Watchlist Manager

Watchlist

Price: 3 335 JPY -3.47% Market Closed

Market Cap: ¥124.7B

	Doshisha Co Ltd TSE:7483	JP
	Latent View Analytics Ltd NSE:LATENTVIEW	IN
	Beijing Oriental Yuhong Waterproof Technology Co Ltd SZSE:002271	CN
	Sato Holdings Corp TSE:6287	JP
	Premium Water Holdings Inc TSE:2588	JP
O	Osia Hyper Retail Ltd NSE:OSIAHYPER	IN
	Horace Mann Educators Corp NYSE:HMN	US
	Lupin Ltd NSE:LUPIN	IN
H	Hootech Inc SZSE:301026	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	20	0	0	5	0	0	3	0	0	6	0	0	7	0	0	6	0	0	7	13	21	56	34	38	38	37	31	26	22	17	18	17	16	15	14	13	13	13	11	10	10	8	8	7	5	4	4	4	4	4	4	4	4	4	4	4	4	4	0	4	4	4	5	4	4	4	4	4	4	4	4	4	4	5	0	0	3	1	0	0	0
Revenue	63 080 N/A	63 699 +1%	63 861 +0%	63 153 -1%	62 827 -1%	62 062 -1%	62 717 +1%	63 708 +2%	66 081 +4%	66 451 +1%	66 370 0%	66 692 +0%	66 754 +0%	67 820 +2%	64 876 -4%	64 758 0%	65 343 +1%	69 246 +6%	69 670 +1%	71 269 +2%	75 154 +5%	93 495 +24%	99 150 +6%	102 717 +4%	101 244 -1%	102 619 +1%	100 037 -3%	98 662 -1%	99 536 +1%	99 222 0%	101 107 +2%	102 217 +1%	103 396 +1%	105 576 +2%	105 147 0%	104 364 -1%	102 892 -1%	103 647 +1%	105 732 +2%	107 483 +2%	110 348 +3%	110 843 +0%	110 765 0%	109 161 -1%	107 932 -1%	107 015 -1%	106 571 0%	106 520 0%	104 935 -1%	103 589 -1%	103 256 0%	101 640 -2%	99 758 -2%	98 668 -1%	98 424 0%	98 504 +0%	97 722 -1%	96 238 -2%	97 633 +1%	98 114 +0%	99 566 +1%	101 257 +2%	100 535 -1%	100 114 0%	100 087 0%	101 027 +1%	102 255 +1%	104 385 +2%	105 363 +1%	105 709 +0%	105 416 0%	105 165 0%	105 679 +0%	105 824 +0%	107 331 +1%	108 472 +1%	110 902 +2%	113 939 +3%	116 060 +2%	118 413 +2%	119 798 +1%
Gross Profit
Cost of Revenue	(49 013)	(49 526)	(49 559)	(49 144)	(48 607)	(48 028)	(48 537)	(49 555)	(51 377)	(51 726)	(51 373)	(51 359)	(51 240)	(51 825)	(49 013)	(48 579)	(48 820)	(51 214)	(51 291)	(52 698)	(56 185)	(70 365)	(74 697)	(77 761)	(76 396)	(77 265)	(75 144)	(73 989)	(74 983)	(75 092)	(77 299)	(78 210)	(79 475)	(81 116)	(80 504)	(79 814)	(78 833)	(79 250)	(80 886)	(82 138)	(83 788)	(83 880)	(83 336)	(81 870)	(81 300)	(80 784)	(80 023)	(79 842)	(77 789)	(76 307)	(75 816)	(74 559)	(73 241)	(72 507)	(72 274)	(71 964)	(71 143)	(69 531)	(69 822)	(69 553)	(69 908)	(70 796)	(70 416)	(70 587)	(71 382)	(73 012)	(74 812)	(76 706)	(77 112)	(77 043)	(76 313)	(75 747)	(76 179)	(75 939)	(77 003)	(77 833)	(79 484)	(81 971)	(83 091)	(84 141)	(84 242)
Gross Profit	14 067 N/A	14 173 +1%	14 302 +1%	14 009 -2%	14 220 +2%	14 034 -1%	14 180 +1%	14 153 0%	14 704 +4%	14 725 +0%	14 997 +2%	15 333 +2%	15 514 +1%	15 995 +3%	15 864 -1%	16 181 +2%	16 525 +2%	18 033 +9%	18 379 +2%	18 571 +1%	18 969 +2%	23 130 +22%	24 453 +6%	24 957 +2%	24 849 0%	25 354 +2%	24 894 -2%	24 672 -1%	24 551 0%	24 130 -2%	23 806 -1%	24 006 +1%	23 921 0%	24 460 +2%	24 643 +1%	24 550 0%	24 059 -2%	24 397 +1%	24 846 +2%	25 345 +2%	26 560 +5%	26 963 +2%	27 429 +2%	27 291 -1%	26 632 -2%	26 231 -2%	26 548 +1%	26 678 +0%	27 146 +2%	27 282 +1%	27 440 +1%	27 081 -1%	26 517 -2%	26 161 -1%	26 150 0%	26 540 +1%	26 579 +0%	26 707 +0%	27 811 +4%	28 561 +3%	29 658 +4%	30 461 +3%	30 119 -1%	29 527 -2%	28 705 -3%	28 015 -2%	27 443 -2%	27 679 +1%	28 251 +2%	28 666 +1%	29 103 +2%	29 418 +1%	29 500 +0%	29 885 +1%	30 328 +1%	30 639 +1%	31 418 +3%	31 968 +2%	32 969 +3%	34 272 +4%	35 556 +4%
Operating Income
Operating Expenses	(9 345)	(9 605)	(9 590)	(9 509)	(9 376)	(9 258)	(9 351)	(9 613)	(9 847)	(10 128)	(10 370)	(10 684)	(10 841)	(11 083)	(11 096)	(11 151)	(10 951)	(11 158)	(11 324)	(11 576)	(11 818)	(15 432)	(15 687)	(16 166)	(16 548)	(16 487)	(16 750)	(16 727)	(16 974)	(17 369)	(17 368)	(17 471)	(17 219)	(17 176)	(17 232)	(17 416)	(17 640)	(17 854)	(18 047)	(17 997)	(18 179)	(18 227)	(18 529)	(18 778)	(19 007)	(19 151)	(19 229)	(19 284)	(19 351)	(19 513)	(19 880)	(20 323)	(20 571)	(20 600)	(20 300)	(20 606)	(20 540)	(20 712)	(20 563)	(20 530)	(20 632)	(20 939)	(21 406)	(21 255)	(21 226)	(20 906)	(20 602)	(20 684)	(20 549)	(20 614)	(20 746)	(20 939)	(21 500)	(21 959)	(22 503)	(22 797)	(23 031)	(22 973)	(23 100)	(23 316)	(23 665)
Selling, General & Administrative	(9 330)	(9 606)	(9 590)	(9 509)	(9 375)	(9 258)	(9 351)	(9 613)	(9 847)	(10 127)	(10 369)	(10 683)	(10 841)	(11 084)	(11 097)	(11 153)	(10 952)	(11 160)	(11 325)	(11 577)	(11 818)	(15 432)	(15 688)	(16 168)	(16 550)	(16 487)	(16 751)	(16 726)	(16 973)	(17 369)	(17 367)	(17 471)	(17 219)	(17 176)	(17 229)	(17 414)	(17 637)	(17 853)	(18 047)	(17 996)	(18 179)	(18 226)	(18 520)	(18 777)	(19 006)	(19 150)	(19 229)	(19 283)	(19 350)	(19 512)	(19 878)	(20 322)	(20 577)	(20 598)	(20 559)	(20 610)	(20 538)	(20 711)	(20 540)	(20 487)	(20 588)	(20 937)	(21 405)	(21 254)	(21 223)	(20 905)	(20 601)	(20 682)	(20 549)	(20 613)	(20 744)	(20 938)	(21 498)	(21 958)	(22 502)	(22 795)	(23 031)	(22 972)	(23 000)	(23 316)	(23 664)
Other Operating Expenses	(15)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(1)	(2)	(1)	0	0	0	(1)	(9)	(1)	(1)	(1)	0	0	(1)	(1)	(2)	(1)	6	(2)	259	4	(2)	(1)	(23)	(43)	(44)	(2)	0	0	(3)	(1)	0	(2)	0	(1)	(2)	0	(2)	(1)	(1)	(2)	0	(1)	(100)	0	0
Operating Income	4 722 N/A	4 568 -3%	4 712 +3%	4 500 -4%	4 844 +8%	4 776 -1%	4 829 +1%	4 540 -6%	4 857 +7%	4 597 -5%	4 627 +1%	4 649 +0%	4 673 +1%	4 912 +5%	4 767 -3%	5 028 +5%	5 572 +11%	6 874 +23%	7 055 +3%	6 995 -1%	7 151 +2%	7 698 +8%	8 765 +14%	8 789 +0%	8 300 -6%	8 867 +7%	8 144 -8%	7 947 -2%	7 579 -5%	6 761 -11%	6 440 -5%	6 536 +1%	6 702 +3%	7 284 +9%	7 411 +2%	7 134 -4%	6 419 -10%	6 543 +2%	6 799 +4%	7 348 +8%	8 381 +14%	8 736 +4%	8 900 +2%	8 513 -4%	7 625 -10%	7 080 -7%	7 319 +3%	7 394 +1%	7 795 +5%	7 769 0%	7 560 -3%	6 758 -11%	5 946 -12%	5 561 -6%	5 850 +5%	5 934 +1%	6 039 +2%	5 995 -1%	7 248 +21%	8 031 +11%	9 026 +12%	9 522 +5%	8 713 -8%	8 272 -5%	7 479 -10%	7 109 -5%	6 841 -4%	6 995 +2%	7 702 +10%	8 052 +5%	8 357 +4%	8 479 +1%	8 000 -6%	7 926 -1%	7 825 -1%	7 842 +0%	8 387 +7%	8 995 +7%	9 869 +10%	10 956 +11%	11 891 +9%
Pre-Tax Income
Interest Income Expense	(96)	(22)	(15)	0	(28)	184	192	192	21	132	176	215	140	127	(26)	(74)	(169)	(160)	(179)	(146)	(97)	(158)	(115)	(127)	(145)	(92)	(48)	24	215	465	403	255	224	59	(32)	108	262	378	410	389	204	95	(31)	(156)	(51)	(48)	17	200	29	120	163	125	136	236	196	127	156	6	1	92	95	80	150	132	118	322	372	286	251	181	103	198	226	387	410	375	365	286	267	326	390
Non-Reccuring Items	0	(8)	(9)	(15)	(88)	(86)	(80)	271	271	339	(106)	(133)	(194)	(158)	(490)	(649)	(443)	(132)	(11)	(112)	(85)	(119)	(83)	(29)	(14)	(8)	12	(8)	(3)	1	(6)	(146)	(208)	(169)	(166)	(25)	35	(31)	(32)	(40)	(38)	(7)	0	0	0	(44)	(44)	(44)	(44)	0	(107)	(103)	(103)	153	0	270	270	(22)	0	0	0	0	19	19	19	19	0	0	0	0	0	0	0	0	0	0	0	(99)	0	(98)	(97)
Gain/Loss on Disposition of Assets	1	1	2	2	88	85	85	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(283)	0	0	0	0	0	0	(22)	(22)	0	136	158	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	6	8	2	2
Total Other Income	49	66	10	0	(9)	78	87	98	95	94	74	58	76	65	76	76	72	62	67	56	31	75	43	66	97	143	(147)	(160)	(171)	169	317	320	373	176	161	215	172	353	329	160	151	90	92	91	84	89	109	82	102	112	112	80	62	268	271	323	342	259	253	260	254	132	172	144	174	148	108	116	100	109	115	95	96	99	97	133	146	171	172	160	150
Pre-Tax Income	4 676 N/A	4 604 -2%	4 700 +2%	4 487 -5%	4 807 +7%	5 037 +5%	5 113 +2%	5 101 0%	5 244 +3%	5 163 -2%	4 772 -8%	4 789 +0%	4 694 -2%	4 945 +5%	4 327 -12%	4 381 +1%	5 032 +15%	6 644 +32%	6 931 +4%	6 792 -2%	6 998 +3%	7 495 +7%	8 608 +15%	8 699 +1%	8 236 -5%	8 626 +5%	7 961 -8%	7 803 -2%	7 620 -2%	7 397 -3%	7 153 -3%	6 965 -3%	7 069 +1%	7 329 +4%	7 374 +1%	7 569 +3%	7 047 -7%	7 243 +3%	7 506 +4%	7 857 +5%	8 698 +11%	8 914 +2%	8 961 +1%	8 448 -6%	7 658 -9%	7 077 -8%	7 401 +5%	7 632 +3%	7 882 +3%	8 001 +2%	7 728 -3%	6 860 -11%	6 041 -12%	6 218 +3%	6 317 +2%	6 654 +5%	6 807 +2%	6 238 -8%	7 502 +20%	8 383 +12%	9 375 +12%	9 734 +4%	9 054 -7%	8 567 -5%	7 790 -9%	7 598 -2%	7 321 -4%	7 397 +1%	8 053 +9%	8 342 +4%	8 575 +3%	8 772 +2%	8 322 -5%	8 412 +1%	8 332 -1%	8 356 +0%	8 904 +7%	9 359 +5%	10 316 +10%	11 346 +10%	12 336 +9%
Net Income
Tax Provision	(1 922)	(1 891)	(1 941)	(1 856)	(1 963)	(2 040)	(2 064)	(2 078)	(2 101)	(2 096)	(1 957)	(1 996)	(1 965)	(2 086)	(1 872)	(1 754)	(2 016)	(2 724)	(2 925)	(2 827)	(2 875)	(3 028)	(3 504)	(3 560)	(3 374)	(3 564)	(3 247)	(3 121)	(2 892)	(2 800)	(2 652)	(2 559)	(2 615)	(2 737)	(2 718)	(2 756)	(2 462)	(2 531)	(2 627)	(2 720)	(2 928)	(2 948)	(2 907)	(2 693)	(2 351)	(2 081)	(2 162)	(2 240)	(2 346)	(2 388)	(2 324)	(2 056)	(1 790)	(1 840)	(1 884)	(1 995)	(2 030)	(1 922)	(2 290)	(2 557)	(2 900)	(2 992)	(2 808)	(2 663)	(2 423)	(2 344)	(2 245)	(2 293)	(2 500)	(2 596)	(2 690)	(2 734)	(2 587)	(2 504)	(2 487)	(2 494)	(2 680)	(2 878)	(3 156)	(3 464)	(3 744)
Income from Continuing Operations	2 754	2 712	2 759	2 631	2 844	2 997	3 049	3 023	3 143	3 067	2 815	2 793	2 729	2 859	2 455	2 628	3 017	3 921	4 006	3 965	4 123	4 468	5 104	5 140	4 863	5 062	4 716	4 684	4 730	4 597	4 502	4 406	4 455	4 592	4 657	4 814	4 585	4 712	4 879	5 137	5 770	5 966	6 054	5 755	5 307	4 996	5 239	5 392	5 536	5 613	5 404	4 804	4 251	4 378	4 433	4 659	4 777	4 316	5 212	5 826	6 475	6 742	6 246	5 904	5 367	5 254	5 076	5 104	5 553	5 746	5 885	6 038	5 735	5 908	5 845	5 862	6 224	6 481	7 160	7 882	8 592
Income to Minority Interest	(4)	(3)	(17)	(15)	(35)	(32)	(38)	(15)	(48)	(34)	(40)	(25)	(48)	(42)	(31)	(28)	(39)	(51)	(50)	(52)	(53)	(72)	(74)	(88)	(69)	(61)	(65)	(62)	(94)	(105)	(157)	(178)	(188)	(171)	(186)	(184)	(208)	(234)	(210)	(217)	(206)	(211)	(223)	(217)	(235)	(225)	(202)	(188)	(131)	(122)	(97)	(98)	(98)	(115)	(125)	(119)	(127)	(104)	(124)	(165)	(148)	(153)	(142)	(109)	(117)	(120)	(125)	(121)	(120)	(124)	(116)	(127)	(134)	(124)	(121)	(125)	(86)	(70)	(57)	(45)	(67)
Net Income (Common)	2 748 N/A	2 707 -1%	2 743 +1%	2 616 -5%	2 811 +7%	2 964 +5%	3 011 +2%	3 006 0%	3 093 +3%	3 033 -2%	2 773 -9%	2 765 0%	2 678 -3%	2 814 +5%	2 425 -14%	2 600 +7%	2 979 +15%	3 870 +30%	3 956 +2%	3 912 -1%	4 069 +4%	4 396 +8%	5 030 +14%	5 051 +0%	4 793 -5%	5 001 +4%	4 649 -7%	4 621 -1%	4 636 +0%	4 492 -3%	4 345 -3%	4 228 -3%	4 266 +1%	4 422 +4%	4 468 +1%	4 629 +4%	4 375 -5%	4 477 +2%	4 669 +4%	4 918 +5%	5 563 +13%	5 754 +3%	5 830 +1%	5 536 -5%	5 072 -8%	4 770 -6%	5 035 +6%	5 204 +3%	5 403 +4%	5 490 +2%	5 306 -3%	4 706 -11%	4 152 -12%	4 263 +3%	4 308 +1%	4 540 +5%	4 650 +2%	4 211 -9%	5 087 +21%	5 659 +11%	6 325 +12%	6 588 +4%	6 105 -7%	5 793 -5%	5 250 -9%	5 132 -2%	4 947 -4%	4 982 +1%	5 431 +9%	5 621 +3%	5 769 +3%	5 911 +2%	5 600 -5%	5 784 +3%	5 724 -1%	5 737 +0%	6 138 +7%	6 409 +4%	7 102 +11%	7 834 +10%	8 524 +9%
EPS (Diluted)	72.31 N/A	69.41 -4%	72.18 +4%	67.07 -7%	72.07 +7%	76 +5%	77.2 +2%	77.07 0%	79.3 +3%	81.97 +3%	72.97 -11%	74.72 +2%	74.38 0%	76.05 +2%	67.36 -11%	72.22 +7%	80.51 +11%	107.5 +34%	109.88 +2%	108.66 -1%	113.02 +4%	122.11 +8%	139.72 +14%	140.3 +0%	133.13 -5%	135.16 +2%	125.64 -7%	124.89 -1%	125.29 +0%	121.4 -3%	117.43 -3%	114.27 -3%	115.29 +1%	119.51 +4%	120.75 +1%	125.1 +4%	118.24 -5%	120.06 +2%	126.18 +5%	132.91 +5%	150.35 +13%	155.27 +3%	157.56 +1%	153.77 -2%	140.88 -8%	131.77 -6%	139.86 +6%	144.55 +3%	146.02 +1%	151.13 +3%	143.4 -5%	127.18 -11%	111.36 -12%	114.47 +3%	115.61 +1%	123.14 +7%	127.47 +4%	114.59 -10%	142.52 +24%	160.68 +13%	179.82 +12%	186.58 +4%	173.72 -7%	164.85 -5%	149.66 -9%	146.53 -2%	144.02 -2%	145.8 +1%	159.02 +9%	164.34 +3%	167.32 +2%	170.66 +2%	161.99 -5%	167.31 +3%	165.37 -1%	164.78 0%	174.89 +6%	183.34 +5%	201.25 +10%	219.32 +9%	238.1 +9%

Income Statement Balance Sheet Cash Flow Statement

Doshisha Co Ltd
TSE:7483

Income Statement

Earnings Waterfall
Doshisha Co Ltd

Income Statement
Doshisha Co Ltd

See Also

Company

Help

Tools

Stocks

Doshisha Co Ltd TSE:7483

Income Statement

Earnings Waterfall Doshisha Co Ltd

Income Statement Doshisha Co Ltd

See Also

Company

Help

Tools

Stocks

Doshisha Co Ltd
TSE:7483

Earnings Waterfall
Doshisha Co Ltd

Income Statement
Doshisha Co Ltd