Happinet Corp Relative Valuation - Happinet Corp

Watchlist Manager

Watchlist

Price: 2 831 JPY 1.8% Market Closed

Market Cap: ¥130.4B

	Happinet Corp TSE:7552	JP
	Picton Property Income Ltd LSE:PCTN	UK
	Total Bangun Persada Tbk PT IDX:TOTL	ID
	Lingbao Gold Group Company Ltd HKEX:3330	CN
	Wasion Holdings Ltd HKEX:3393	HK

Multiples-Based Value

The Multiples-Based Value of one Happinet Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 831 JPY, Happinet Corp is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Happinet Corp Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Happinet Corp TSE:7552	122.6B JPY	0.3	11.3	5.9	6.8
US		Genuine Parts Co NYSE:GPC	14.5B USD	0.6	219	10.5	15.1
BE		D'Ieteren Group NV XBRU:DIE	8.2B EUR	1	19.7	18.2	30.7
US		LKQ Corp NASDAQ:LKQ	7.4B USD	0.5	12.3	7.1	9.9
US		Pool Corp NASDAQ:POOL	7.3B USD	1.4	18	13.1	14.3
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.7B ZAR	0.5	10.5	6.2	7.2
UK		Inchcape PLC LSE:INCH	2.9B GBP	0.3	10.5	4.4	5.3
CN		Wuchan Zhongda Group Co Ltd SSE:600704	26.6B CNY	0	7.2	11.1	11.1
HK	C	China Tobacco International HK Co Ltd HKEX:6055	23.8B HKD	1.6	24.3	15.3	15.3
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	19.1B CNY	3.5	14.5	18.8	18.8
PL	I	Inter Cars SA WSE:CAR	9.2B PLN	0.4	12.3	8.1	9.9

				Revenue Growth	P/S to Growth
JP		Happinet Corp TSE:7552	Average P/S: 0.9 0.3	10%	0
US		Genuine Parts Co NYSE:GPC	0.6	5%	0.1
BE		D'Ieteren Group NV XBRU:DIE	1	2%	0.5
US		LKQ Corp NASDAQ:LKQ	0.5	1%	0.5
US		Pool Corp NASDAQ:POOL	1.4	4%	0.3
ZA	C	CA Sales Holdings Ltd JSE:CAA	0.5	N/A	N/A
UK		Inchcape PLC LSE:INCH	0.3	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	0	4%	0
HK	C	China Tobacco International HK Co Ltd HKEX:6055	1.6	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	3.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	0.4	8%	0.1

				Earnings Growth	PEG
JP		Happinet Corp TSE:7552	Average P/E: 32.7 11.3	36%	0.3
US		Genuine Parts Co NYSE:GPC	219	172%	1.3
BE		D'Ieteren Group NV XBRU:DIE	19.7	31%	0.6
US		LKQ Corp NASDAQ:LKQ	12.3	15%	0.8
US		Pool Corp NASDAQ:POOL	18	7%	2.6
ZA	C	CA Sales Holdings Ltd JSE:CAA	10.5	N/A	N/A
UK		Inchcape PLC LSE:INCH	10.5	N/A	N/A
CN		Wuchan Zhongda Group Co Ltd SSE:600704	7.2	17%	0.4
HK	C	China Tobacco International HK Co Ltd HKEX:6055	24.3	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	14.5	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	12.3	9%	1.4

				EBITDA Growth	EV/EBITDA to Growth
JP		Happinet Corp TSE:7552	Average EV/EBITDA: 10.8 5.9	N/A	N/A
US		Genuine Parts Co NYSE:GPC	10.5	13%	0.8
BE		D'Ieteren Group NV XBRU:DIE	18.2	9%	2
US		LKQ Corp NASDAQ:LKQ	7.1	2%	3.6
US		Pool Corp NASDAQ:POOL	13.1	7%	1.9
ZA	C	CA Sales Holdings Ltd JSE:CAA	6.2	N/A	N/A
UK		Inchcape PLC LSE:INCH	4.4	3%	1.5
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	55%	0.2
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.3	N/A	N/A
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	18.8	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	8.1	11%	0.7

				EBIT Growth	EV/EBIT to Growth
JP		Happinet Corp TSE:7552	Average EV/EBIT: 13.1 6.8	N/A	N/A
US		Genuine Parts Co NYSE:GPC	15.1	23%	0.7
BE		D'Ieteren Group NV XBRU:DIE	30.7	16%	1.9
US		LKQ Corp NASDAQ:LKQ	9.9	4%	2.5
US		Pool Corp NASDAQ:POOL	14.3	6%	2.4
ZA	C	CA Sales Holdings Ltd JSE:CAA	7.2	N/A	N/A
UK		Inchcape PLC LSE:INCH	5.3	4%	1.3
CN		Wuchan Zhongda Group Co Ltd SSE:600704	11.1	N/A	N/A
HK	C	China Tobacco International HK Co Ltd HKEX:6055	15.3	13%	1.2
CN		Zhejiang Orient Financial Holdings Group Co Ltd SSE:600120	18.8	N/A	N/A
PL	I	Inter Cars SA WSE:CAR	9.9	10%	1

Happinet Corp
TSE:7552

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Happinet Corp Competitors

See Also

Company

Help

Tools

Stocks

Happinet Corp TSE:7552

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Happinet Corp Competitors

See Also

Company

Help

Tools

Stocks

Happinet Corp
TSE:7552

Competitors Multiples
Happinet Corp Competitors