Watchlist Manager

Watchlist

Price: 1 686.5 JPY 1.23% Market Closed

Market Cap: ¥175.3B

	Daiichikosho Co Ltd TSE:7458	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	136	0	0	117	0	0	113	0	0	108	0	0	88	0	0	71	0	0	51	99	143	208	231	256	283	285	276	280	287	295	303	300	295	290	286	281	295	309	324	341	339	339	338	335	334	331	329	326	320	302	261	222	184	159	156	144	128	114	114	143	175	207	224	221	210	199	188	177	175	173	167	156	147	171	243	315	387	425	0	0	0
Revenue	92 919 N/A	94 545 +2%	93 669 -1%	94 752 +1%	97 010 +2%	99 390 +2%	99 705 +0%	98 411 -1%	95 402 -3%	94 025 -1%	94 378 +0%	96 627 +2%	97 078 +0%	96 341 -1%	94 785 -2%	94 043 -1%	95 347 +1%	95 539 +0%	95 940 +0%	93 907 -2%	96 104 +2%	127 885 +33%	128 032 +0%	129 203 +1%	127 749 -1%	127 246 0%	127 717 +0%	127 843 +0%	127 899 +0%	128 901 +1%	130 145 +1%	131 078 +1%	131 158 +0%	130 587 0%	130 393 0%	130 709 +0%	130 858 +0%	133 111 +2%	136 187 +2%	138 427 +2%	140 607 +2%	141 310 +0%	139 656 -1%	139 769 +0%	140 304 +0%	140 640 +0%	140 960 +0%	140 841 0%	141 691 +1%	141 370 0%	142 261 +1%	142 171 0%	142 591 +0%	143 833 +1%	144 486 +0%	145 028 +0%	147 754 +2%	146 297 -1%	127 450 -13%	118 057 -7%	105 697 -10%	93 316 -12%	97 068 +4%	90 067 -7%	92 011 +2%	94 787 +3%	104 666 +10%	115 929 +11%	119 367 +3%	128 156 +7%	133 261 +4%	138 741 +4%	143 513 +3%	146 746 +2%	148 251 +1%	149 811 +1%	151 321 +1%	153 020 +1%	156 687 +2%	158 975 +1%	160 996 +1%
Gross Profit
Cost of Revenue	(54 244)	(56 573)	(56 357)	(58 227)	(59 626)	(61 421)	(61 008)	(60 051)	(57 592)	(55 767)	(55 018)	(55 094)	(55 576)	(54 941)	(53 976)	(53 629)	(54 414)	(54 777)	(54 595)	(53 547)	(55 720)	(75 819)	(76 303)	(77 328)	(76 199)	(74 872)	(75 364)	(75 156)	(74 790)	(75 884)	(76 223)	(76 786)	(77 321)	(76 800)	(77 131)	(77 813)	(78 068)	(79 943)	(82 735)	(84 598)	(86 371)	(86 918)	(86 143)	(85 965)	(86 258)	(86 210)	(85 662)	(85 517)	(85 952)	(86 527)	(87 386)	(87 431)	(87 857)	(89 555)	(90 152)	(90 966)	(93 211)	(92 362)	(81 818)	(78 780)	(73 903)	(67 073)	(70 385)	(64 284)	(63 326)	(65 951)	(70 928)	(78 234)	(80 363)	(83 715)	(86 653)	(89 325)	(92 083)	(94 143)	(95 337)	(96 733)	(98 066)	(99 262)	(102 106)	(103 882)	(105 307)
Gross Profit	38 675 N/A	37 972 -2%	37 312 -2%	36 525 -2%	37 384 +2%	37 969 +2%	38 697 +2%	38 360 -1%	37 810 -1%	38 258 +1%	39 360 +3%	41 533 +6%	41 502 0%	41 400 0%	40 809 -1%	40 414 -1%	40 933 +1%	40 762 0%	41 345 +1%	40 360 -2%	40 384 +0%	52 066 +29%	51 729 -1%	51 875 +0%	51 550 -1%	52 374 +2%	52 353 0%	52 687 +1%	53 109 +1%	53 017 0%	53 922 +2%	54 292 +1%	53 837 -1%	53 787 0%	53 262 -1%	52 896 -1%	52 790 0%	53 168 +1%	53 452 +1%	53 829 +1%	54 236 +1%	54 392 +0%	53 513 -2%	53 804 +1%	54 046 +0%	54 430 +1%	55 298 +2%	55 324 +0%	55 739 +1%	54 843 -2%	54 875 +0%	54 740 0%	54 734 0%	54 278 -1%	54 334 +0%	54 062 -1%	54 543 +1%	53 935 -1%	45 632 -15%	39 277 -14%	31 794 -19%	26 243 -17%	26 683 +2%	25 783 -3%	28 685 +11%	28 836 +1%	33 738 +17%	37 695 +12%	39 004 +3%	44 441 +14%	46 608 +5%	49 416 +6%	51 430 +4%	52 603 +2%	52 914 +1%	53 078 +0%	53 255 +0%	53 758 +1%	54 581 +2%	55 093 +1%	55 689 +1%
Operating Income
Operating Expenses	(28 492)	(28 025)	(27 741)	(28 483)	(29 063)	(29 468)	(28 781)	(28 145)	(27 521)	(27 809)	(27 845)	(28 721)	(28 667)	(28 422)	(27 314)	(26 860)	(26 799)	(26 728)	(26 234)	(25 709)	(26 326)	(35 484)	(35 323)	(35 310)	(34 324)	(33 527)	(33 616)	(33 489)	(33 781)	(34 578)	(34 751)	(35 250)	(34 901)	(34 648)	(34 558)	(34 158)	(34 163)	(34 134)	(34 366)	(34 573)	(34 746)	(34 506)	(34 252)	(34 089)	(33 858)	(33 736)	(33 447)	(33 593)	(33 809)	(33 740)	(33 976)	(33 939)	(34 094)	(34 606)	(34 741)	(34 871)	(35 091)	(34 877)	(33 033)	(31 854)	(30 391)	(28 936)	(29 336)	(28 779)	(28 851)	(29 125)	(29 857)	(30 570)	(30 959)	(31 487)	(31 918)	(32 554)	(33 068)	(34 002)	(34 423)	(34 858)	(35 432)	(35 813)	(37 038)	(37 714)	(38 294)
Selling, General & Administrative	(28 690)	(28 211)	(27 913)	(28 657)	(29 238)	(29 642)	(28 953)	(28 315)	(27 682)	(27 933)	(27 932)	(28 777)	(28 717)	(28 467)	(27 355)	(26 901)	(26 840)	(26 768)	(26 272)	(25 744)	(26 359)	(34 745)	(35 388)	(35 375)	(34 389)	(32 735)	(33 686)	(33 560)	(33 851)	(33 826)	(34 783)	(35 269)	(34 911)	(33 911)	(34 557)	(34 159)	(34 162)	(33 388)	(34 366)	(34 572)	(34 746)	(33 857)	(34 251)	(34 088)	(33 856)	(33 125)	(33 447)	(33 593)	(33 810)	(33 005)	(33 975)	(33 938)	(34 093)	(33 803)	(34 741)	(34 870)	(35 091)	(34 084)	(33 032)	(31 853)	(30 390)	(28 143)	(29 335)	(28 780)	(28 849)	(28 383)	(29 855)	(30 567)	(30 958)	(30 747)	(31 918)	(32 553)	(33 067)	(33 344)	(34 421)	(34 856)	(35 430)	(35 169)	(37 035)	(37 712)	(38 292)
Depreciation & Amortization	198	186	172	174	175	174	172	170	161	124	87	56	50	45	41	41	41	40	38	35	33	(739)	65	65	65	(791)	72	72	72	(751)	0	0	0	(737)	0	0	0	(746)	0	0	0	(648)	0	0	0	(611)	0	0	0	(734)	0	0	0	(802)	0	0	0	(792)	0	0	0	(792)	0	0	0	(741)	0	0	0	(739)	0	0	0	(656)	0	0	0	(642)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(1)	(2)	(1)	32	19	10	0	(1)	1	(1)	0	0	(1)	0	(1)	(1)	(1)	(2)	0	0	0	0	(1)	(1)	0	(1)	(1)	0	(1)	0	(1)	(1)	(1)	(1)	(1)	(1)	1	(2)	(1)	(2)	(3)	(1)	(1)	0	(1)	0	(2)	0	(2)	0	(2)	(3)	0	0
Operating Income	10 183 N/A	9 947 -2%	9 571 -4%	8 042 -16%	8 321 +3%	8 501 +2%	9 916 +17%	10 215 +3%	10 289 +1%	10 449 +2%	11 515 +10%	12 812 +11%	12 835 +0%	12 978 +1%	13 495 +4%	13 554 +0%	14 134 +4%	14 034 -1%	15 111 +8%	14 651 -3%	14 058 -4%	16 582 +18%	16 406 -1%	16 565 +1%	17 226 +4%	18 847 +9%	18 737 -1%	19 198 +2%	19 328 +1%	18 439 -5%	19 171 +4%	19 042 -1%	18 936 -1%	19 139 +1%	18 704 -2%	18 738 +0%	18 627 -1%	19 034 +2%	19 086 +0%	19 256 +1%	19 490 +1%	19 886 +2%	19 261 -3%	19 715 +2%	20 188 +2%	20 694 +3%	21 851 +6%	21 731 -1%	21 930 +1%	21 103 -4%	20 899 -1%	20 801 0%	20 640 -1%	19 672 -5%	19 593 0%	19 191 -2%	19 452 +1%	19 058 -2%	12 599 -34%	7 423 -41%	1 403 -81%	(2 693) N/A	(2 653) +1%	(2 996) -13%	(166) +94%	(289) -74%	3 881 N/A	7 125 +84%	8 045 +13%	12 954 +61%	14 690 +13%	16 862 +15%	18 362 +9%	18 601 +1%	18 491 -1%	18 220 -1%	17 823 -2%	17 945 +1%	17 543 -2%	17 379 -1%	17 395 +0%
Pre-Tax Income
Interest Income Expense	523	655	482	28	381	381	279	(93)	(70)	(56)	(270)	(37)	(18)	113	(180)	(179)	(138)	(141)	(128)	56	144	(66)	161	184	316	427	474	457	1 372	2 985	2 926	2 896	2 080	2 637	758	1 006	914	857	761	537	482	179	290	(93)	536	695	328	733	(62)	(270)	249	124	155	169	(160)	(177)	(166)	(159)	(101)	(128)	(147)	(185)	(213)	(226)	(230)	(28)	(214)	(221)	(221)	(105)	(193)	(165)	(150)	(13)	730	916	1 170	1 163	303	82	(9)
Non-Reccuring Items	(2 630)	216	173	67	(2 066)	(2 061)	(2 105)	61	56	190	(2 306)	(2 357)	(2 513)	39	(746)	(568)	(855)	(153)	(668)	(931)	(1 166)	(1 629)	(1 267)	(1 529)	(1 159)	(1 103)	(1 159)	(459)	(478)	(359)	(305)	(366)	(348)	(372)	1 759	1 821	1 821	2 060	1 922	1 852	1 811	(604)	(3 776)	(3 375)	(3 416)	(4 429)	(1 238)	(1 548)	(1 495)	(896)	(780)	(807)	(785)	(1 926)	(1 934)	(2 116)	(2 117)	(1 382)	(7 646)	(5 275)	(5 420)	(17 708)	(11 203)	(14 424)	(8 601)	6 782	8 222	10 552	4 835	(241)	(1 932)	(3 239)	(3 238)	(798)	(798)	(1 012)	(993)	(1 060)	(1 053)	(914)	(1 045)
Gain/Loss on Disposition of Assets	(1 703)	(2 263)	(2 560)	(1 460)	(950)	(838)	(764)	(649)	(550)	(438)	(533)	(482)	(469)	(270)	(315)	(314)	(308)	(250)	(254)	(192)	(212)	(331)	(322)	(284)	(252)	(243)	(224)	(226)	(276)	(519)	(593)	(580)	(539)	(515)	(495)	(528)	(549)	(347)	(293)	(354)	(297)	0	(314)	(273)	(411)	(383)	(304)	(213)	(208)	(158)	(204)	(218)	5 015	5 586	5 576	5 525	403	(151)	(207)	(170)	0	299	70	84	85	24	22	20	64	(23)	(52)	(91)	(168)	(70)	(62)	4 358	4 339	4 196	5 052	723	734
Total Other Income	433	70	386	383	549	695	677	750	620	708	729	229	273	221	705	749	779	791	733	645	617	996	1 043	993	1 100	1 290	1 056	1 080	1 064	949	1 080	1 159	1 434	1 577	1 500	1 588	1 334	1 364	1 356	1 225	1 116	781	790	786	1 336	1 146	1 497	1 536	1 032	1 025	769	746	815	1 101	1 160	1 282	1 227	1 177	1 329	1 395	1 755	1 683	2 098	1 906	1 483	1 206	1 061	935	926	752	870	889	834	974	393	778	771	667	1 445	809	749
Pre-Tax Income	6 806 N/A	8 625 +27%	8 052 -7%	7 060 -12%	6 235 -12%	6 678 +7%	8 003 +20%	10 284 +29%	10 345 +1%	10 853 +5%	9 135 -16%	10 165 +11%	10 108 -1%	13 081 +29%	12 959 -1%	13 242 +2%	13 612 +3%	14 281 +5%	14 794 +4%	14 229 -4%	13 441 -6%	15 552 +16%	16 021 +3%	15 929 -1%	17 231 +8%	19 218 +12%	18 884 -2%	20 050 +6%	21 010 +5%	21 495 +2%	22 279 +4%	22 151 -1%	21 563 -3%	22 466 +4%	22 226 -1%	22 625 +2%	22 147 -2%	22 968 +4%	22 832 -1%	22 516 -1%	22 602 +0%	20 242 -10%	16 251 -20%	16 760 +3%	18 233 +9%	17 723 -3%	22 134 +25%	22 239 +0%	21 197 -5%	20 804 -2%	20 933 +1%	20 646 -1%	25 840 +25%	24 602 -5%	24 235 -1%	23 705 -2%	18 799 -21%	18 543 -1%	5 974 -68%	3 245 -46%	(2 409) N/A	(18 604) -672%	(11 901) +36%	(15 656) -32%	(7 429) +53%	7 695 N/A	12 972 +69%	18 411 +42%	13 649 -26%	13 337 -2%	13 383 +0%	14 256 +7%	15 640 +10%	18 694 +20%	18 754 +0%	23 260 +24%	23 110 -1%	22 911 -1%	23 290 +2%	18 079 -22%	17 824 -1%
Net Income
Tax Provision	(2 314)	(2 512)	(2 652)	(3 134)	(3 750)	(3 640)	(4 228)	(4 050)	(4 137)	(4 227)	(4 743)	(5 079)	(4 695)	(5 015)	(5 124)	(5 059)	(5 190)	(5 424)	(5 648)	(5 631)	(5 292)	(5 786)	(6 198)	(6 350)	(7 272)	(8 444)	(8 255)	(8 617)	(8 529)	(8 594)	(9 072)	(8 983)	(8 743)	(9 281)	(9 090)	(9 139)	(8 833)	(9 250)	(9 140)	(8 818)	(8 742)	(7 576)	(6 171)	(6 352)	(6 708)	(6 542)	(7 819)	(7 895)	(7 593)	(7 634)	(7 707)	(7 596)	(9 269)	(8 931)	(8 791)	(8 612)	(6 412)	(5 915)	(2 041)	(1 163)	147	(115)	(2 039)	(639)	(2 866)	(2 471)	(4 034)	(5 764)	(4 577)	(4 978)	(4 974)	(5 314)	(5 749)	(6 086)	(6 179)	(7 626)	(7 527)	(4 694)	(4 958)	(3 346)	(3 474)
Income from Continuing Operations	4 492	6 113	5 400	3 926	2 485	3 038	3 775	6 234	6 208	6 626	4 392	5 086	5 413	8 066	7 835	8 183	8 422	8 857	9 146	8 598	8 149	9 766	9 823	9 579	9 959	10 774	10 629	11 433	12 481	12 901	13 207	13 168	12 820	13 185	13 136	13 486	13 314	13 718	13 692	13 698	13 860	12 666	10 080	10 408	11 525	11 181	14 315	14 344	13 604	13 170	13 226	13 050	16 571	15 671	15 444	15 093	12 387	12 628	3 933	2 082	(2 262)	(18 719)	(13 940)	(16 295)	(10 295)	5 224	8 938	12 647	9 072	8 359	8 409	8 942	9 891	12 608	12 575	15 634	15 583	18 217	18 332	14 733	14 350
Income to Minority Interest	15	127	213	169	20	7	5	(27)	(45)	(34)	(61)	(75)	(100)	(123)	(111)	(98)	(70)	(78)	(85)	(117)	(118)	(169)	(157)	(114)	(100)	(84)	(86)	(89)	(94)	(81)	(89)	(93)	(96)	(100)	(95)	(77)	(67)	(67)	(68)	(70)	(69)	(66)	(67)	(73)	(72)	(65)	(60)	(57)	(63)	(54)	(59)	(55)	(55)	(70)	(83)	(90)	(84)	(72)	(61)	(64)	(68)	(62)	(51)	(33)	(23)	(26)	(25)	(30)	(31)	(38)	(34)	(35)	(39)	(39)	(42)	(41)	(41)	(38)	(40)	(36)	(31)
Net Income (Common)	4 503 N/A	6 244 +39%	5 614 -10%	4 095 -27%	2 508 -39%	3 042 +21%	3 778 +24%	6 206 +64%	6 163 -1%	6 592 +7%	4 331 -34%	5 010 +16%	5 314 +6%	7 946 +50%	7 723 -3%	8 084 +5%	8 348 +3%	8 779 +5%	9 061 +3%	8 483 -6%	8 030 -5%	9 590 +19%	9 662 +1%	9 459 -2%	9 857 +4%	10 689 +8%	10 543 -1%	11 344 +8%	12 386 +9%	12 819 +3%	13 116 +2%	13 075 0%	12 723 -3%	13 084 +3%	13 040 0%	13 408 +3%	13 246 -1%	13 650 +3%	13 623 0%	13 626 +0%	13 791 +1%	12 599 -9%	10 011 -21%	10 335 +3%	11 451 +11%	11 115 -3%	14 255 +28%	14 285 +0%	13 540 -5%	13 115 -3%	13 165 +0%	12 995 -1%	16 515 +27%	15 600 -6%	15 360 -2%	15 002 -2%	12 302 -18%	12 555 +2%	3 874 -69%	2 019 -48%	(2 330) N/A	(18 782) -706%	(13 993) +25%	(16 330) -17%	(10 320) +37%	5 196 N/A	8 910 +71%	12 615 +42%	9 040 -28%	8 320 -8%	8 373 +1%	8 906 +6%	9 850 +11%	12 568 +28%	12 532 0%	15 590 +24%	15 540 0%	18 178 +17%	18 291 +1%	14 697 -20%	14 319 -3%
EPS (Diluted)	59.25 N/A	81.09 +37%	75.86 -6%	58.5 -23%	35.82 -39%	43.45 +21%	53.97 +24%	88.65 +64%	88.04 -1%	94.17 +7%	61.87 -34%	71.57 +16%	77.01 +8%	115.15 +50%	113.57 -1%	120.65 +6%	122.76 +2%	131.02 +7%	137.28 +5%	128.53 -6%	123.53 -4%	147.53 +19%	150.96 +2%	147.79 -2%	156.46 +6%	167.01 +7%	167.34 +0%	182.96 +9%	203.04 +11%	210.14 +3%	218.6 +4%	217.91 0%	212.05 -3%	218.06 +3%	224.82 +3%	231.17 +3%	228.37 -1%	235.11 +3%	234.87 0%	234.93 +0%	237.77 +1%	218.18 -8%	172.6 -21%	178.18 +3%	200.89 +13%	193.37 -4%	250.08 +29%	250.61 +0%	237.54 -5%	229.75 -3%	230.96 +1%	227.98 -1%	290.77 +28%	274.07 -6%	270.72 -1%	264.38 -2%	216.98 -18%	110.77 -49%	69.06 -38%	36.17 -48%	-42.14 N/A	-169.27 -302%	-256.64 -52%	-299.12 -17%	-188.19 +37%	47.53 N/A	81.49 +71%	115.35 +42%	82.65 -28%	76.08 -8%	76.99 +1%	82.76 +7%	91.98 +11%	116.76 +27%	117.22 +0%	147.22 +26%	148.14 +1%	172.09 +16%	174.95 +2%	141.78 -19%	138.03 -3%

Income Statement Balance Sheet Cash Flow Statement

Daiichikosho Co Ltd
TSE:7458

Income Statement

Earnings Waterfall
Daiichikosho Co Ltd

Income Statement
Daiichikosho Co Ltd

See Also

Company

Help

Tools

Stocks

Daiichikosho Co Ltd TSE:7458

Income Statement

Earnings Waterfall Daiichikosho Co Ltd

Income Statement Daiichikosho Co Ltd

See Also

Company

Help

Tools

Stocks

Daiichikosho Co Ltd
TSE:7458

Earnings Waterfall
Daiichikosho Co Ltd

Income Statement
Daiichikosho Co Ltd