
12 219
0%
|
12 174
0%
|
12 055
-1%
|
12 016
0%
|
12 195
+1%
|
11 742
-4%
|
11 495
-2%
|
11 398
-1%
|
10 780
-5%
|
11 058
+3%
|
11 030
0%
|
11 048
+0%
|
11 455
+4%
|
11 632
+2%
|
11 901
+2%
|
12 078
+1%
|
12 295
+2%
|
12 488
+2%
|
12 610
+1%
|
12 669
+0%
|
12 706
+0%
|
12 595
-1%
|
12 565
0%
|
12 647
+1%
|
12 886
+2%
|
13 322
+3%
|
13 720
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 243)
|
(7 268)
|
(7 334)
|
(7 240)
|
(7 222)
|
(7 712)
|
(9 174)
|
(9 730)
|
(10 051)
|
(8 138)
|
(7 893)
|
(7 738)
|
(7 698)
|
(7 642)
|
(7 564)
|
(7 484)
|
(7 375)
|
(7 198)
|
(9 589)
|
(9 463)
|
(9 422)
|
(9 408)
|
(9 468)
|
(9 923)
|
(10 369)
|
(10 822)
|
(11 210)
|
(11 167)
|
(11 167)
|
(11 190)
|
(11 229)
|
(11 251)
|
(11 234)
|
(11 254)
|
(11 283)
|
(11 355)
|
(11 462)
|
(11 571)
|
(11 640)
|
(11 562)
|
(11 370)
|
(11 195)
|
(11 088)
|
(11 053)
|
(11 106)
|
(11 084)
|
(11 013)
|
(10 954)
|
(10 933)
|
(10 921)
|
(10 913)
|
(10 959)
|
(10 947)
|
(10 936)
|
(10 950)
|
(10 916)
|
(10 483)
|
(10 257)
|
(10 030)
|
(9 649)
|
(9 870)
|
(9 828)
|
(9 912)
|
(10 215)
|
(10 343)
|
(10 533)
|
(10 578)
|
(10 635)
|
(10 677)
|
(10 718)
|
(10 793)
|
(10 854)
|
(10 894)
|
(10 971)
|
(11 172)
|
(11 574)
|
(12 028)
|
(12 441)
|
|
| Selling, General & Administrative |
(7 243)
|
(7 274)
|
(7 334)
|
(7 240)
|
(7 222)
|
(7 712)
|
(9 174)
|
(9 654)
|
(10 051)
|
(8 138)
|
(7 822)
|
(7 738)
|
(7 698)
|
(7 789)
|
(7 564)
|
(7 484)
|
(7 375)
|
(7 198)
|
(9 292)
|
(9 463)
|
(9 423)
|
(9 409)
|
(9 183)
|
(9 923)
|
(10 370)
|
(10 822)
|
(11 155)
|
(11 167)
|
(11 167)
|
(11 190)
|
(11 221)
|
(11 251)
|
(11 234)
|
(11 254)
|
(11 283)
|
(11 355)
|
(11 462)
|
(11 571)
|
(11 640)
|
(11 562)
|
(11 370)
|
(11 195)
|
(11 088)
|
(11 053)
|
(11 106)
|
(11 084)
|
(11 013)
|
(10 954)
|
(10 933)
|
(10 922)
|
(10 913)
|
(10 960)
|
(10 947)
|
(10 936)
|
(10 950)
|
(10 916)
|
(10 483)
|
(10 257)
|
(10 030)
|
(9 649)
|
(9 870)
|
(9 828)
|
(9 912)
|
(10 215)
|
(10 343)
|
(10 533)
|
(10 578)
|
(10 635)
|
(10 677)
|
(10 718)
|
(10 793)
|
(10 854)
|
(10 894)
|
(10 971)
|
(11 172)
|
(11 574)
|
(12 028)
|
(12 441)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(298)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
(77)
|
0
|
0
|
(71)
|
0
|
0
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
1 031
N/A
|
1 081
+5%
|
1 065
-1%
|
1 017
-5%
|
975
-4%
|
986
+1%
|
1 050
+7%
|
857
-18%
|
809
-6%
|
504
-38%
|
601
+19%
|
607
+1%
|
677
+12%
|
742
+10%
|
814
+10%
|
592
-27%
|
312
-47%
|
176
-44%
|
571
+225%
|
721
+26%
|
809
+12%
|
776
-4%
|
747
-4%
|
857
+15%
|
1 063
+24%
|
1 334
+26%
|
1 445
+8%
|
1 430
-1%
|
1 375
-4%
|
1 291
-6%
|
1 197
-7%
|
1 184
-1%
|
1 294
+9%
|
1 440
+11%
|
1 628
+13%
|
1 713
+5%
|
1 822
+6%
|
1 903
+4%
|
1 940
+2%
|
1 998
+3%
|
1 904
-5%
|
1 770
-7%
|
1 607
-9%
|
1 494
-7%
|
1 424
-5%
|
1 408
-1%
|
1 397
-1%
|
1 355
-3%
|
1 283
-5%
|
1 296
+1%
|
1 325
+2%
|
1 260
-5%
|
1 227
-3%
|
1 118
-9%
|
1 066
-5%
|
1 280
+20%
|
1 259
-2%
|
1 237
-2%
|
1 368
+11%
|
1 131
-17%
|
1 188
+5%
|
1 202
+1%
|
1 136
-5%
|
1 240
+9%
|
1 289
+4%
|
1 368
+6%
|
1 501
+10%
|
1 660
+11%
|
1 812
+9%
|
1 892
+4%
|
1 876
-1%
|
1 852
-1%
|
1 702
-8%
|
1 595
-6%
|
1 475
-8%
|
1 313
-11%
|
1 294
-1%
|
1 279
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(23)
|
(14)
|
2
|
1
|
(19)
|
(47)
|
(42)
|
(46)
|
(39)
|
(8)
|
(3)
|
(2)
|
(8)
|
(6)
|
(16)
|
(13)
|
(18)
|
(17)
|
1
|
5
|
20
|
23
|
8
|
13
|
10
|
6
|
41
|
114
|
177
|
235
|
255
|
376
|
332
|
260
|
161
|
(25)
|
(26)
|
(2)
|
45
|
71
|
90
|
113
|
144
|
185
|
207
|
211
|
201
|
159
|
132
|
105
|
68
|
48
|
4
|
(38)
|
(82)
|
(57)
|
79
|
162
|
248
|
236
|
182
|
159
|
149
|
166
|
142
|
|
| Non-Reccuring Items |
(685)
|
(137)
|
(44)
|
(66)
|
(60)
|
(210)
|
(128)
|
(94)
|
(75)
|
(31)
|
(28)
|
(6)
|
9
|
(105)
|
(116)
|
(135)
|
(67)
|
(93)
|
(170)
|
(227)
|
(227)
|
(204)
|
(179)
|
(111)
|
(128)
|
(141)
|
(221)
|
(235)
|
(189)
|
(189)
|
(219)
|
(213)
|
(220)
|
(206)
|
(60)
|
(78)
|
(88)
|
(91)
|
(113)
|
(118)
|
(146)
|
(184)
|
(179)
|
(152)
|
(182)
|
(201)
|
(187)
|
(191)
|
(141)
|
(86)
|
(113)
|
(71)
|
(43)
|
(39)
|
(179)
|
(229)
|
(453)
|
(416)
|
(347)
|
(273)
|
(50)
|
208
|
280
|
257
|
294
|
5
|
(86)
|
(116)
|
(157)
|
(161)
|
(63)
|
(63)
|
(46)
|
(44)
|
(19)
|
(23)
|
(54)
|
(54)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
26
|
26
|
0
|
(0)
|
1
|
(4)
|
(3)
|
(3)
|
5
|
9
|
9
|
9
|
(6)
|
(7)
|
(11)
|
(10)
|
(7)
|
(7)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
4
|
2
|
(0)
|
(1)
|
|
| Total Other Income |
509
|
79
|
55
|
69
|
69
|
96
|
96
|
128
|
137
|
144
|
84
|
91
|
100
|
127
|
129
|
127
|
128
|
116
|
145
|
144
|
140
|
139
|
156
|
193
|
174
|
180
|
162
|
146
|
139
|
149
|
140
|
135
|
127
|
104
|
104
|
102
|
97
|
98
|
97
|
95
|
90
|
85
|
75
|
67
|
67
|
67
|
71
|
72
|
74
|
80
|
73
|
72
|
71
|
61
|
60
|
60
|
71
|
67
|
71
|
64
|
44
|
68
|
67
|
64
|
67
|
51
|
44
|
44
|
41
|
41
|
40
|
40
|
38
|
39
|
42
|
51
|
62
|
81
|
|
| Pre-Tax Income |
856
N/A
|
1 022
+19%
|
1 076
+5%
|
1 020
-5%
|
985
-3%
|
887
-10%
|
1 019
+15%
|
890
-13%
|
871
-2%
|
617
-29%
|
657
+6%
|
692
+5%
|
765
+11%
|
740
-3%
|
813
+10%
|
585
-28%
|
375
-36%
|
179
-52%
|
500
+179%
|
596
+19%
|
702
+18%
|
699
-1%
|
742
+6%
|
936
+26%
|
1 107
+18%
|
1 365
+23%
|
1 376
+1%
|
1 322
-4%
|
1 309
-1%
|
1 239
-5%
|
1 110
-10%
|
1 116
+1%
|
1 216
+9%
|
1 352
+11%
|
1 689
+25%
|
1 735
+3%
|
1 834
+6%
|
1 914
+4%
|
1 923
+0%
|
2 013
+5%
|
1 959
-3%
|
1 848
-6%
|
1 739
-6%
|
1 664
-4%
|
1 685
+1%
|
1 608
-5%
|
1 542
-4%
|
1 399
-9%
|
1 192
-15%
|
1 263
+6%
|
1 285
+2%
|
1 306
+2%
|
1 326
+2%
|
1 231
-7%
|
1 060
-14%
|
1 254
+18%
|
1 062
-15%
|
1 095
+3%
|
1 304
+19%
|
1 123
-14%
|
1 341
+19%
|
1 611
+20%
|
1 588
-1%
|
1 630
+3%
|
1 699
+4%
|
1 430
-16%
|
1 422
-1%
|
1 506
+6%
|
1 639
+9%
|
1 851
+13%
|
2 015
+9%
|
2 080
+3%
|
1 933
-7%
|
1 776
-8%
|
1 660
-7%
|
1 491
-10%
|
1 468
-2%
|
1 447
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(468)
|
(513)
|
(533)
|
(500)
|
(480)
|
(462)
|
(475)
|
(458)
|
(470)
|
(392)
|
(412)
|
(420)
|
(464)
|
(429)
|
(462)
|
(246)
|
(198)
|
(131)
|
(276)
|
(428)
|
(441)
|
(431)
|
(511)
|
(563)
|
(608)
|
(699)
|
(659)
|
(627)
|
(620)
|
(580)
|
(503)
|
(491)
|
(523)
|
(583)
|
(712)
|
(755)
|
(783)
|
(795)
|
(801)
|
(804)
|
(751)
|
(675)
|
(580)
|
(525)
|
(499)
|
(490)
|
(481)
|
(466)
|
(455)
|
(475)
|
(496)
|
(485)
|
(482)
|
(443)
|
(381)
|
(436)
|
(359)
|
(375)
|
(615)
|
(600)
|
(715)
|
(781)
|
(615)
|
(617)
|
(600)
|
(541)
|
(535)
|
(542)
|
(593)
|
(651)
|
(679)
|
(687)
|
(656)
|
(598)
|
(561)
|
(507)
|
(480)
|
(489)
|
|
| Income from Continuing Operations |
388
|
509
|
544
|
520
|
505
|
425
|
544
|
432
|
401
|
225
|
245
|
272
|
301
|
311
|
352
|
339
|
177
|
48
|
224
|
168
|
262
|
267
|
231
|
373
|
499
|
666
|
717
|
694
|
689
|
659
|
607
|
625
|
693
|
768
|
977
|
980
|
1 051
|
1 120
|
1 122
|
1 210
|
1 208
|
1 172
|
1 158
|
1 139
|
1 186
|
1 118
|
1 062
|
932
|
737
|
789
|
790
|
821
|
844
|
788
|
679
|
818
|
703
|
720
|
689
|
524
|
626
|
829
|
973
|
1 012
|
1 099
|
889
|
887
|
964
|
1 045
|
1 200
|
1 336
|
1 393
|
1 276
|
1 177
|
1 099
|
984
|
988
|
958
|
|
| Net Income (Common) |
388
N/A
|
509
+31%
|
544
+7%
|
520
-4%
|
505
-3%
|
425
-16%
|
544
+28%
|
432
-21%
|
401
-7%
|
225
-44%
|
245
+8%
|
272
+11%
|
301
+11%
|
311
+3%
|
352
+13%
|
339
-4%
|
177
-48%
|
48
-73%
|
224
+364%
|
168
-25%
|
262
+55%
|
267
+2%
|
231
-14%
|
373
+62%
|
499
+34%
|
666
+34%
|
717
+8%
|
694
-3%
|
689
-1%
|
659
-4%
|
607
-8%
|
625
+3%
|
693
+11%
|
768
+11%
|
977
+27%
|
980
+0%
|
1 051
+7%
|
1 120
+7%
|
1 122
+0%
|
1 210
+8%
|
1 208
0%
|
1 172
-3%
|
1 158
-1%
|
1 139
-2%
|
1 186
+4%
|
1 118
-6%
|
1 062
-5%
|
932
-12%
|
737
-21%
|
789
+7%
|
790
+0%
|
821
+4%
|
844
+3%
|
788
-7%
|
679
-14%
|
818
+20%
|
703
-14%
|
720
+2%
|
689
-4%
|
524
-24%
|
626
+20%
|
829
+32%
|
973
+17%
|
1 012
+4%
|
1 099
+9%
|
889
-19%
|
887
0%
|
964
+9%
|
1 045
+8%
|
1 200
+15%
|
1 336
+11%
|
1 393
+4%
|
1 276
-8%
|
1 177
-8%
|
1 099
-7%
|
984
-10%
|
988
+0%
|
958
-3%
|
|
| EPS (Diluted) |
57.92
N/A
|
74.89
+29%
|
79.97
+7%
|
75.34
-6%
|
72.14
-4%
|
60.71
-16%
|
78.82
+30%
|
62.62
-21%
|
58.1
-7%
|
32.66
-44%
|
34.92
+7%
|
39.44
+13%
|
44.29
+12%
|
45.11
+2%
|
51.7
+15%
|
49.86
-4%
|
25.57
-49%
|
7.1
-72%
|
32
+351%
|
24.75
-23%
|
38.47
+55%
|
39.32
+2%
|
33
-16%
|
54.86
+66%
|
73.3
+34%
|
98
+34%
|
102.42
+5%
|
102.1
0%
|
101.29
-1%
|
96.85
-4%
|
86.71
-10%
|
91.85
+6%
|
101.97
+11%
|
112.99
+11%
|
143.32
+27%
|
144.07
+1%
|
154.58
+7%
|
164.66
+7%
|
164.59
0%
|
177.92
+8%
|
177.67
0%
|
172.38
-3%
|
169.96
-1%
|
167.54
-1%
|
174.45
+4%
|
164.39
-6%
|
156
-5%
|
137.08
-12%
|
108.36
-21%
|
116.83
+8%
|
116.99
+0%
|
121.6
+4%
|
125.06
+3%
|
116.79
-7%
|
100.56
-14%
|
121.25
+21%
|
104.47
-14%
|
106.95
+2%
|
102.33
-4%
|
77.83
-24%
|
93.07
+20%
|
123.23
+32%
|
144.51
+17%
|
150.39
+4%
|
163.23
+9%
|
132.09
-19%
|
131.76
0%
|
143.24
+9%
|
155.28
+8%
|
178.32
+15%
|
198.5
+11%
|
207.07
+4%
|
189.79
-8%
|
175.92
-7%
|
163.94
-7%
|
147.86
-10%
|
148.36
+0%
|
143.79
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
