Kohnan Shoji Co Ltd banner

Kohnan Shoji Co Ltd
TSE:7516

Watchlist Manager
Kohnan Shoji Co Ltd Logo
Kohnan Shoji Co Ltd
TSE:7516
Watchlist
Price: 4 070 JPY 0.74% Market Closed
Market Cap: ¥127.6B

EV/FCFF

33.7
Current
18%
Cheaper
vs 3-y average of 41.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
33.7
=
Enterprise Value
¥285.6B
/
Free Cash Flow to Firm
¥8.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
33.7
=
Enterprise Value
¥285.6B
/
Free Cash Flow to Firm
¥8.3B

Valuation Scenarios

Kohnan Shoji Co Ltd is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (41.3), the stock would be worth ¥4 985.46 (22% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-38%
Maximum Upside
+22%
Average Downside
12%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 33.7 ¥4 070
0%
3-Year Average 41.3 ¥4 985.46
+22%
5-Year Average 34.1 ¥4 113.24
+1%
Industry Average 22.4 ¥2 706.8
-33%
Country Average 20.9 ¥2 518.46
-38%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Kohnan Shoji Co Ltd
TSE:7516
127.6B JPY 33.7 10.4
US
Home Depot Inc
NYSE:HD
327.6B USD 29.8 23.1
US
Lowe's Companies Inc
NYSE:LOW
134.8B USD 22.3 20.3
ZA
Italtile Ltd
JSE:ITE
10.9B ZAR 132.5 7.9
UK
Kingfisher PLC
LSE:KGF
4.9B GBP 6.2 20
US
Floor & Decor Holdings Inc
NYSE:FND
5.3B USD 82.3 25.5
MY
Mr DIY Group M Bhd
KLSE:MRDIY
16.1B MYR 20.1 25.5
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 16.8 21
ZA
Cashbuild Ltd
JSE:CSB
3B ZAR 3.9 14.6
SE
Clas Ohlson AB
STO:CLAS B
24.2B SEK 12.2 21.3
TH
Home Product Center PCL
SET:HMPRO
78.5B THB 17.6 13.1

Market Distribution

Higher than 71% of companies in Japan
Percentile
71st
Based on 3 767 companies
71st percentile
33.7
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Kohnan Shoji Co Ltd
Glance View

Market Cap
127.6B JPY
Industry
Retail

Kohnan Shoji Co., Ltd. engages in the management of home improvement centers that deal with do-it-yourself products and household goods. The company is headquartered in Osaka, Osaka-Fu. The firm is also engaged in the purchase and wholesale of construction materials, cultivation and wholesale of gardening plants, the operation of animal hospital, as well as the leasing of real estate business.

Intrinsic Value
6 900.92 JPY
Undervaluation 41%
Intrinsic Value
Price ¥4 070
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett